{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303917","national_id":"00303917","name":"Kateřinice","currency_code":"CZK","history_path":"/data/municipal-history/00303917.json"},"series":[{"year":2010,"revenue_approved":9646000.0,"revenue_adjusted":11693000.0,"revenue_actual":11502880.0,"expense_approved":10206000.0,"expense_adjusted":11982000.0,"expense_actual":8049870.0,"tax_revenue":7279280.0,"nontax_revenue":2991120.0,"capital_revenue":51000.0,"transfer_revenue":1181480.0,"current_expense":7498050.0,"capital_expense":551820.0,"budget_balance":3453010.0,"cash_current":4398380.0,"cash_previous":2385250.0,"population_mid_year":969,"expense_per_capita":8307.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9900000.0,"revenue_adjusted":13705000.0,"revenue_actual":13449104.95,"expense_approved":11960000.0,"expense_adjusted":16602000.0,"expense_actual":13897677.64,"tax_revenue":7344269.43,"nontax_revenue":3281626.06,"capital_revenue":154150.0,"transfer_revenue":2669059.46,"current_expense":8913035.64,"capital_expense":4984642.0,"budget_balance":-448572.69,"cash_current":3558559.42,"cash_previous":4398379.11,"population_mid_year":965,"expense_per_capita":14401.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10606000.0,"revenue_adjusted":12684000.0,"revenue_actual":12528844.7,"expense_approved":12458000.0,"expense_adjusted":14422000.0,"expense_actual":13823783.16,"tax_revenue":7474303.69,"nontax_revenue":2599296.21,"capital_revenue":285450.0,"transfer_revenue":2169794.8,"current_expense":9396498.36,"capital_expense":4427284.8,"budget_balance":-1294938.46,"cash_current":704287.95,"cash_previous":3558559.42,"population_mid_year":959,"expense_per_capita":14414.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11662000.0,"revenue_adjusted":20104000.0,"revenue_actual":19923138.7,"expense_approved":10265000.0,"expense_adjusted":26596000.0,"expense_actual":24254871.21,"tax_revenue":9247029.44,"nontax_revenue":2853358.9,"capital_revenue":412167.32,"transfer_revenue":7410583.04,"current_expense":13605139.17,"capital_expense":10649732.04,"budget_balance":-4331732.51,"cash_current":1544286.22,"cash_previous":704287.95,"population_mid_year":987,"expense_per_capita":24574.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11687000.0,"revenue_adjusted":24111500.0,"revenue_actual":24048148.47,"expense_approved":10180000.0,"expense_adjusted":22584500.0,"expense_actual":21976668.33,"tax_revenue":10210018.54,"nontax_revenue":2908246.64,"capital_revenue":1000000.0,"transfer_revenue":9929883.29,"current_expense":12508222.8,"capital_expense":9468445.53,"budget_balance":2071480.14,"cash_current":1898130.14,"cash_previous":1544286.22,"population_mid_year":1000,"expense_per_capita":21976.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11333000.0,"revenue_adjusted":30854000.0,"revenue_actual":30642161.04,"expense_approved":10779000.0,"expense_adjusted":33553500.0,"expense_actual":32490774.64,"tax_revenue":10551109.16,"nontax_revenue":2545792.4,"capital_revenue":1000000.0,"transfer_revenue":16545259.48,"current_expense":13685875.44,"capital_expense":18804899.2,"budget_balance":-1848613.6,"cash_current":2677914.57,"cash_previous":1898130.14,"population_mid_year":1027,"expense_per_capita":31636.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12661000.0,"revenue_adjusted":19389700.0,"revenue_actual":19367407.63,"expense_approved":12591000.0,"expense_adjusted":19956700.0,"expense_actual":19210894.11,"tax_revenue":11807247.4,"nontax_revenue":3103381.23,"capital_revenue":262420.0,"transfer_revenue":4194359.0,"current_expense":14077555.06,"capital_expense":5133339.05,"budget_balance":156513.52,"cash_current":1242731.59,"cash_previous":2677914.57,"population_mid_year":1033,"expense_per_capita":18597.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14700000.0,"revenue_adjusted":21851900.0,"revenue_actual":21780965.52,"expense_approved":13500000.0,"expense_adjusted":22169700.0,"expense_actual":21867524.26,"tax_revenue":12847193.36,"nontax_revenue":3132735.76,"capital_revenue":1757150.0,"transfer_revenue":4043886.4,"current_expense":15810020.91,"capital_expense":6057503.35,"budget_balance":-86558.74,"cash_current":1791231.5,"cash_previous":1242731.59,"population_mid_year":1029,"expense_per_capita":21251.