{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303771","national_id":"00303771","name":"Horní Bečva","currency_code":"CZK","history_path":"/data/municipal-history/00303771.json"},"series":[{"year":2010,"revenue_approved":53719000.0,"revenue_adjusted":61711000.0,"revenue_actual":61697730.0,"expense_approved":65484000.0,"expense_adjusted":66319000.0,"expense_actual":64888870.0,"tax_revenue":21378300.0,"nontax_revenue":4974930.0,"capital_revenue":0.0,"transfer_revenue":35344500.0,"current_expense":21764870.0,"capital_expense":43124000.0,"budget_balance":-3191140.0,"cash_current":5233700.0,"cash_previous":3816510.0,"population_mid_year":2455,"expense_per_capita":26431.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":69740000.0,"revenue_adjusted":71066000.0,"revenue_actual":71049542.29,"expense_approved":75162000.0,"expense_adjusted":76488000.0,"expense_actual":75444008.5,"tax_revenue":21404588.88,"nontax_revenue":12497853.12,"capital_revenue":84648.0,"transfer_revenue":37062452.29,"current_expense":35010562.76,"capital_expense":40433445.74,"budget_balance":-4394466.21,"cash_current":6261353.37,"cash_previous":5233696.58,"population_mid_year":2451,"expense_per_capita":30780.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":29665000.0,"revenue_adjusted":33741000.0,"revenue_actual":33730944.71,"expense_approved":27733000.0,"expense_adjusted":30809000.0,"expense_actual":29789047.65,"tax_revenue":21748683.82,"nontax_revenue":9062781.51,"capital_revenue":6656.0,"transfer_revenue":2912823.38,"current_expense":25061422.53,"capital_expense":4727625.12,"budget_balance":3941897.06,"cash_current":7556039.69,"cash_previous":6261353.37,"population_mid_year":2452,"expense_per_capita":12148.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34154700.0,"revenue_adjusted":36826800.0,"revenue_actual":36792198.82,"expense_approved":33722700.0,"expense_adjusted":31394800.0,"expense_actual":30718758.51,"tax_revenue":27056308.35,"nontax_revenue":7446715.67,"capital_revenue":1149.0,"transfer_revenue":2288025.8,"current_expense":29437196.51,"capital_expense":1281562.0,"budget_balance":6073440.31,"cash_current":10746507.88,"cash_previous":7556039.69,"population_mid_year":2457,"expense_per_capita":12502.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":38176000.0,"revenue_adjusted":42851000.0,"revenue_actual":42834120.54,"expense_approved":39379000.0,"expense_adjusted":41625000.0,"expense_actual":41421565.3,"tax_revenue":29140734.94,"nontax_revenue":7213276.02,"capital_revenue":24000.0,"transfer_revenue":6456109.58,"current_expense":30728088.84,"capital_expense":10693476.46,"budget_balance":1412555.24,"cash_current":8933953.96,"cash_previous":10746507.88,"population_mid_year":2458,"expense_per_capita":16851.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40804000.0,"revenue_adjusted":49627000.0,"revenue_actual":49597553.17,"expense_approved":37872000.0,"expense_adjusted":45040000.0,"expense_actual":44431378.18,"tax_revenue":29884385.04,"nontax_revenue":8519889.47,"capital_revenue":915070.5,"transfer_revenue":10278208.16,"current_expense":28254686.28,"capital_expense":16176691.9,"budget_balance":5166174.99,"cash_current":11186306.98,"cash_previous":8933953.96,"population_mid_year":2438,"expense_per_capita":18224.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":37860000.0,"revenue_adjusted":43512000.0,"revenue_actual":44087192.02,"expense_approved":34928000.0,"expense_adjusted":40580000.0,"expense_actual":33756022.71,"tax_revenue":34728721.17,"nontax_revenue":7372385.86,"capital_revenue":302450.0,"transfer_revenue":1683634.99,"current_expense":27849549.95,"capital_expense":5906472.76,"budget_balance":10331169.31,"cash_current":18649771.97,"cash_previous":11186306.98,"population_mid_year":2449,"expense_per_capita":13783.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":45428100.0,"revenue_adjusted":57115100.0,"revenue_actual":57007535.59,"expense_approved":47371100.0,"expense_adjusted":63374100.0,"expense_actual":63066765.62,"tax_revenue":35820774.58,"nontax_revenue":10693571.7,"capital_revenue":196765.0,"transfer_revenue":10296424.31,"current_expense":38663470.05,"capital_expense":24403295.57,"budget_balance":-6059230.03,"cash_current":9863132.21,"cash_previous":18649771.97,"population_mid_year":2444,"expense_per_capita":25804.