{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303852","national_id":"00303852","name":"Jablůnka","currency_code":"CZK","history_path":"/data/municipal-history/00303852.json"},"series":[{"year":2010,"revenue_approved":50322000.0,"revenue_adjusted":65312500.0,"revenue_actual":65302600.0,"expense_approved":54268000.0,"expense_adjusted":73632500.0,"expense_actual":73510510.0,"tax_revenue":15467510.0,"nontax_revenue":4878660.0,"capital_revenue":2096550.0,"transfer_revenue":42859880.0,"current_expense":13167410.0,"capital_expense":60343100.0,"budget_balance":-8207910.0,"cash_current":501720.0,"cash_previous":1199190.0,"population_mid_year":2006,"expense_per_capita":36645.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19524000.0,"revenue_adjusted":25087600.0,"revenue_actual":25072306.07,"expense_approved":16884000.0,"expense_adjusted":23522200.0,"expense_actual":23487498.44,"tax_revenue":15539781.52,"nontax_revenue":3733796.35,"capital_revenue":918627.0,"transfer_revenue":4880101.2,"current_expense":18724034.35,"capital_expense":4763464.09,"budget_balance":1584807.63,"cash_current":968530.2,"cash_previous":501724.3,"population_mid_year":1998,"expense_per_capita":11755.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":22670000.0,"revenue_adjusted":24989200.0,"revenue_actual":24985106.92,"expense_approved":18230000.0,"expense_adjusted":21818700.0,"expense_actual":21728754.92,"tax_revenue":15996702.27,"nontax_revenue":2325903.48,"capital_revenue":957819.0,"transfer_revenue":5704682.17,"current_expense":21414864.34,"capital_expense":313890.58,"budget_balance":3256352.0,"cash_current":2983758.81,"cash_previous":1630950.35,"population_mid_year":2003,"expense_per_capita":10848.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":25847100.0,"revenue_adjusted":31893400.0,"revenue_actual":31872497.45,"expense_approved":22345000.0,"expense_adjusted":27767800.0,"expense_actual":27639557.85,"tax_revenue":19943636.27,"nontax_revenue":2786596.13,"capital_revenue":486494.71,"transfer_revenue":8655770.34,"current_expense":24131162.85,"capital_expense":3508395.0,"budget_balance":4232939.6,"cash_current":3812791.47,"cash_previous":2983758.81,"population_mid_year":2004,"expense_per_capita":13792.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":22700500.0,"revenue_adjusted":30192000.0,"revenue_actual":30099713.52,"expense_approved":18388700.0,"expense_adjusted":27375300.0,"expense_actual":26975599.46,"tax_revenue":21282279.6,"nontax_revenue":2749585.44,"capital_revenue":241526.0,"transfer_revenue":5826322.48,"current_expense":21085842.93,"capital_expense":5889756.53,"budget_balance":3124114.06,"cash_current":3828780.67,"cash_previous":3812791.47,"population_mid_year":2032,"expense_per_capita":13275.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25370300.0,"revenue_adjusted":30348500.0,"revenue_actual":30291182.22,"expense_approved":22423200.0,"expense_adjusted":26951700.0,"expense_actual":26621030.59,"tax_revenue":22276442.36,"nontax_revenue":2536177.41,"capital_revenue":1413312.0,"transfer_revenue":4065250.45,"current_expense":21080200.65,"capital_expense":5540829.94,"budget_balance":3670151.63,"cash_current":5836745.14,"cash_previous":3828780.67,"population_mid_year":2047,"expense_per_capita":13004.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26717200.0,"revenue_adjusted":32014500.0,"revenue_actual":31980204.89,"expense_approved":26026000.0,"expense_adjusted":29631495.0,"expense_actual":29459337.4,"tax_revenue":24477252.84,"nontax_revenue":2909669.04,"capital_revenue":1680252.0,"transfer_revenue":2913031.01,"current_expense":24620861.56,"capital_expense":4838475.84,"budget_balance":2520867.49,"cash_current":6998320.72,"cash_previous":5836745.14,"population_mid_year":2034,"expense_per_capita":14483.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29142000.0,"revenue_adjusted":38270000.0,"revenue_actual":38172646.19,"expense_approved":28179000.0,"expense_adjusted":37587200.0,"expense_actual":37161730.09,"tax_revenue":25681825.9,"nontax_revenue":2684836.64,"capital_revenue":1778464.0,"transfer_revenue":8027519.65,"current_expense":21444525.72,"capital_expense":15717204.37,"budget_balance":1010916.1,"cash_current":6213161.27,"cash_previous":6998320.72,"population_mid_year":2030,"expense_per_capita":18306.