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20710100.0,"revenue_adjusted":28088800.0,"revenue_actual":28016681.39,"expense_approved":22963300.0,"expense_adjusted":26107000.0,"expense_actual":25538234.44,"tax_revenue":14650094.71,"nontax_revenue":3226019.21,"capital_revenue":3089202.4,"transfer_revenue":7051365.07,"current_expense":14565384.45,"capital_expense":10972849.99,"budget_balance":2478446.95,"cash_current":5370217.31,"cash_previous":1791231.5,"population_mid_year":1029,"expense_per_capita":24818.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18546000.0,"revenue_adjusted":41842400.0,"revenue_actual":41799605.11,"expense_approved":21010000.0,"expense_adjusted":42565900.0,"expense_actual":40774477.53,"tax_revenue":15898904.39,"nontax_revenue":4444002.4,"capital_revenue":49950.0,"transfer_revenue":21406748.32,"current_expense":20168244.4,"capital_expense":20606233.13,"budget_balance":1025127.58,"cash_current":3354385.48,"cash_previous":5370217.31,"population_mid_year":1028,"expense_per_capita":39663.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19321000.0,"revenue_adjusted":29534800.0,"revenue_actual":29465086.34,"expense_approved":39193000.0,"expense_adjusted":53505600.0,"expense_actual":52293917.9,"tax_revenue":14337940.43,"nontax_revenue":4188494.91,"capital_revenue":6300.0,"transfer_revenue":10932351.0,"current_expense":16017051.17,"capital_expense":36276866.73,"budget_balance":-22828831.56,"cash_current":4618484.25,"cash_previous":3354385.48,"population_mid_year":1039,"expense_per_capita":50331.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17464000.0,"revenue_adjusted":49868900.0,"revenue_actual":49824782.43,"expense_approved":63902700.0,"expense_adjusted":69361500.0,"expense_actual":68850308.68,"tax_revenue":16042046.71,"nontax_revenue":6227315.1,"capital_revenue":152300.0,"transfer_revenue":27403120.62,"current_expense":20925018.99,"capital_expense":47925289.69,"budget_balance":-19025526.25,"cash_current":5211579.67,"cash_previous":4618484.25,"population_mid_year":1035,"expense_per_capita":66522.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47278300.0,"revenue_adjusted":54315700.0,"revenue_actual":54237735.47,"expense_approved":27877600.0,"expense_adjusted":38230000.0,"expense_actual":37975227.43,"tax_revenue":19395984.79,"nontax_revenue":7678309.82,"capital_revenue":110790.0,"transfer_revenue":27052650.86,"current_expense":21010705.89,"capital_expense":16964521.54,"budget_balance":16262508.04,"cash_current":1171391.07,"cash_previous":5211579.67,"population_mid_year":1051,"expense_per_capita":36132.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28142000.0,"revenue_adjusted":33858000.0,"revenue_actual":33397149.58,"expense_approved":26955300.0,"expense_adjusted":30044800.0,"expense_actual":29583884.98,"tax_revenue":22479772.63,"nontax_revenue":7331074.58,"capital_revenue":72250.0,"transfer_revenue":3514052.37,"current_expense":19006023.93,"capital_expense":10577861.05,"budget_balance":3813264.6,"cash_current":3166930.11,"cash_previous":1171391.07,"population_mid_year":1059,"expense_per_capita":27935.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28708300.0,"revenue_adjusted":40081200.0,"revenue_actual":40040011.36,"expense_approved":28173500.0,"expense_adjusted":39320400.0,"expense_actual":38814908.0,"tax_revenue":22490370.6,"nontax_revenue":8739639.28,"capital_revenue":13200.0,"transfer_revenue":8796801.48,"current_expense":23634572.7,"capital_expense":15180335.3,"budget_balance":1225103.36,"cash_current":1087659.29,"cash_previous":3166930.11,"population_mid_year":1071,"expense_per_capita":36241.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29500000.0,"revenue_adjusted":34676400.0,"revenue_actual":36185531.32,"expense_approved":27431300.0,"expense_adjusted":32512700.0,"expense_actual":31170304.52,"tax_revenue":23801025.56,"nontax_revenue":8392676.76,"capital_revenue":170000.0,"transfer_revenue":3821829.0,"current_expense":23516262.83,"capital_expense":7654041.69,"budget_balance":5015226.8,"cash_current":2939056.92,"cash_previous":1087659.29,"population_mid_year":1072,"expense_per_capita":29076.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
