{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303828","national_id":"00303828","name":"Huslenky","currency_code":"CZK","history_path":"/data/municipal-history/00303828.json"},"series":[{"year":2010,"revenue_approved":21121000.0,"revenue_adjusted":25913630.0,"revenue_actual":26131870.0,"expense_approved":27900000.0,"expense_adjusted":32692630.0,"expense_actual":30810250.0,"tax_revenue":18590240.0,"nontax_revenue":4310270.0,"capital_revenue":7450.0,"transfer_revenue":3223910.0,"current_expense":20808560.0,"capital_expense":10001690.0,"budget_balance":-4678380.0,"cash_current":2101140.0,"cash_previous":6779460.0,"population_mid_year":2128,"expense_per_capita":14478.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":24799000.0,"revenue_adjusted":32130000.0,"revenue_actual":31499399.17,"expense_approved":26900000.0,"expense_adjusted":35081000.0,"expense_actual":32569080.03,"tax_revenue":19199595.16,"nontax_revenue":4617829.06,"capital_revenue":27.0,"transfer_revenue":7681947.95,"current_expense":20388155.18,"capital_expense":12180924.85,"budget_balance":-1069680.86,"cash_current":1040313.42,"cash_previous":2101137.28,"population_mid_year":2169,"expense_per_capita":15015.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30160000.0,"revenue_adjusted":29050510.0,"revenue_actual":26255787.53,"expense_approved":33200000.0,"expense_adjusted":29490510.0,"expense_actual":25131405.09,"tax_revenue":16823906.76,"nontax_revenue":3990093.88,"capital_revenue":99167.0,"transfer_revenue":5342619.89,"current_expense":19535790.4,"capital_expense":5595614.69,"budget_balance":1124382.44,"cash_current":2198020.86,"cash_previous":1040313.42,"population_mid_year":2184,"expense_per_capita":11507.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29402000.0,"revenue_adjusted":35438310.0,"revenue_actual":36711192.46,"expense_approved":31600000.0,"expense_adjusted":37636310.0,"expense_actual":35360309.1,"tax_revenue":20710738.78,"nontax_revenue":5533476.09,"capital_revenue":14690.0,"transfer_revenue":10452287.59,"current_expense":17055097.77,"capital_expense":18305211.33,"budget_balance":1350883.36,"cash_current":3567947.22,"cash_previous":2198020.86,"population_mid_year":2210,"expense_per_capita":16000.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":25032000.0,"revenue_adjusted":31398099.07,"revenue_actual":33239757.64,"expense_approved":28600000.0,"expense_adjusted":34966099.07,"expense_actual":28459131.79,"tax_revenue":22817896.62,"nontax_revenue":3687701.95,"capital_revenue":21660.0,"transfer_revenue":6712499.07,"current_expense":15542591.12,"capital_expense":12916540.67,"budget_balance":4780625.85,"cash_current":8408611.51,"cash_previous":3567947.22,"population_mid_year":2218,"expense_per_capita":12830.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26092000.0,"revenue_adjusted":29622988.0,"revenue_actual":30853324.53,"expense_approved":34500000.0,"expense_adjusted":38030988.0,"expense_actual":31357030.18,"tax_revenue":23713851.55,"nontax_revenue":3030604.98,"capital_revenue":4380.0,"transfer_revenue":4104488.0,"current_expense":22739612.07,"capital_expense":8617418.11,"budget_balance":-503705.65,"cash_current":7879346.6,"cash_previous":8408611.51,"population_mid_year":2214,"expense_per_capita":14163.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26030000.0,"revenue_adjusted":27371613.0,"revenue_actual":30392648.51,"expense_approved":33900000.0,"expense_adjusted":35241613.0,"expense_actual":24247106.48,"tax_revenue":25834412.67,"nontax_revenue":2606462.84,"capital_revenue":32460.0,"transfer_revenue":1919313.0,"current_expense":17988550.0,"capital_expense":6258556.48,"budget_balance":6145542.03,"cash_current":14049661.36,"cash_previous":7879346.6,"population_mid_year":2234,"expense_per_capita":10853.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29450000.0,"revenue_adjusted":30882144.0,"revenue_actual":33015393.37,"expense_approved":43500000.0,"expense_adjusted":44932144.0,"expense_actual":33205514.29,"tax_revenue":28337995.55,"nontax_revenue":2274651.02,"capital_revenue":52000.0,"transfer_revenue":2350746.8,"current_expense":17705933.74,"capital_expense":15499580.55,"budget_balance":-190120.92,"cash_current":13909419.87,"cash_previous":14049661.36,"population_mid_year":2228,"expense_per_capita":14903.