{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303755","national_id":"00303755","name":"Francova Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00303755.json"},"series":[{"year":2010,"revenue_approved":23791000.0,"revenue_adjusted":41545000.0,"revenue_actual":41542930.0,"expense_approved":22985000.0,"expense_adjusted":31144000.0,"expense_actual":29861820.0,"tax_revenue":12087400.0,"nontax_revenue":6488980.0,"capital_revenue":14610.0,"transfer_revenue":22951940.0,"current_expense":14606550.0,"capital_expense":15255270.0,"budget_balance":11681110.0,"cash_current":1280210.0,"cash_previous":36820.0,"population_mid_year":1614,"expense_per_capita":18501.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18311000.0,"revenue_adjusted":20797000.0,"revenue_actual":20795159.05,"expense_approved":18925000.0,"expense_adjusted":21411000.0,"expense_actual":18920793.54,"tax_revenue":12263633.79,"nontax_revenue":4762785.06,"capital_revenue":48780.0,"transfer_revenue":3719960.2,"current_expense":12803533.34,"capital_expense":6117260.2,"budget_balance":1874365.51,"cash_current":2489046.66,"cash_previous":1280201.15,"population_mid_year":1615,"expense_per_capita":11715.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17873000.0,"revenue_adjusted":22265000.0,"revenue_actual":22260736.58,"expense_approved":19886000.0,"expense_adjusted":24278000.0,"expense_actual":22682079.11,"tax_revenue":12377063.38,"nontax_revenue":6325306.4,"capital_revenue":451080.0,"transfer_revenue":3107286.8,"current_expense":14793529.21,"capital_expense":7888549.9,"budget_balance":-421342.53,"cash_current":1610726.33,"cash_previous":2489046.66,"population_mid_year":1600,"expense_per_capita":14176.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20959000.0,"revenue_adjusted":25158696.0,"revenue_actual":25157437.04,"expense_approved":22094000.0,"expense_adjusted":26293696.0,"expense_actual":20040492.22,"tax_revenue":15838248.84,"nontax_revenue":5510527.1,"capital_revenue":193595.0,"transfer_revenue":3615066.1,"current_expense":15371207.62,"capital_expense":4669284.6,"budget_balance":5116944.82,"cash_current":6248258.82,"cash_previous":1610726.33,"population_mid_year":1606,"expense_per_capita":12478.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21796700.0,"revenue_adjusted":27551300.0,"revenue_actual":27548422.04,"expense_approved":27421700.0,"expense_adjusted":33176300.0,"expense_actual":24137826.54,"tax_revenue":17121944.07,"nontax_revenue":5534912.57,"capital_revenue":74910.0,"transfer_revenue":4816655.4,"current_expense":14113375.33,"capital_expense":10024451.21,"budget_balance":3410595.5,"cash_current":9181895.19,"cash_previous":6248258.82,"population_mid_year":1591,"expense_per_capita":15171.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24101700.0,"revenue_adjusted":33950047.08,"revenue_actual":33946741.19,"expense_approved":32510700.0,"expense_adjusted":45635047.08,"expense_actual":38686536.93,"tax_revenue":17335821.26,"nontax_revenue":6204285.85,"capital_revenue":36610.0,"transfer_revenue":10370024.08,"current_expense":19640180.87,"capital_expense":19046356.06,"budget_balance":-4739795.74,"cash_current":7229340.56,"cash_previous":9181895.19,"population_mid_year":1586,"expense_per_capita":24392.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27522000.0,"revenue_adjusted":32086000.0,"revenue_actual":32080784.74,"expense_approved":31266000.0,"expense_adjusted":35830000.0,"expense_actual":33056757.38,"tax_revenue":18936034.21,"nontax_revenue":4303859.93,"capital_revenue":36427.0,"transfer_revenue":8804463.6,"current_expense":18718291.1,"capital_expense":14338466.28,"budget_balance":-975972.64,"cash_current":3165077.28,"cash_previous":7229340.56,"population_mid_year":1587,"expense_per_capita":20829.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":24493300.0,"revenue_adjusted":34469300.0,"revenue_actual":34165594.38,"expense_approved":26101300.0,"expense_adjusted":33989300.0,"expense_actual":31757045.22,"tax_revenue":21017580.16,"nontax_revenue":5553392.42,"capital_revenue":288449.0,"transfer_revenue":7306172.8,"current_expense":14943708.62,"capital_expense":16813336.6,"budget_balance":2408549.16,"cash_current":4440986.83,"cash_previous":3165077.28,"population_mid_year":1585,"expense_per_capita":20035.