{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303712","national_id":"00303712","name":"Branky","currency_code":"CZK","history_path":"/data/municipal-history/00303712.json"},"series":[{"year":2010,"revenue_approved":10759000.0,"revenue_adjusted":15676850.0,"revenue_actual":14996230.0,"expense_approved":17741500.0,"expense_adjusted":16031500.0,"expense_actual":14591590.0,"tax_revenue":7518840.0,"nontax_revenue":4233750.0,"capital_revenue":650.0,"transfer_revenue":3242990.0,"current_expense":11008940.0,"capital_expense":3582650.0,"budget_balance":404640.0,"cash_current":9749760.0,"cash_previous":9345730.0,"population_mid_year":935,"expense_per_capita":15605.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9564000.0,"revenue_adjusted":16257520.0,"revenue_actual":16044928.02,"expense_approved":11279100.0,"expense_adjusted":14200820.0,"expense_actual":12938357.6,"tax_revenue":8446969.32,"nontax_revenue":5736107.79,"capital_revenue":56200.0,"transfer_revenue":1805650.91,"current_expense":11874761.6,"capital_expense":1063596.0,"budget_balance":3106570.42,"cash_current":12855749.38,"cash_previous":9749748.28,"population_mid_year":934,"expense_per_capita":13852.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11392000.0,"revenue_adjusted":31040250.0,"revenue_actual":30797708.04,"expense_approved":13195000.0,"expense_adjusted":31678500.0,"expense_actual":29508866.57,"tax_revenue":8978652.85,"nontax_revenue":5998154.99,"capital_revenue":52200.0,"transfer_revenue":15768700.2,"current_expense":28617693.37,"capital_expense":891173.2,"budget_balance":1288841.47,"cash_current":14734987.9,"cash_previous":13419098.67,"population_mid_year":922,"expense_per_capita":32005.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13650000.0,"revenue_adjusted":19098580.0,"revenue_actual":18901321.29,"expense_approved":13650000.0,"expense_adjusted":22411300.0,"expense_actual":19164518.66,"tax_revenue":8741046.22,"nontax_revenue":8464138.07,"capital_revenue":9550.0,"transfer_revenue":1686587.0,"current_expense":13810670.72,"capital_expense":5353847.94,"budget_balance":-263197.37,"cash_current":14488474.32,"cash_previous":14734987.9,"population_mid_year":949,"expense_per_capita":20194.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13725940.0,"revenue_adjusted":25987261.0,"revenue_actual":25703994.27,"expense_approved":15375000.0,"expense_adjusted":21390040.0,"expense_actual":19824762.76,"tax_revenue":9822234.36,"nontax_revenue":11548581.71,"capital_revenue":1200.0,"transfer_revenue":4331978.2,"current_expense":18267565.15,"capital_expense":1557197.61,"budget_balance":5879231.51,"cash_current":20381915.71,"cash_previous":14488474.32,"population_mid_year":946,"expense_per_capita":20956.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18840000.0,"revenue_adjusted":37082986.0,"revenue_actual":36832668.72,"expense_approved":17490000.0,"expense_adjusted":33808306.0,"expense_actual":30115057.0,"tax_revenue":10948277.75,"nontax_revenue":20579352.27,"capital_revenue":39984.0,"transfer_revenue":5265054.7,"current_expense":21757668.17,"capital_expense":8357388.83,"budget_balance":6717611.72,"cash_current":27383380.09,"cash_previous":20381915.71,"population_mid_year":952,"expense_per_capita":31633.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26800000.0,"revenue_adjusted":44376362.0,"revenue_actual":43806672.22,"expense_approved":31940000.0,"expense_adjusted":41721297.0,"expense_actual":36531620.58,"tax_revenue":13162075.83,"nontax_revenue":24022548.67,"capital_revenue":805738.2,"transfer_revenue":5816309.52,"current_expense":27461458.52,"capital_expense":9070162.06,"budget_balance":7275051.64,"cash_current":34501495.11,"cash_previous":27383380.09,"population_mid_year":971,"expense_per_capita":37622.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23700000.0,"revenue_adjusted":28642593.0,"revenue_actual":28546402.41,"expense_approved":27715000.0,"expense_adjusted":28827177.0,"expense_actual":22560069.12,"tax_revenue":14198190.19,"nontax_revenue":6675190.02,"capital_revenue":2132465.2,"transfer_revenue":5540557.0,"current_expense":21312651.12,"capital_expense":1247418.0,"budget_balance":5986333.29,"cash_current":35800208.4,"cash_previous":34501495.11,"population_mid_year":987,"expense_per_capita":22857.