{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304069","national_id":"00304069","name":"Loučka","currency_code":"CZK","history_path":"/data/municipal-history/00304069.json"},"series":[{"year":2010,"revenue_approved":6503000.0,"revenue_adjusted":8408500.0,"revenue_actual":8146440.0,"expense_approved":6323000.0,"expense_adjusted":9331500.0,"expense_actual":8861230.0,"tax_revenue":5703790.0,"nontax_revenue":511020.0,"capital_revenue":432260.0,"transfer_revenue":1499370.0,"current_expense":8494110.0,"capital_expense":367120.0,"budget_balance":-714790.0,"cash_current":1208210.0,"cash_previous":2273500.0,"population_mid_year":764,"expense_per_capita":11598.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6565000.0,"revenue_adjusted":9297500.0,"revenue_actual":8913623.89,"expense_approved":6565000.0,"expense_adjusted":9790000.0,"expense_actual":9312500.37,"tax_revenue":5514781.49,"nontax_revenue":544285.8,"capital_revenue":559162.0,"transfer_revenue":2295394.6,"current_expense":7979597.37,"capital_expense":1332903.0,"budget_balance":-398876.48,"cash_current":1049894.15,"cash_previous":1208270.63,"population_mid_year":744,"expense_per_capita":12516.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6779000.0,"revenue_adjusted":9395400.0,"revenue_actual":8708740.75,"expense_approved":6665000.0,"expense_adjusted":9734900.0,"expense_actual":9520945.76,"tax_revenue":5538362.86,"nontax_revenue":437006.29,"capital_revenue":8935.0,"transfer_revenue":2724436.6,"current_expense":9137716.47,"capital_expense":383229.29,"budget_balance":-812205.01,"cash_current":163262.14,"cash_previous":1049894.15,"population_mid_year":751,"expense_per_capita":12677.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7253000.0,"revenue_adjusted":9662000.0,"revenue_actual":9388053.33,"expense_approved":6753000.0,"expense_adjusted":8568000.0,"expense_actual":8223270.62,"tax_revenue":7699681.87,"nontax_revenue":483092.79,"capital_revenue":0.0,"transfer_revenue":1205278.67,"current_expense":7610249.62,"capital_expense":613021.0,"budget_balance":1164782.71,"cash_current":838733.85,"cash_previous":163262.14,"population_mid_year":768,"expense_per_capita":10707.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7798500.0,"revenue_adjusted":13201000.0,"revenue_actual":12763418.61,"expense_approved":7798500.0,"expense_adjusted":14117000.0,"expense_actual":12949126.57,"tax_revenue":8387454.44,"nontax_revenue":380147.01,"capital_revenue":20825.0,"transfer_revenue":3974992.16,"current_expense":8973419.61,"capital_expense":3975706.96,"budget_balance":-185707.96,"cash_current":1628936.89,"cash_previous":838733.85,"population_mid_year":775,"expense_per_capita":16708.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7911500.0,"revenue_adjusted":11139200.0,"revenue_actual":10986209.11,"expense_approved":7911500.0,"expense_adjusted":12261200.0,"expense_actual":11329718.24,"tax_revenue":8504787.24,"nontax_revenue":401474.56,"capital_revenue":277418.0,"transfer_revenue":1802529.31,"current_expense":8687446.34,"capital_expense":2642271.9,"budget_balance":-343509.13,"cash_current":1701818.82,"cash_previous":1628936.89,"population_mid_year":775,"expense_per_capita":14618.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8122600.0,"revenue_adjusted":11425100.0,"revenue_actual":10943909.78,"expense_approved":8122600.0,"expense_adjusted":10788100.0,"expense_actual":10105303.85,"tax_revenue":9204026.06,"nontax_revenue":607212.72,"capital_revenue":441195.0,"transfer_revenue":691476.0,"current_expense":8536899.85,"capital_expense":1568404.0,"budget_balance":838605.93,"cash_current":977552.3,"cash_previous":1701818.82,"population_mid_year":784,"expense_per_capita":12889.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9103900.0,"revenue_adjusted":12814977.0,"revenue_actual":12581044.66,"expense_approved":7770000.0,"expense_adjusted":12226577.0,"expense_actual":10988503.76,"tax_revenue":10472663.93,"nontax_revenue":1121533.73,"capital_revenue":13370.0,"transfer_revenue":973477.0,"current_expense":9400862.76,"capital_expense":1587641.0,"budget_balance":1592540.9,"cash_current":2497652.26,"cash_previous":977552.3,"population_mid_year":796,"expense_per_capita":13804.