{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303909","national_id":"00303909","name":"Karolinka","currency_code":"CZK","history_path":"/data/municipal-history/00303909.json"},"series":[{"year":2010,"revenue_approved":41520500.0,"revenue_adjusted":47052300.0,"revenue_actual":46131470.0,"expense_approved":40350500.0,"expense_adjusted":60191300.0,"expense_actual":57080330.0,"tax_revenue":22194890.0,"nontax_revenue":8324700.0,"capital_revenue":2726190.0,"transfer_revenue":12885690.0,"current_expense":35035650.0,"capital_expense":22044680.0,"budget_balance":-10948860.0,"cash_current":1412160.0,"cash_previous":8190670.0,"population_mid_year":2669,"expense_per_capita":21386.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":48711100.0,"revenue_adjusted":58720100.0,"revenue_actual":56897390.92,"expense_approved":46041100.0,"expense_adjusted":56360600.0,"expense_actual":52717843.04,"tax_revenue":23005088.52,"nontax_revenue":8808744.1,"capital_revenue":2068769.0,"transfer_revenue":23014789.3,"current_expense":41924768.04,"capital_expense":10793075.0,"budget_balance":4179547.88,"cash_current":2921774.78,"cash_previous":1412226.9,"population_mid_year":2672,"expense_per_capita":19729.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":41627500.0,"revenue_adjusted":45249900.0,"revenue_actual":41884598.25,"expense_approved":41842500.0,"expense_adjusted":47797900.0,"expense_actual":45367821.37,"tax_revenue":23099379.38,"nontax_revenue":8378306.47,"capital_revenue":478750.0,"transfer_revenue":9928162.4,"current_expense":29992202.02,"capital_expense":15375619.35,"budget_balance":-3483223.12,"cash_current":1538695.4,"cash_previous":2921774.78,"population_mid_year":2654,"expense_per_capita":17094.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":52423900.0,"revenue_adjusted":53389700.0,"revenue_actual":51397919.76,"expense_approved":47342900.0,"expense_adjusted":57958700.0,"expense_actual":54762994.77,"tax_revenue":29164416.92,"nontax_revenue":11113065.47,"capital_revenue":1172286.0,"transfer_revenue":9948151.37,"current_expense":29486274.97,"capital_expense":25276719.8,"budget_balance":-3365075.01,"cash_current":25692.77,"cash_previous":1538695.4,"population_mid_year":2633,"expense_per_capita":20798.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":65312000.0,"revenue_adjusted":77818900.0,"revenue_actual":74434292.1,"expense_approved":65066000.0,"expense_adjusted":66187900.0,"expense_actual":61621890.33,"tax_revenue":31621145.97,"nontax_revenue":9975422.15,"capital_revenue":5358264.0,"transfer_revenue":27479459.98,"current_expense":33600923.81,"capital_expense":28020966.52,"budget_balance":12812401.77,"cash_current":2955170.42,"cash_previous":25692.77,"population_mid_year":2626,"expense_per_capita":23466.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":56872000.0,"revenue_adjusted":62788000.0,"revenue_actual":57864575.55,"expense_approved":55672000.0,"expense_adjusted":68188000.0,"expense_actual":58859830.94,"tax_revenue":32784642.52,"nontax_revenue":9318427.3,"capital_revenue":4582520.0,"transfer_revenue":11178985.73,"current_expense":33183804.64,"capital_expense":25676026.3,"budget_balance":-995255.39,"cash_current":3637703.99,"cash_previous":2955170.42,"population_mid_year":2580,"expense_per_capita":22813.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":59376000.0,"revenue_adjusted":59038500.0,"revenue_actual":58005657.76,"expense_approved":57498000.0,"expense_adjusted":62310500.0,"expense_actual":57624440.98,"tax_revenue":34726533.1,"nontax_revenue":9010668.81,"capital_revenue":618060.0,"transfer_revenue":13650395.85,"current_expense":34835049.26,"capital_expense":22789391.72,"budget_balance":381216.78,"cash_current":6925063.7,"cash_previous":3637703.99,"population_mid_year":2550,"expense_per_capita":22597.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":115924000.0,"revenue_adjusted":63631000.0,"revenue_actual":62788547.76,"expense_approved":130904000.0,"expense_adjusted":90631000.0,"expense_actual":86078969.13,"tax_revenue":39055483.28,"nontax_revenue":8682112.3,"capital_revenue":1530860.0,"transfer_revenue":13520092.18,"current_expense":37710486.91,"capital_expense":48368482.22,"budget_balance":-23290421.37,"cash_current":7715523.43,"cash_previous":6925063.7,"population_mid_year":2541,"expense_per_capita":33876.