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":48897000.0,"revenue_adjusted":65244000.0,"revenue_actual":65224872.98,"expense_approved":47397000.0,"expense_adjusted":75904000.0,"expense_actual":75152189.84,"tax_revenue":39100204.34,"nontax_revenue":7046650.77,"capital_revenue":57605.0,"transfer_revenue":19020412.87,"current_expense":31398484.34,"capital_expense":43753705.5,"budget_balance":-9927316.86,"cash_current":4001738.51,"cash_previous":9863132.21,"population_mid_year":2454,"expense_per_capita":30624.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":68477000.0,"revenue_adjusted":68368000.0,"revenue_actual":68333127.5,"expense_approved":70060000.0,"expense_adjusted":74032000.0,"expense_actual":73460282.92,"tax_revenue":42612422.58,"nontax_revenue":7781010.24,"capital_revenue":10894.0,"transfer_revenue":17928800.68,"current_expense":32037097.83,"capital_expense":41423185.09,"budget_balance":-5127155.42,"cash_current":4475533.77,"cash_previous":4001738.51,"population_mid_year":2458,"expense_per_capita":29886.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":67035000.0,"revenue_adjusted":71865000.0,"revenue_actual":71757684.62,"expense_approved":65860000.0,"expense_adjusted":72225000.0,"expense_actual":71391910.0,"tax_revenue":39764538.58,"nontax_revenue":6916102.11,"capital_revenue":17620.0,"transfer_revenue":25059423.93,"current_expense":30405562.27,"capital_expense":40986347.73,"budget_balance":365774.62,"cash_current":3698690.68,"cash_previous":4475533.77,"population_mid_year":2463,"expense_per_capita":28985.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":68940000.0,"revenue_adjusted":75780000.0,"revenue_actual":75772466.83,"expense_approved":79001000.0,"expense_adjusted":85841000.0,"expense_actual":81044717.81,"tax_revenue":43920971.04,"nontax_revenue":9162841.57,"capital_revenue":157710.0,"transfer_revenue":22530944.22,"current_expense":39328711.29,"capital_expense":41716006.52,"budget_balance":-5272250.98,"cash_current":7791100.28,"cash_previous":3698690.68,"population_mid_year":2427,"expense_per_capita":33392.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":71130000.0,"revenue_adjusted":84373000.0,"revenue_actual":84365237.51,"expense_approved":69676000.0,"expense_adjusted":84672000.0,"expense_actual":83618507.52,"tax_revenue":51694273.89,"nontax_revenue":12776017.93,"capital_revenue":47200.0,"transfer_revenue":19847745.69,"current_expense":48632769.98,"capital_expense":34985737.54,"budget_balance":746729.99,"cash_current":6757338.87,"cash_previous":7791100.28,"population_mid_year":2452,"expense_per_capita":34102.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":93035000.0,"revenue_adjusted":94991000.0,"revenue_actual":94968869.82,"expense_approved":91581000.0,"expense_adjusted":94399000.0,"expense_actual":93587911.05,"tax_revenue":58546561.88,"nontax_revenue":14108037.72,"capital_revenue":50470.0,"transfer_revenue":22263800.22,"current_expense":50961770.27,"capital_expense":42626140.78,"budget_balance":1380958.77,"cash_current":6854380.19,"cash_previous":6757338.87,"population_mid_year":2440,"expense_per_capita":38355.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":87841000.0,"revenue_adjusted":77035000.0,"revenue_actual":77009996.45,"expense_approved":94887000.0,"expense_adjusted":83881000.0,"expense_actual":78660125.12,"tax_revenue":58491102.69,"nontax_revenue":14088660.31,"capital_revenue":163350.0,"transfer_revenue":4266883.45,"current_expense":45421410.69,"capital_expense":33238714.43,"budget_balance":-1650128.67,"cash_current":12133696.23,"cash_previous":6854380.19,"population_mid_year":2441,"expense_per_capita":32224.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":113350000.0,"revenue_adjusted":94843000.0,"revenue_actual":95015264.11,"expense_approved":111471000.0,"expense_adjusted":95065000.0,"expense_actual":94396500.9,"tax_revenue":62904915.21,"nontax_revenue":17212736.42,"capital_revenue":101124.0,"transfer_revenue":14796488.48,"current_expense":48627291.12,"capital_expense":45769209.78,"budget_balance":618763.21,"cash_current":10902826.18,"cash_previous":12133696.23,"population_mid_year":2434,"expense_per_capita":38782.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}