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":32090000.0,"revenue_adjusted":34052845.8,"revenue_actual":35899407.72,"expense_approved":46000000.0,"expense_adjusted":47962845.8,"expense_actual":38684417.49,"tax_revenue":31205084.68,"nontax_revenue":2166182.84,"capital_revenue":80834.0,"transfer_revenue":2447306.2,"current_expense":19307351.41,"capital_expense":19377066.08,"budget_balance":-2785009.77,"cash_current":11157347.73,"cash_previous":13909419.87,"population_mid_year":2220,"expense_per_capita":17425.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33843000.0,"revenue_adjusted":40861691.0,"revenue_actual":43602460.29,"expense_approved":45000000.0,"expense_adjusted":52018691.0,"expense_actual":40745798.75,"tax_revenue":33403608.36,"nontax_revenue":2873061.18,"capital_revenue":166550.0,"transfer_revenue":7159240.75,"current_expense":19911132.52,"capital_expense":20834666.23,"budget_balance":2856661.54,"cash_current":14112536.2,"cash_previous":11157347.73,"population_mid_year":2215,"expense_per_capita":18395.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":35588000.0,"revenue_adjusted":40598785.0,"revenue_actual":41564408.68,"expense_approved":49700000.0,"expense_adjusted":54710785.0,"expense_actual":31613643.81,"tax_revenue":31291921.94,"nontax_revenue":1793142.74,"capital_revenue":10050.0,"transfer_revenue":8469294.0,"current_expense":22786344.04,"capital_expense":8827299.77,"budget_balance":9950764.87,"cash_current":24401182.76,"cash_previous":14112536.2,"population_mid_year":2199,"expense_per_capita":14376.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32599000.0,"revenue_adjusted":33926236.0,"revenue_actual":40088670.63,"expense_approved":57000000.0,"expense_adjusted":58327236.0,"expense_actual":27287330.9,"tax_revenue":34544319.69,"nontax_revenue":3051470.93,"capital_revenue":4050.0,"transfer_revenue":2488830.01,"current_expense":23214280.9,"capital_expense":4073050.0,"budget_balance":12801339.73,"cash_current":36803855.8,"cash_previous":24401182.76,"population_mid_year":2167,"expense_per_capita":12592.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38131000.0,"revenue_adjusted":38638393.0,"revenue_actual":44014706.83,"expense_approved":75000000.0,"expense_adjusted":75507393.0,"expense_actual":31955530.37,"tax_revenue":39716838.8,"nontax_revenue":2793713.02,"capital_revenue":900.0,"transfer_revenue":1503255.01,"current_expense":21516464.2,"capital_expense":10439066.17,"budget_balance":12059176.46,"cash_current":48878167.4,"cash_previous":36803855.8,"population_mid_year":2185,"expense_per_capita":14624.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":44622000.0,"revenue_adjusted":51725287.0,"revenue_actual":58178527.03,"expense_approved":93500000.0,"expense_adjusted":59813287.0,"expense_actual":42569828.21,"tax_revenue":44972373.66,"nontax_revenue":4555268.62,"capital_revenue":1500.0,"transfer_revenue":8649384.75,"current_expense":29181390.83,"capital_expense":13388437.38,"budget_balance":15608698.82,"cash_current":64859475.19,"cash_previous":48878167.4,"population_mid_year":2201,"expense_per_capita":19341.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":51140000.0,"revenue_adjusted":55653875.0,"revenue_actual":57262673.17,"expense_approved":116000000.0,"expense_adjusted":80513350.19,"expense_actual":46922967.63,"tax_revenue":44786437.21,"nontax_revenue":11176154.96,"capital_revenue":0.0,"transfer_revenue":1300081.0,"current_expense":27460239.28,"capital_expense":19462728.35,"budget_balance":10339705.54,"cash_current":74557403.32,"cash_previous":64859475.19,"population_mid_year":2182,"expense_per_capita":21504.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":49443000.0,"revenue_adjusted":51223425.15,"revenue_actual":56102356.99,"expense_approved":124000000.0,"expense_adjusted":125780425.15,"expense_actual":82485459.74,"tax_revenue":47165853.34,"nontax_revenue":5331679.66,"capital_revenue":28750.0,"transfer_revenue":3576073.99,"current_expense":26560229.56,"capital_expense":55925230.18,"budget_balance":-26383102.75,"cash_current":null,"cash_previous":null,"population_mid_year":2168,"expense_per_capita":38046.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}