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":97747851.55,"revenue_adjusted":93993159.0,"revenue_actual":92171226.57,"expense_approved":93310379.0,"expense_adjusted":110216457.0,"expense_actual":105296036.88,"tax_revenue":41169049.0,"nontax_revenue":10340715.13,"capital_revenue":1167745.0,"transfer_revenue":39493717.44,"current_expense":45979941.84,"capital_expense":59316095.04,"budget_balance":-13124810.31,"cash_current":4033036.67,"cash_previous":7715523.43,"population_mid_year":2532,"expense_per_capita":41586.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":86087600.0,"revenue_adjusted":94635425.62,"revenue_actual":91059265.23,"expense_approved":80774900.0,"expense_adjusted":93537577.01,"expense_actual":88938001.01,"tax_revenue":44440308.69,"nontax_revenue":10543795.92,"capital_revenue":5515235.0,"transfer_revenue":30559925.62,"current_expense":45399373.77,"capital_expense":43538627.24,"budget_balance":2121264.22,"cash_current":671102.11,"cash_previous":4033036.67,"population_mid_year":2538,"expense_per_capita":35042.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":65143301.89,"revenue_adjusted":66000939.32,"revenue_actual":66015267.5,"expense_approved":54806486.06,"expense_adjusted":54941917.56,"expense_actual":49354339.36,"tax_revenue":43599562.66,"nontax_revenue":9418413.52,"capital_revenue":4328412.0,"transfer_revenue":8668879.32,"current_expense":46071054.02,"capital_expense":3283285.34,"budget_balance":16660928.14,"cash_current":8743016.9,"cash_previous":671102.11,"population_mid_year":2493,"expense_per_capita":19797.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":66281776.45,"revenue_adjusted":69423313.39,"revenue_actual":72936936.31,"expense_approved":60210626.07,"expense_adjusted":62955188.94,"expense_actual":55810734.44,"tax_revenue":46518319.78,"nontax_revenue":9119461.14,"capital_revenue":8175642.0,"transfer_revenue":9123513.39,"current_expense":48222951.98,"capital_expense":7587782.46,"budget_balance":17126201.87,"cash_current":18774919.27,"cash_previous":8743016.9,"population_mid_year":2449,"expense_per_capita":22789.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":83367994.39,"revenue_adjusted":79672391.47,"revenue_actual":82581815.95,"expense_approved":90679516.15,"expense_adjusted":96525822.17,"expense_actual":93808418.92,"tax_revenue":52592069.03,"nontax_revenue":9401254.66,"capital_revenue":6524905.14,"transfer_revenue":14063587.12,"current_expense":64380081.17,"capital_expense":29428337.75,"budget_balance":-11226602.97,"cash_current":1777652.05,"cash_previous":18774919.27,"population_mid_year":2427,"expense_per_capita":38652.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":86753584.39,"revenue_adjusted":92148956.25,"revenue_actual":89672834.33,"expense_approved":80371891.0,"expense_adjusted":80630519.0,"expense_actual":64746087.45,"tax_revenue":57089944.61,"nontax_revenue":10559395.33,"capital_revenue":1132512.0,"transfer_revenue":20890982.39,"current_expense":55435838.98,"capital_expense":9310248.47,"budget_balance":24926746.88,"cash_current":21896820.98,"cash_previous":1777652.05,"population_mid_year":2417,"expense_per_capita":26787.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":82437145.78,"revenue_adjusted":83630043.98,"revenue_actual":82817659.66,"expense_approved":90303548.0,"expense_adjusted":91151914.0,"expense_actual":79180761.77,"tax_revenue":57999502.19,"nontax_revenue":9668345.77,"capital_revenue":4494090.0,"transfer_revenue":10655721.7,"current_expense":67443942.11,"capital_expense":11736819.66,"budget_balance":3636897.89,"cash_current":20848559.52,"cash_previous":21896820.98,"population_mid_year":2394,"expense_per_capita":33074.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":82192155.0,"revenue_adjusted":88749353.3,"revenue_actual":82333173.89,"expense_approved":98489500.0,"expense_adjusted":157046698.3,"expense_actual":129594104.34,"tax_revenue":58806945.49,"nontax_revenue":11129367.1,"capital_revenue":4485163.0,"transfer_revenue":7911698.3,"current_expense":68126889.85,"capital_expense":61467214.49,"budget_balance":-47260930.45,"cash_current":4380106.26,"cash_previous":20848559.52,"population_mid_year":2342,"expense_per_capita":55334.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}