{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00304051","national_id":"00304051","name":"Liptál","currency_code":"CZK","history_path":"/data/municipal-history/00304051.json"},"series":[{"year":2010,"revenue_approved":16760600.0,"revenue_adjusted":18041000.0,"revenue_actual":18905910.0,"expense_approved":15608600.0,"expense_adjusted":16889000.0,"expense_actual":16429070.0,"tax_revenue":11879800.0,"nontax_revenue":5198810.0,"capital_revenue":60730.0,"transfer_revenue":1766570.0,"current_expense":12050920.0,"capital_expense":4378150.0,"budget_balance":2476840.0,"cash_current":1329850.0,"cash_previous":137760.0,"population_mid_year":1457,"expense_per_capita":11275.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14475000.0,"revenue_adjusted":22791000.0,"revenue_actual":23325080.62,"expense_approved":14296000.0,"expense_adjusted":22633000.0,"expense_actual":21120756.6,"tax_revenue":12243509.76,"nontax_revenue":3071753.26,"capital_revenue":43340.0,"transfer_revenue":7966477.6,"current_expense":12489081.6,"capital_expense":8631675.0,"budget_balance":2204324.02,"cash_current":2247511.99,"cash_previous":1329852.27,"population_mid_year":1454,"expense_per_capita":14525.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15712200.0,"revenue_adjusted":17717000.0,"revenue_actual":18798219.49,"expense_approved":17138000.0,"expense_adjusted":19140600.0,"expense_actual":16944173.96,"tax_revenue":12386777.4,"nontax_revenue":3440587.59,"capital_revenue":120400.0,"transfer_revenue":2850454.5,"current_expense":14557505.96,"capital_expense":2386668.0,"budget_balance":1854045.53,"cash_current":3278185.52,"cash_previous":2247511.99,"population_mid_year":1455,"expense_per_capita":11645.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15152400.0,"revenue_adjusted":22250800.0,"revenue_actual":23747109.91,"expense_approved":17923300.0,"expense_adjusted":25021700.0,"expense_actual":22830284.73,"tax_revenue":15744949.45,"nontax_revenue":1558663.62,"capital_revenue":5000.0,"transfer_revenue":6438496.84,"current_expense":12572714.0,"capital_expense":10257570.73,"budget_balance":916825.18,"cash_current":3998772.67,"cash_previous":3278185.52,"population_mid_year":1468,"expense_per_capita":15551.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17353000.0,"revenue_adjusted":23152200.0,"revenue_actual":24990334.08,"expense_approved":20712000.0,"expense_adjusted":26547800.0,"expense_actual":22716032.62,"tax_revenue":16897602.63,"nontax_revenue":2599438.13,"capital_revenue":1187080.0,"transfer_revenue":4306213.32,"current_expense":15007272.11,"capital_expense":7708760.51,"budget_balance":2274301.46,"cash_current":6292689.18,"cash_previous":3998772.67,"population_mid_year":1464,"expense_per_capita":15516.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21042000.0,"revenue_adjusted":24693319.0,"revenue_actual":25358176.99,"expense_approved":26759000.0,"expense_adjusted":30621419.0,"expense_actual":28493769.08,"tax_revenue":17710463.3,"nontax_revenue":3043349.65,"capital_revenue":811301.0,"transfer_revenue":3793063.04,"current_expense":21959345.82,"capital_expense":6534423.26,"budget_balance":-3135592.09,"cash_current":2827252.76,"cash_previous":6292689.18,"population_mid_year":1471,"expense_per_capita":19370.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22144000.0,"revenue_adjusted":26552400.0,"revenue_actual":27959534.31,"expense_approved":24412300.0,"expense_adjusted":44788100.0,"expense_actual":31728267.07,"tax_revenue":18865634.7,"nontax_revenue":4982463.54,"capital_revenue":64001.0,"transfer_revenue":4047435.07,"current_expense":16549755.87,"capital_expense":15178511.2,"budget_balance":-3768732.76,"cash_current":2906854.92,"cash_previous":2827252.76,"population_mid_year":1475,"expense_per_capita":21510.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26600000.0,"revenue_adjusted":34150791.8,"revenue_actual":33550799.14,"expense_approved":40438077.0,"expense_adjusted":48729404.8,"expense_actual":46466230.02,"tax_revenue":20961078.24,"nontax_revenue":3750641.3,"capital_revenue":394714.0,"transfer_revenue":8444365.6,"current_expense":17778229.02,"capital_expense":28688001.0,"budget_balance":-12915430.88,"cash_current":1686174.02,"cash_previous":2906854.92,"population_mid_year":1493,"expense_per_capita":31122.