{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304085","national_id":"00304085","name":"Malá Bystřice","currency_code":"CZK","history_path":"/data/municipal-history/00304085.json"},"series":[{"year":2010,"revenue_approved":3393000.0,"revenue_adjusted":4568340.0,"revenue_actual":4432250.0,"expense_approved":3393000.0,"expense_adjusted":4568340.0,"expense_actual":4393270.0,"tax_revenue":3461420.0,"nontax_revenue":98590.0,"capital_revenue":40000.0,"transfer_revenue":832240.0,"current_expense":2979780.0,"capital_expense":1413490.0,"budget_balance":38980.0,"cash_current":55150.0,"cash_previous":16170.0,"population_mid_year":325,"expense_per_capita":13517.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3531000.0,"revenue_adjusted":3749260.0,"revenue_actual":3528350.25,"expense_approved":3531000.0,"expense_adjusted":3749260.0,"expense_actual":3052480.08,"tax_revenue":3141364.47,"nontax_revenue":113729.78,"capital_revenue":0.0,"transfer_revenue":273256.0,"current_expense":2789754.08,"capital_expense":262726.0,"budget_balance":475870.17,"cash_current":518841.6,"cash_previous":55109.43,"population_mid_year":326,"expense_per_capita":9363.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4015000.0,"revenue_adjusted":4086200.0,"revenue_actual":3381789.21,"expense_approved":4015000.0,"expense_adjusted":4286200.0,"expense_actual":3298196.43,"tax_revenue":3173253.94,"nontax_revenue":106675.27,"capital_revenue":2960.0,"transfer_revenue":98900.0,"current_expense":2964993.43,"capital_expense":333203.0,"budget_balance":83592.78,"cash_current":614572.38,"cash_previous":530979.6,"population_mid_year":319,"expense_per_capita":10339.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3924000.0,"revenue_adjusted":4463389.0,"revenue_actual":4381103.23,"expense_approved":4474000.0,"expense_adjusted":5013389.0,"expense_actual":4010376.53,"tax_revenue":3709202.81,"nontax_revenue":100867.42,"capital_revenue":0.0,"transfer_revenue":571033.0,"current_expense":3813969.63,"capital_expense":196406.9,"budget_balance":370726.7,"cash_current":985299.08,"cash_previous":614572.38,"population_mid_year":304,"expense_per_capita":13192.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3740000.0,"revenue_adjusted":3859000.0,"revenue_actual":4170821.55,"expense_approved":3740000.0,"expense_adjusted":4609000.0,"expense_actual":3353908.5,"tax_revenue":3978352.8,"nontax_revenue":40328.75,"capital_revenue":0.0,"transfer_revenue":152140.0,"current_expense":3352601.5,"capital_expense":1307.0,"budget_balance":816913.05,"cash_current":1802212.13,"cash_previous":985299.08,"population_mid_year":297,"expense_per_capita":11292.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4020000.0,"revenue_adjusted":4166455.0,"revenue_actual":4041358.13,"expense_approved":4020000.0,"expense_adjusted":4521455.0,"expense_actual":3738081.99,"tax_revenue":3798869.93,"nontax_revenue":87088.2,"capital_revenue":0.0,"transfer_revenue":155400.0,"current_expense":3696091.99,"capital_expense":41990.0,"budget_balance":303276.14,"cash_current":2105488.27,"cash_previous":1802212.13,"population_mid_year":292,"expense_per_capita":12801.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3910000.0,"revenue_adjusted":4782194.0,"revenue_actual":5390966.86,"expense_approved":5265000.0,"expense_adjusted":6767194.0,"expense_actual":5257831.19,"tax_revenue":4383130.82,"nontax_revenue":122818.04,"capital_revenue":7824.0,"transfer_revenue":877194.0,"current_expense":5151370.19,"capital_expense":106461.0,"budget_balance":133135.67,"cash_current":2238623.94,"cash_previous":2105488.27,"population_mid_year":301,"expense_per_capita":17467.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4377000.0,"revenue_adjusted":4738834.0,"revenue_actual":5275296.58,"expense_approved":6097000.0,"expense_adjusted":6458834.0,"expense_actual":5231091.47,"tax_revenue":4787027.35,"nontax_revenue":68635.23,"capital_revenue":3450.0,"transfer_revenue":416184.0,"current_expense":4555020.47,"capital_expense":676071.0,"budget_balance":44205.11,"cash_current":2282829.05,"cash_previous":2238623.94,"population_mid_year":306,"expense_per_capita":17095.