{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303780","national_id":"00303780","name":"Horní Lideč","currency_code":"CZK","history_path":"/data/municipal-history/00303780.json"},"series":[{"year":2010,"revenue_approved":21922500.0,"revenue_adjusted":34090600.0,"revenue_actual":33495850.0,"expense_approved":30308500.0,"expense_adjusted":40487600.0,"expense_actual":29154370.0,"tax_revenue":10612310.0,"nontax_revenue":1397360.0,"capital_revenue":3308170.0,"transfer_revenue":18178010.0,"current_expense":20486080.0,"capital_expense":8668290.0,"budget_balance":4341480.0,"cash_current":5275990.0,"cash_previous":1396520.0,"population_mid_year":1390,"expense_per_capita":20974.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":27236600.0,"revenue_adjusted":32026600.0,"revenue_actual":27566283.11,"expense_approved":31244600.0,"expense_adjusted":36034600.0,"expense_actual":33287461.02,"tax_revenue":10715278.76,"nontax_revenue":858486.86,"capital_revenue":455595.0,"transfer_revenue":15536922.49,"current_expense":19963161.49,"capital_expense":13324299.53,"budget_balance":-5721177.91,"cash_current":2281914.54,"cash_previous":5276032.11,"population_mid_year":1423,"expense_per_capita":23392.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24452000.0,"revenue_adjusted":30862100.0,"revenue_actual":26554050.44,"expense_approved":20159000.0,"expense_adjusted":26569100.0,"expense_actual":18496890.62,"tax_revenue":10765714.6,"nontax_revenue":1800517.26,"capital_revenue":848735.0,"transfer_revenue":13139083.58,"current_expense":17258787.19,"capital_expense":1238103.43,"budget_balance":8057159.82,"cash_current":3587598.57,"cash_previous":2281914.54,"population_mid_year":1423,"expense_per_capita":12998.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19808400.0,"revenue_adjusted":27156390.0,"revenue_actual":25614626.61,"expense_approved":24416000.0,"expense_adjusted":32547490.0,"expense_actual":26232248.74,"tax_revenue":15941349.06,"nontax_revenue":1451247.26,"capital_revenue":556685.0,"transfer_revenue":7665345.29,"current_expense":19932117.2,"capital_expense":6300131.54,"budget_balance":-617622.13,"cash_current":3986625.21,"cash_previous":3587598.57,"population_mid_year":1401,"expense_per_capita":18723.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21440400.0,"revenue_adjusted":32264200.5,"revenue_actual":31719937.59,"expense_approved":32509000.0,"expense_adjusted":46082800.5,"expense_actual":38372117.16,"tax_revenue":17376257.58,"nontax_revenue":1322911.34,"capital_revenue":43915.0,"transfer_revenue":12976853.67,"current_expense":21254381.51,"capital_expense":17117735.65,"budget_balance":-6652179.57,"cash_current":4606294.04,"cash_previous":3986625.21,"population_mid_year":1391,"expense_per_capita":27585.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27178100.0,"revenue_adjusted":32118040.0,"revenue_actual":30946071.41,"expense_approved":30306100.0,"expense_adjusted":37460040.0,"expense_actual":32793382.21,"tax_revenue":17585234.52,"nontax_revenue":2179805.93,"capital_revenue":960554.0,"transfer_revenue":10220476.96,"current_expense":21647975.59,"capital_expense":11145406.62,"budget_balance":-1847310.8,"cash_current":5370947.37,"cash_previous":4606294.04,"population_mid_year":1378,"expense_per_capita":23797.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26029500.0,"revenue_adjusted":31656437.0,"revenue_actual":30731831.59,"expense_approved":28067500.0,"expense_adjusted":36689137.0,"expense_actual":30324548.35,"tax_revenue":19172731.73,"nontax_revenue":2368008.03,"capital_revenue":85895.0,"transfer_revenue":9105196.83,"current_expense":19985295.16,"capital_expense":10339253.19,"budget_balance":407283.24,"cash_current":6135318.7,"cash_previous":5370947.37,"population_mid_year":1374,"expense_per_capita":22070.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28283300.0,"revenue_adjusted":32079670.0,"revenue_actual":31817134.61,"expense_approved":31242300.0,"expense_adjusted":35038670.0,"expense_actual":24452382.01,"tax_revenue":19535317.43,"nontax_revenue":2183248.38,"capital_revenue":1263707.0,"transfer_revenue":8834861.8,"current_expense":21803545.01,"capital_expense":2648837.0,"budget_balance":7364752.6,"cash_current":13079624.8,"cash_previous":6135318.7,"population_mid_year":1361,"expense_per_capita":17966.