{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303968","national_id":"00303968","name":"Lačnov","currency_code":"CZK","history_path":"/data/municipal-history/00303968.json"},"series":[{"year":2010,"revenue_approved":10877000.0,"revenue_adjusted":14186800.0,"revenue_actual":13797680.0,"expense_approved":11328000.0,"expense_adjusted":14637800.0,"expense_actual":13669030.0,"tax_revenue":6388920.0,"nontax_revenue":2167800.0,"capital_revenue":700.0,"transfer_revenue":5240260.0,"current_expense":8132170.0,"capital_expense":5536860.0,"budget_balance":128650.0,"cash_current":577360.0,"cash_previous":1297710.0,"population_mid_year":871,"expense_per_capita":15693.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11506700.0,"revenue_adjusted":12962100.0,"revenue_actual":11370468.66,"expense_approved":11607700.0,"expense_adjusted":13063100.0,"expense_actual":10815043.0,"tax_revenue":6726026.36,"nontax_revenue":3146889.04,"capital_revenue":13150.0,"transfer_revenue":1484403.26,"current_expense":7949893.0,"capital_expense":2865150.0,"budget_balance":555425.66,"cash_current":983879.99,"cash_previous":577454.33,"population_mid_year":878,"expense_per_capita":12317.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21503000.0,"revenue_adjusted":22439225.2,"revenue_actual":18873220.31,"expense_approved":21503000.0,"expense_adjusted":22439225.2,"expense_actual":17620931.4,"tax_revenue":7043050.69,"nontax_revenue":1960367.73,"capital_revenue":31000.0,"transfer_revenue":9838801.89,"current_expense":7827046.4,"capital_expense":9793885.0,"budget_balance":1252288.91,"cash_current":2244102.9,"cash_previous":983879.99,"population_mid_year":869,"expense_per_capita":20277.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11960000.0,"revenue_adjusted":13233330.0,"revenue_actual":13296405.23,"expense_approved":11960000.0,"expense_adjusted":13233330.0,"expense_actual":11647725.05,"tax_revenue":8682810.58,"nontax_revenue":2970815.45,"capital_revenue":0.0,"transfer_revenue":1642779.2,"current_expense":8891574.55,"capital_expense":2756150.5,"budget_balance":1648680.18,"cash_current":3893584.98,"cash_previous":2244102.9,"population_mid_year":867,"expense_per_capita":13434.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13150000.0,"revenue_adjusted":15505690.0,"revenue_actual":15363612.23,"expense_approved":13150000.0,"expense_adjusted":16102690.0,"expense_actual":15067014.58,"tax_revenue":9244447.86,"nontax_revenue":2688772.06,"capital_revenue":0.0,"transfer_revenue":3430392.31,"current_expense":9683512.29,"capital_expense":5383502.29,"budget_balance":296597.65,"cash_current":4206237.34,"cash_previous":3893584.98,"population_mid_year":864,"expense_per_capita":17438.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24430000.0,"revenue_adjusted":26790338.1,"revenue_actual":24604548.27,"expense_approved":27181000.0,"expense_adjusted":28892038.1,"expense_actual":27819024.72,"tax_revenue":9547218.27,"nontax_revenue":2278559.84,"capital_revenue":8640.0,"transfer_revenue":12770130.16,"current_expense":11557114.72,"capital_expense":16261910.0,"budget_balance":-3214476.45,"cash_current":2500832.64,"cash_previous":4206237.34,"population_mid_year":856,"expense_per_capita":32498.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15150000.0,"revenue_adjusted":16896860.0,"revenue_actual":15184627.46,"expense_approved":14775000.0,"expense_adjusted":16608860.0,"expense_actual":13630551.76,"tax_revenue":10098383.58,"nontax_revenue":3265787.88,"capital_revenue":380.0,"transfer_revenue":1820076.0,"current_expense":9109455.39,"capital_expense":4521096.37,"budget_balance":1554075.7,"cash_current":3316884.94,"cash_previous":2500832.64,"population_mid_year":854,"expense_per_capita":15960.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15687000.0,"revenue_adjusted":16328310.0,"revenue_actual":14972217.23,"expense_approved":15757300.0,"expense_adjusted":16398610.0,"expense_actual":10926620.72,"tax_revenue":11751552.39,"nontax_revenue":2647254.84,"capital_revenue":47700.0,"transfer_revenue":525710.0,"current_expense":8820512.72,"capital_expense":2106108.0,"budget_balance":4045596.51,"cash_current":6612481.45,"cash_previous":3316884.94,"population_mid_year":867,"expense_per_capita":12602.