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27702800.0,"revenue_adjusted":30936000.0,"revenue_actual":33047504.97,"expense_approved":28200320.0,"expense_adjusted":45296000.0,"expense_actual":43023831.61,"tax_revenue":23662277.32,"nontax_revenue":2587785.67,"capital_revenue":362.0,"transfer_revenue":6797079.98,"current_expense":17791990.48,"capital_expense":25231841.13,"budget_balance":-9976326.64,"cash_current":4390017.01,"cash_previous":1686174.02,"population_mid_year":1494,"expense_per_capita":28797.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":40634000.0,"revenue_adjusted":50672112.38,"revenue_actual":50565181.38,"expense_approved":33363320.0,"expense_adjusted":44121192.38,"expense_actual":43651157.83,"tax_revenue":24711108.78,"nontax_revenue":3957014.85,"capital_revenue":27416.0,"transfer_revenue":21869641.75,"current_expense":26608234.43,"capital_expense":17042923.4,"budget_balance":6914023.55,"cash_current":515919.39,"cash_previous":4390017.01,"population_mid_year":1499,"expense_per_capita":29120.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32504981.06,"revenue_adjusted":49465114.51,"revenue_actual":47210321.51,"expense_approved":36940193.06,"expense_adjusted":53900914.51,"expense_actual":46547214.66,"tax_revenue":23193003.12,"nontax_revenue":3532825.89,"capital_revenue":1353800.0,"transfer_revenue":19130692.5,"current_expense":18064404.94,"capital_expense":28482809.72,"budget_balance":663106.85,"cash_current":4972190.02,"cash_previous":515919.39,"population_mid_year":1512,"expense_per_capita":30785.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28371386.69,"revenue_adjusted":42176784.56,"revenue_actual":43576393.62,"expense_approved":28653486.69,"expense_adjusted":42365706.08,"expense_actual":40123973.97,"tax_revenue":26222907.04,"nontax_revenue":5499524.96,"capital_revenue":875803.0,"transfer_revenue":10978158.62,"current_expense":22324293.76,"capital_expense":17799680.21,"budget_balance":3452419.65,"cash_current":4655016.63,"cash_previous":4972190.02,"population_mid_year":1506,"expense_per_capita":26642.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29571340.09,"revenue_adjusted":51827010.35,"revenue_actual":53359362.94,"expense_approved":34518509.57,"expense_adjusted":72846978.83,"expense_actual":71955778.29,"tax_revenue":30410338.23,"nontax_revenue":5616920.43,"capital_revenue":10731151.0,"transfer_revenue":6600953.28,"current_expense":27248848.31,"capital_expense":44706929.98,"budget_balance":-18596415.35,"cash_current":4181885.98,"cash_previous":4655016.63,"population_mid_year":1529,"expense_per_capita":47060.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":46827689.71,"revenue_adjusted":53733949.31,"revenue_actual":54979039.59,"expense_approved":46701532.87,"expense_adjusted":51607792.47,"expense_actual":47929974.0,"tax_revenue":35973829.16,"nontax_revenue":4756243.01,"capital_revenue":186000.0,"transfer_revenue":14062967.42,"current_expense":31066446.44,"capital_expense":16863527.56,"budget_balance":7049065.59,"cash_current":6218914.34,"cash_previous":4181885.98,"population_mid_year":1545,"expense_per_capita":31022.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40979386.15,"revenue_adjusted":44227976.62,"revenue_actual":46617999.11,"expense_approved":40959034.18,"expense_adjusted":47584673.65,"expense_actual":45466017.51,"tax_revenue":34284120.7,"nontax_revenue":5742207.78,"capital_revenue":14850.0,"transfer_revenue":6576820.63,"current_expense":31776361.89,"capital_expense":13689655.62,"budget_balance":1151981.6,"cash_current":7756148.44,"cash_previous":6218914.34,"population_mid_year":1564,"expense_per_capita":29070.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":62777284.0,"revenue_adjusted":77974000.65,"revenue_actual":57693433.63,"expense_approved":60985384.06,"expense_adjusted":85930600.71,"expense_actual":56079139.89,"tax_revenue":36229592.08,"nontax_revenue":7016019.37,"capital_revenue":845300.0,"transfer_revenue":13602522.18,"current_expense":35039309.15,"capital_expense":21039830.74,"budget_balance":1614293.74,"cash_current":5712756.45,"cash_previous":7756148.44,"population_mid_year":1567,"expense_per_capita":35787.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}