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17800000.0,"revenue_adjusted":20941331.0,"revenue_actual":20774416.94,"expense_approved":24420400.0,"expense_adjusted":30111862.0,"expense_actual":24582741.34,"tax_revenue":13723092.48,"nontax_revenue":2829713.46,"capital_revenue":70250.0,"transfer_revenue":4151361.0,"current_expense":20907500.91,"capital_expense":3675240.43,"budget_balance":-3808324.4,"cash_current":31726271.19,"cash_previous":35800208.4,"population_mid_year":981,"expense_per_capita":25058.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16880000.0,"revenue_adjusted":19208709.0,"revenue_actual":19011097.86,"expense_approved":24180000.0,"expense_adjusted":23040684.0,"expense_actual":19390449.26,"tax_revenue":14150615.8,"nontax_revenue":1953103.06,"capital_revenue":4850.0,"transfer_revenue":2902529.0,"current_expense":16720424.54,"capital_expense":2670024.72,"budget_balance":-379351.4,"cash_current":31423164.15,"cash_previous":31726271.19,"population_mid_year":989,"expense_per_capita":19606.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21482850.0,"revenue_adjusted":24144517.0,"revenue_actual":23977262.35,"expense_approved":29967000.0,"expense_adjusted":31324928.0,"expense_actual":28473092.33,"tax_revenue":13489175.35,"nontax_revenue":1958781.87,"capital_revenue":715500.0,"transfer_revenue":7813805.13,"current_expense":18519681.01,"capital_expense":9953411.32,"budget_balance":-4495829.98,"cash_current":26715691.42,"cash_previous":31423164.15,"population_mid_year":999,"expense_per_capita":28501.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14423000.0,"revenue_adjusted":25481414.0,"revenue_actual":25334048.92,"expense_approved":19823000.0,"expense_adjusted":26063036.0,"expense_actual":21774104.93,"tax_revenue":15561183.83,"nontax_revenue":1771546.68,"capital_revenue":301950.0,"transfer_revenue":7699368.41,"current_expense":17199746.0,"capital_expense":4574358.93,"budget_balance":3559943.99,"cash_current":30286712.76,"cash_previous":26715691.42,"population_mid_year":1001,"expense_per_capita":21752.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16262000.0,"revenue_adjusted":23764213.0,"revenue_actual":23671247.25,"expense_approved":24062000.0,"expense_adjusted":28230513.0,"expense_actual":20188619.49,"tax_revenue":18180617.58,"nontax_revenue":2125739.83,"capital_revenue":4900.0,"transfer_revenue":3359989.84,"current_expense":16845444.93,"capital_expense":3343174.56,"budget_balance":3482627.76,"cash_current":33761470.49,"cash_previous":30286712.76,"population_mid_year":1025,"expense_per_capita":19696.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17030000.0,"revenue_adjusted":24162824.0,"revenue_actual":23932235.41,"expense_approved":28730000.0,"expense_adjusted":24929910.0,"expense_actual":20802018.03,"tax_revenue":20625213.24,"nontax_revenue":2005480.17,"capital_revenue":14000.0,"transfer_revenue":1287542.0,"current_expense":18145561.8,"capital_expense":2656456.23,"budget_balance":3130217.38,"cash_current":36890868.6,"cash_previous":33761470.49,"population_mid_year":1023,"expense_per_capita":20334.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20300000.0,"revenue_adjusted":31978142.0,"revenue_actual":31004349.81,"expense_approved":39130000.0,"expense_adjusted":35348600.0,"expense_actual":27383725.9,"tax_revenue":20705493.07,"nontax_revenue":2726286.51,"capital_revenue":11600.0,"transfer_revenue":7560970.23,"current_expense":17112842.62,"capital_expense":10270883.28,"budget_balance":3620623.91,"cash_current":36643195.81,"cash_previous":36890868.6,"population_mid_year":1026,"expense_per_capita":26689.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":43100000.0,"revenue_adjusted":25867540.0,"revenue_actual":25288631.77,"expense_approved":44500000.0,"expense_adjusted":39762540.0,"expense_actual":32547557.1,"tax_revenue":22069069.76,"nontax_revenue":1969435.69,"capital_revenue":53300.0,"transfer_revenue":1196826.32,"current_expense":18838671.48,"capital_expense":13708885.62,"budget_balance":-7258925.33,"cash_current":29250709.25,"cash_previous":36643195.81,"population_mid_year":1029,"expense_per_capita":31630.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}