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":31589800.0,"revenue_adjusted":38714786.06,"revenue_actual":38693377.02,"expense_approved":35053800.0,"expense_adjusted":42178786.06,"expense_actual":32673978.73,"tax_revenue":23584189.91,"nontax_revenue":5428417.05,"capital_revenue":1518277.0,"transfer_revenue":8162493.06,"current_expense":19902524.51,"capital_expense":12771454.22,"budget_balance":6019398.29,"cash_current":9981122.22,"cash_previous":4440986.83,"population_mid_year":1578,"expense_per_capita":20705.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30268100.0,"revenue_adjusted":36269607.0,"revenue_actual":36252461.33,"expense_approved":39119100.0,"expense_adjusted":43239047.0,"expense_actual":38570982.27,"tax_revenue":25281593.57,"nontax_revenue":6039811.64,"capital_revenue":239480.0,"transfer_revenue":4691576.12,"current_expense":16695248.88,"capital_expense":21875733.39,"budget_balance":-2318520.94,"cash_current":7507088.55,"cash_previous":9981122.22,"population_mid_year":1550,"expense_per_capita":24884.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33275800.0,"revenue_adjusted":47025535.0,"revenue_actual":47003189.6,"expense_approved":39799800.0,"expense_adjusted":53549535.0,"expense_actual":49283740.73,"tax_revenue":23423590.17,"nontax_revenue":5356233.55,"capital_revenue":7720.0,"transfer_revenue":18215645.88,"current_expense":18382701.01,"capital_expense":30901039.72,"budget_balance":-2280551.13,"cash_current":5303758.9,"cash_previous":7507088.55,"population_mid_year":1539,"expense_per_capita":32023.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31687059.0,"revenue_adjusted":36187174.47,"revenue_actual":37469708.02,"expense_approved":31370400.0,"expense_adjusted":40584239.0,"expense_actual":36872797.41,"tax_revenue":25565790.34,"nontax_revenue":7301350.93,"capital_revenue":387964.0,"transfer_revenue":4214602.75,"current_expense":19610511.73,"capital_expense":17262285.68,"budget_balance":596910.61,"cash_current":4979699.41,"cash_previous":5303758.9,"population_mid_year":1490,"expense_per_capita":24746.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32559184.0,"revenue_adjusted":48221586.88,"revenue_actual":48075954.28,"expense_approved":36497825.0,"expense_adjusted":53074902.88,"expense_actual":35128631.29,"tax_revenue":29218360.16,"nontax_revenue":7975033.41,"capital_revenue":2461415.99,"transfer_revenue":8421144.72,"current_expense":20084596.47,"capital_expense":15044034.82,"budget_balance":12947322.99,"cash_current":17918826.63,"cash_previous":4979699.41,"population_mid_year":1486,"expense_per_capita":23639.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36717600.0,"revenue_adjusted":46172532.72,"revenue_actual":45947830.49,"expense_approved":53717600.0,"expense_adjusted":63172532.72,"expense_actual":46353754.8,"tax_revenue":33336510.3,"nontax_revenue":7860021.19,"capital_revenue":11370.0,"transfer_revenue":4739929.0,"current_expense":22240288.66,"capital_expense":24113466.14,"budget_balance":-405924.31,"cash_current":18133263.14,"cash_previous":17918826.63,"population_mid_year":1479,"expense_per_capita":31341.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41386883.52,"revenue_adjusted":49642012.52,"revenue_actual":48486817.12,"expense_approved":58386883.52,"expense_adjusted":66642012.52,"expense_actual":51069920.84,"tax_revenue":33296869.67,"nontax_revenue":8290622.45,"capital_revenue":329320.0,"transfer_revenue":6570005.0,"current_expense":24979560.89,"capital_expense":26090359.95,"budget_balance":-2583103.72,"cash_current":14959627.56,"cash_previous":18133263.14,"population_mid_year":1478,"expense_per_capita":34553.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40877583.31,"revenue_adjusted":52827015.4,"revenue_actual":52643311.79,"expense_approved":54877583.31,"expense_adjusted":66827015.4,"expense_actual":52048817.53,"tax_revenue":33290196.35,"nontax_revenue":7932082.02,"capital_revenue":380876.0,"transfer_revenue":11040157.42,"current_expense":28044762.11,"capital_expense":24004055.42,"budget_balance":594494.26,"cash_current":15564515.38,"cash_previous":14959627.56,"population_mid_year":1458,"expense_per_capita":35698.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}