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":29192000.0,"revenue_adjusted":40650800.0,"revenue_actual":40558785.48,"expense_approved":27977200.0,"expense_adjusted":37127400.0,"expense_actual":36800828.34,"tax_revenue":29063418.55,"nontax_revenue":3439288.13,"capital_revenue":1106367.0,"transfer_revenue":6949711.8,"current_expense":29460793.65,"capital_expense":7340034.69,"budget_balance":3757957.14,"cash_current":8457610.05,"cash_previous":6213161.27,"population_mid_year":2034,"expense_per_capita":18092.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":32883000.0,"revenue_adjusted":43140800.0,"revenue_actual":43007478.82,"expense_approved":32014000.0,"expense_adjusted":38029143.0,"expense_actual":35823119.2,"tax_revenue":31379417.9,"nontax_revenue":2969753.92,"capital_revenue":1078577.0,"transfer_revenue":7579730.0,"current_expense":32984310.84,"capital_expense":2838808.36,"budget_balance":7184359.62,"cash_current":9973514.69,"cash_previous":8457610.05,"population_mid_year":2038,"expense_per_capita":17577.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39498100.0,"revenue_adjusted":53467592.0,"revenue_actual":50600682.1,"expense_approved":40458000.0,"expense_adjusted":58892538.0,"expense_actual":47514629.38,"tax_revenue":29574347.39,"nontax_revenue":5389971.71,"capital_revenue":978212.0,"transfer_revenue":14658151.0,"current_expense":31734024.52,"capital_expense":15780604.86,"budget_balance":3086052.72,"cash_current":null,"cash_previous":null,"population_mid_year":2045,"expense_per_capita":23234.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33781900.0,"revenue_adjusted":40462730.0,"revenue_actual":43246553.2,"expense_approved":34872300.0,"expense_adjusted":54066640.0,"expense_actual":44776832.42,"tax_revenue":33032654.57,"nontax_revenue":4616570.93,"capital_revenue":1232563.0,"transfer_revenue":4364764.7,"current_expense":27058434.15,"capital_expense":17718398.27,"budget_balance":-1530279.22,"cash_current":21873026.51,"cash_previous":17685541.83,"population_mid_year":2031,"expense_per_capita":22046.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34137900.0,"revenue_adjusted":43652694.0,"revenue_actual":46266678.73,"expense_approved":36982550.0,"expense_adjusted":47562240.0,"expense_actual":39832736.17,"tax_revenue":37635067.74,"nontax_revenue":5403096.5,"capital_revenue":1037582.0,"transfer_revenue":2190932.49,"current_expense":37054166.72,"capital_expense":2778569.45,"budget_balance":6433942.56,"cash_current":26531111.79,"cash_previous":21873026.51,"population_mid_year":2054,"expense_per_capita":19392.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":46592362.0,"revenue_adjusted":56057463.0,"revenue_actual":59401489.43,"expense_approved":46592362.0,"expense_adjusted":62997421.0,"expense_actual":48861701.74,"tax_revenue":43068458.77,"nontax_revenue":6845864.53,"capital_revenue":721971.0,"transfer_revenue":8765195.13,"current_expense":35961220.28,"capital_expense":12900481.46,"budget_balance":10539787.69,"cash_current":36905514.23,"cash_previous":26531111.79,"population_mid_year":2064,"expense_per_capita":23673.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":51493716.0,"revenue_adjusted":53736875.0,"revenue_actual":57529161.78,"expense_approved":61525716.0,"expense_adjusted":76400967.0,"expense_actual":61494155.27,"tax_revenue":45682382.05,"nontax_revenue":6794425.38,"capital_revenue":516591.32,"transfer_revenue":4535763.03,"current_expense":40358044.42,"capital_expense":21136110.85,"budget_balance":-3964993.49,"cash_current":32202330.64,"cash_previous":36905514.23,"population_mid_year":2059,"expense_per_capita":29866.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":52913083.0,"revenue_adjusted":58963558.7,"revenue_actual":58622150.48,"expense_approved":61774667.0,"expense_adjusted":75113361.0,"expense_actual":57204187.38,"tax_revenue":46712332.14,"nontax_revenue":7723881.34,"capital_revenue":33300.0,"transfer_revenue":4152637.0,"current_expense":41637776.7,"capital_expense":15566410.68,"budget_balance":1417963.1,"cash_current":35097767.96,"cash_previous":32202330.64,"population_mid_year":2059,"expense_per_capita":27782.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}