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11223000.0,"revenue_adjusted":16349500.0,"revenue_actual":15255385.27,"expense_approved":10165000.0,"expense_adjusted":17772500.0,"expense_actual":16216547.81,"tax_revenue":12002066.3,"nontax_revenue":945299.97,"capital_revenue":0.0,"transfer_revenue":2308019.0,"current_expense":12082867.91,"capital_expense":4133679.9,"budget_balance":-961162.54,"cash_current":3583871.87,"cash_previous":2497652.26,"population_mid_year":795,"expense_per_capita":20398.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14216600.0,"revenue_adjusted":17578600.0,"revenue_actual":17007432.57,"expense_approved":10861000.0,"expense_adjusted":13832000.0,"expense_actual":12467467.59,"tax_revenue":13017699.29,"nontax_revenue":979615.64,"capital_revenue":980.0,"transfer_revenue":3009137.64,"current_expense":10812823.3,"capital_expense":1654644.29,"budget_balance":4539964.98,"cash_current":6044741.91,"cash_previous":3583871.87,"population_mid_year":801,"expense_per_capita":15564.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14984000.0,"revenue_adjusted":20610300.0,"revenue_actual":18783375.27,"expense_approved":11352000.0,"expense_adjusted":20629000.0,"expense_actual":19789984.08,"tax_revenue":12245662.42,"nontax_revenue":1326376.66,"capital_revenue":3570.0,"transfer_revenue":5207766.19,"current_expense":11236601.78,"capital_expense":8553382.3,"budget_balance":-1006608.81,"cash_current":5038133.1,"cash_previous":6044741.91,"population_mid_year":800,"expense_per_capita":24737.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13008500.0,"revenue_adjusted":24478401.0,"revenue_actual":21046458.91,"expense_approved":11606000.0,"expense_adjusted":21721500.0,"expense_actual":19884729.6,"tax_revenue":13703532.39,"nontax_revenue":1140001.02,"capital_revenue":5880.0,"transfer_revenue":6197045.5,"current_expense":10906924.52,"capital_expense":8977805.08,"budget_balance":1161729.31,"cash_current":6199862.41,"cash_previous":5038133.1,"population_mid_year":801,"expense_per_capita":24824.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14537000.0,"revenue_adjusted":23420200.0,"revenue_actual":23288122.94,"expense_approved":13318000.0,"expense_adjusted":41265800.0,"expense_actual":36821908.67,"tax_revenue":15918866.73,"nontax_revenue":1225733.57,"capital_revenue":5985.0,"transfer_revenue":6137537.64,"current_expense":12565214.28,"capital_expense":24256694.39,"budget_balance":-13533785.73,"cash_current":12048183.59,"cash_previous":6199862.41,"population_mid_year":792,"expense_per_capita":46492.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15293300.0,"revenue_adjusted":38526800.0,"revenue_actual":35991208.24,"expense_approved":12580000.0,"expense_adjusted":24999000.0,"expense_actual":22544617.97,"tax_revenue":17440022.61,"nontax_revenue":1314254.72,"capital_revenue":12295.0,"transfer_revenue":17224635.91,"current_expense":16553752.75,"capital_expense":5990865.22,"budget_balance":13446590.27,"cash_current":10384668.13,"cash_previous":12048183.59,"population_mid_year":777,"expense_per_capita":29014.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21772700.0,"revenue_adjusted":29287200.0,"revenue_actual":25418111.29,"expense_approved":13901500.0,"expense_adjusted":24679000.0,"expense_actual":22334582.13,"tax_revenue":17773519.85,"nontax_revenue":1307521.44,"capital_revenue":6545.0,"transfer_revenue":6330525.0,"current_expense":13535399.63,"capital_expense":8799182.5,"budget_balance":3083529.16,"cash_current":21085851.24,"cash_previous":10384668.13,"population_mid_year":773,"expense_per_capita":28893.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22793800.0,"revenue_adjusted":24381300.0,"revenue_actual":20770575.61,"expense_approved":16105000.0,"expense_adjusted":20442000.0,"expense_actual":17754298.71,"tax_revenue":18225925.45,"nontax_revenue":1305391.35,"capital_revenue":0.0,"transfer_revenue":1239258.81,"current_expense":15386090.17,"capital_expense":2368208.54,"budget_balance":3016276.9,"cash_current":15484466.19,"cash_previous":21085851.24,"population_mid_year":771,"expense_per_capita":23027.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}