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26896900.0,"revenue_adjusted":29931714.0,"revenue_actual":29539922.97,"expense_approved":39435500.0,"expense_adjusted":42470314.0,"expense_actual":28494697.07,"tax_revenue":22226258.9,"nontax_revenue":1947451.87,"capital_revenue":38454.0,"transfer_revenue":5327758.2,"current_expense":25175761.26,"capital_expense":3318935.81,"budget_balance":1045225.9,"cash_current":14037702.11,"cash_previous":13079624.8,"population_mid_year":1366,"expense_per_capita":20859.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29493300.0,"revenue_adjusted":33487382.0,"revenue_actual":31596540.26,"expense_approved":43263000.0,"expense_adjusted":47227082.0,"expense_actual":27720883.81,"tax_revenue":23816976.78,"nontax_revenue":1915988.23,"capital_revenue":183823.0,"transfer_revenue":5679752.25,"current_expense":23558200.44,"capital_expense":4162683.37,"budget_balance":3875656.45,"cash_current":18819494.18,"cash_previous":14037702.11,"population_mid_year":1365,"expense_per_capita":20308.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32780500.0,"revenue_adjusted":39264705.0,"revenue_actual":34464458.37,"expense_approved":109332000.0,"expense_adjusted":115689905.0,"expense_actual":63528492.27,"tax_revenue":22468192.45,"nontax_revenue":1645026.95,"capital_revenue":1247556.0,"transfer_revenue":9103682.97,"current_expense":23102738.01,"capital_expense":40425754.26,"budget_balance":-29064033.9,"cash_current":21489519.12,"cash_previous":18819494.18,"population_mid_year":1365,"expense_per_capita":46541.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26214700.0,"revenue_adjusted":67466869.73,"revenue_actual":67180667.24,"expense_approved":74277700.0,"expense_adjusted":83201829.73,"expense_actual":73082806.47,"tax_revenue":24693704.35,"nontax_revenue":1521629.16,"capital_revenue":84414.0,"transfer_revenue":40880919.73,"current_expense":23462300.07,"capital_expense":49620506.4,"budget_balance":-5902139.23,"cash_current":17348300.75,"cash_previous":21489519.12,"population_mid_year":1330,"expense_per_capita":54949.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47822600.0,"revenue_adjusted":53062538.34,"revenue_actual":52084621.76,"expense_approved":53402900.0,"expense_adjusted":58016238.34,"expense_actual":43429565.26,"tax_revenue":28605433.82,"nontax_revenue":1972459.62,"capital_revenue":51340.0,"transfer_revenue":21455388.32,"current_expense":32174660.61,"capital_expense":11254904.65,"budget_balance":8655056.5,"cash_current":15170768.86,"cash_previous":17348300.75,"population_mid_year":1321,"expense_per_capita":32876.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40183000.0,"revenue_adjusted":48670388.53,"revenue_actual":47177171.7,"expense_approved":54085700.0,"expense_adjusted":62361232.53,"expense_actual":42768531.27,"tax_revenue":31471767.05,"nontax_revenue":3579446.23,"capital_revenue":296240.0,"transfer_revenue":11829718.42,"current_expense":31862104.85,"capital_expense":10906426.42,"budget_balance":4408640.43,"cash_current":18186694.83,"cash_previous":15170768.86,"population_mid_year":1321,"expense_per_capita":32375.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48367500.0,"revenue_adjusted":91910520.1,"revenue_actual":80668402.74,"expense_approved":65286200.0,"expense_adjusted":117190480.1,"expense_actual":62290891.15,"tax_revenue":31565958.84,"nontax_revenue":5237310.77,"capital_revenue":14000.0,"transfer_revenue":43851133.13,"current_expense":46824258.53,"capital_expense":15466632.62,"budget_balance":18377511.59,"cash_current":47723376.93,"cash_previous":18186694.83,"population_mid_year":1315,"expense_per_capita":47369.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":122705700.0,"revenue_adjusted":129687638.8,"revenue_actual":111225804.37,"expense_approved":160799700.0,"expense_adjusted":167363474.8,"expense_actual":116475949.14,"tax_revenue":33916363.12,"nontax_revenue":4980389.15,"capital_revenue":41800.0,"transfer_revenue":72287252.1,"current_expense":42683490.08,"capital_expense":73792459.06,"budget_balance":-5250144.77,"cash_current":39363135.7,"cash_previous":47723376.93,"population_mid_year":1306,"expense_per_capita":89185.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}