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16254000.0,"revenue_adjusted":18197896.0,"revenue_actual":17510022.43,"expense_approved":21604000.0,"expense_adjusted":21326669.0,"expense_actual":18629736.02,"tax_revenue":12989933.12,"nontax_revenue":1534149.31,"capital_revenue":11630.0,"transfer_revenue":2974310.0,"current_expense":11220795.12,"capital_expense":7408940.9,"budget_balance":-1119713.59,"cash_current":5492767.86,"cash_previous":6612481.45,"population_mid_year":868,"expense_per_capita":21462.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20253309.0,"revenue_adjusted":22589281.0,"revenue_actual":22487490.83,"expense_approved":20651050.0,"expense_adjusted":25299706.0,"expense_actual":22292289.37,"tax_revenue":13889359.63,"nontax_revenue":1660911.29,"capital_revenue":418589.97,"transfer_revenue":6518629.94,"current_expense":11514239.7,"capital_expense":10778049.67,"budget_balance":195201.46,"cash_current":8687969.32,"cash_previous":5492767.86,"population_mid_year":858,"expense_per_capita":25981.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13653600.0,"revenue_adjusted":17195632.0,"revenue_actual":17487180.84,"expense_approved":15619306.0,"expense_adjusted":19381801.0,"expense_actual":16327468.89,"tax_revenue":12857359.24,"nontax_revenue":1597016.6,"capital_revenue":100085.0,"transfer_revenue":2932720.0,"current_expense":9614343.48,"capital_expense":6713125.41,"budget_balance":1159711.95,"cash_current":8849579.57,"cash_previous":8687969.32,"population_mid_year":841,"expense_per_capita":19414.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12881720.0,"revenue_adjusted":26707592.0,"revenue_actual":26320315.81,"expense_approved":16254328.0,"expense_adjusted":27476825.0,"expense_actual":23369223.85,"tax_revenue":14153061.24,"nontax_revenue":3582941.15,"capital_revenue":366616.0,"transfer_revenue":8217697.42,"current_expense":10991480.21,"capital_expense":12377743.64,"budget_balance":2951091.96,"cash_current":10798671.03,"cash_previous":8849579.57,"population_mid_year":841,"expense_per_capita":27787.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13713820.0,"revenue_adjusted":20331709.0,"revenue_actual":19753976.27,"expense_approved":15820127.0,"expense_adjusted":24022046.0,"expense_actual":19797244.26,"tax_revenue":16675868.82,"nontax_revenue":2232205.73,"capital_revenue":330558.0,"transfer_revenue":515343.72,"current_expense":10951939.28,"capital_expense":8845304.98,"budget_balance":-43267.99,"cash_current":9759725.89,"cash_previous":10798671.03,"population_mid_year":854,"expense_per_capita":23181.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18126379.0,"revenue_adjusted":23599962.0,"revenue_actual":23414636.26,"expense_approved":18126379.0,"expense_adjusted":24383190.0,"expense_actual":17007418.99,"tax_revenue":18278551.77,"nontax_revenue":2835527.49,"capital_revenue":62396.0,"transfer_revenue":2238161.0,"current_expense":13672011.15,"capital_expense":3335407.84,"budget_balance":6407217.27,"cash_current":16170251.78,"cash_previous":9759725.89,"population_mid_year":839,"expense_per_capita":20271.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19930136.0,"revenue_adjusted":25206791.0,"revenue_actual":23952471.62,"expense_approved":19279136.0,"expense_adjusted":25935883.0,"expense_actual":18657148.0,"tax_revenue":18521691.05,"nontax_revenue":3420527.57,"capital_revenue":738396.0,"transfer_revenue":1271857.0,"current_expense":13689222.57,"capital_expense":4967925.43,"budget_balance":5295323.62,"cash_current":20690891.85,"cash_previous":16170251.78,"population_mid_year":834,"expense_per_capita":22370.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19326500.0,"revenue_adjusted":26222078.0,"revenue_actual":24411402.63,"expense_approved":20833790.0,"expense_adjusted":32113308.0,"expense_actual":22508422.63,"tax_revenue":19731943.19,"nontax_revenue":3110284.25,"capital_revenue":138786.0,"transfer_revenue":1430389.19,"current_expense":15822172.38,"capital_expense":6686250.25,"budget_balance":1902980.0,"cash_current":22402453.35,"cash_previous":20690891.85,"population_mid_year":842,"expense_per_capita":26732.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