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4730000.0,"revenue_adjusted":5980725.0,"revenue_actual":6638269.42,"expense_approved":6505000.0,"expense_adjusted":7755725.0,"expense_actual":6258010.12,"tax_revenue":5292478.97,"nontax_revenue":91465.45,"capital_revenue":1500.0,"transfer_revenue":1252825.0,"current_expense":5972564.72,"capital_expense":285445.4,"budget_balance":380259.3,"cash_current":2663088.35,"cash_previous":2282829.05,"population_mid_year":295,"expense_per_capita":21213.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5740000.0,"revenue_adjusted":5888000.0,"revenue_actual":5834732.69,"expense_approved":6640000.0,"expense_adjusted":6788000.0,"expense_actual":3826876.86,"tax_revenue":5564094.77,"nontax_revenue":77217.92,"capital_revenue":7720.0,"transfer_revenue":185700.0,"current_expense":3752091.86,"capital_expense":74785.0,"budget_balance":2007855.83,"cash_current":4670944.18,"cash_previous":2663088.35,"population_mid_year":293,"expense_per_capita":13061.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5909000.0,"revenue_adjusted":6400000.0,"revenue_actual":5768842.47,"expense_approved":8044000.0,"expense_adjusted":9015000.0,"expense_actual":4814393.52,"tax_revenue":5178766.06,"nontax_revenue":71926.41,"capital_revenue":0.0,"transfer_revenue":518150.0,"current_expense":4012633.52,"capital_expense":801760.0,"budget_balance":954448.95,"cash_current":5625393.13,"cash_previous":4670944.18,"population_mid_year":295,"expense_per_capita":16319.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4787000.0,"revenue_adjusted":6894333.34,"revenue_actual":8009411.98,"expense_approved":4787000.0,"expense_adjusted":11834333.34,"expense_actual":7735469.42,"tax_revenue":5726478.64,"nontax_revenue":164800.0,"capital_revenue":0.0,"transfer_revenue":2118133.34,"current_expense":5251050.02,"capital_expense":2484419.4,"budget_balance":273942.56,"cash_current":5899335.69,"cash_previous":5625393.13,"population_mid_year":295,"expense_per_capita":26221.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6139072.0,"revenue_adjusted":11969574.59,"revenue_actual":12968841.02,"expense_approved":6139072.0,"expense_adjusted":17770302.47,"expense_actual":14812260.19,"tax_revenue":6799543.43,"nontax_revenue":188295.0,"capital_revenue":80000.0,"transfer_revenue":5901002.59,"current_expense":5356466.21,"capital_expense":9455793.98,"budget_balance":-1843419.17,"cash_current":4055916.52,"cash_previous":5899335.69,"population_mid_year":309,"expense_per_capita":47936.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7073100.0,"revenue_adjusted":7828130.63,"revenue_actual":8730645.4,"expense_approved":7553100.0,"expense_adjusted":12327035.63,"expense_actual":9475525.68,"tax_revenue":7822017.77,"nontax_revenue":106992.0,"capital_revenue":2505.0,"transfer_revenue":799130.63,"current_expense":6679929.68,"capital_expense":2795596.0,"budget_balance":-744880.28,"cash_current":3311036.24,"cash_previous":4055916.52,"population_mid_year":319,"expense_per_capita":29703.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7980600.0,"revenue_adjusted":16688743.0,"revenue_actual":17129705.8,"expense_approved":9366357.0,"expense_adjusted":24322600.02,"expense_actual":19442887.06,"tax_revenue":8010502.18,"nontax_revenue":1555440.62,"capital_revenue":20.0,"transfer_revenue":7563743.0,"current_expense":7144141.4,"capital_expense":12298745.66,"budget_balance":-2313181.26,"cash_current":5052957.06,"cash_previous":3311036.24,"population_mid_year":316,"expense_per_capita":61528.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8345000.0,"revenue_adjusted":8620500.0,"revenue_actual":8967664.3,"expense_approved":7791000.0,"expense_adjusted":34259600.0,"expense_actual":11266773.64,"tax_revenue":8351057.8,"nontax_revenue":264806.5,"capital_revenue":0.0,"transfer_revenue":351800.0,"current_expense":6510186.94,"capital_expense":4756586.7,"budget_balance":-2299109.34,"cash_current":4857284.56,"cash_previous":5052957.06,"population_mid_year":321,"expense_per_capita":35098.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}