{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303682","national_id":"00303682","name":"Žulová","currency_code":"CZK","history_path":"/data/municipal-history/00303682.json"},"series":[{"year":2010,"revenue_approved":15216000.0,"revenue_adjusted":29723910.0,"revenue_actual":29297400.0,"expense_approved":23038000.0,"expense_adjusted":37545900.0,"expense_actual":29462470.0,"tax_revenue":10520890.0,"nontax_revenue":5356750.0,"capital_revenue":51180.0,"transfer_revenue":13368580.0,"current_expense":20082080.0,"capital_expense":9380390.0,"budget_balance":-165070.0,"cash_current":7267230.0,"cash_previous":5035530.0,"population_mid_year":1291,"expense_per_capita":22821.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19700000.0,"revenue_adjusted":26498456.0,"revenue_actual":26130603.49,"expense_approved":25955000.0,"expense_adjusted":32753456.0,"expense_actual":23124165.43,"tax_revenue":9878189.29,"nontax_revenue":5251304.92,"capital_revenue":3514412.68,"transfer_revenue":7486696.6,"current_expense":17487115.43,"capital_expense":5637050.0,"budget_balance":3006438.06,"cash_current":3277864.06,"cash_previous":7267226.0,"population_mid_year":1287,"expense_per_capita":17967.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14829200.0,"revenue_adjusted":18782692.4,"revenue_actual":18787869.77,"expense_approved":23411000.0,"expense_adjusted":27385292.4,"expense_actual":20901314.31,"tax_revenue":10103700.76,"nontax_revenue":5155107.81,"capital_revenue":203377.0,"transfer_revenue":3325684.2,"current_expense":18523306.31,"capital_expense":2378008.0,"budget_balance":-2113444.54,"cash_current":6612526.49,"cash_previous":9307407.39,"population_mid_year":1290,"expense_per_capita":16202.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15634200.0,"revenue_adjusted":21793322.0,"revenue_actual":21692126.16,"expense_approved":22222000.0,"expense_adjusted":28381122.0,"expense_actual":21553184.13,"tax_revenue":12996894.5,"nontax_revenue":5114331.66,"capital_revenue":70329.0,"transfer_revenue":3510571.0,"current_expense":19921953.53,"capital_expense":1631230.6,"budget_balance":138942.03,"cash_current":6948194.49,"cash_previous":6612526.49,"population_mid_year":1268,"expense_per_capita":16997.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18201200.0,"revenue_adjusted":23615775.0,"revenue_actual":23943685.35,"expense_approved":25125000.0,"expense_adjusted":30113775.0,"expense_actual":22856401.3,"tax_revenue":13854945.18,"nontax_revenue":5952105.15,"capital_revenue":63770.0,"transfer_revenue":4072865.02,"current_expense":18280956.3,"capital_expense":4575445.0,"budget_balance":1087284.05,"cash_current":7887694.63,"cash_previous":6948194.49,"population_mid_year":1265,"expense_per_capita":18068.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17662400.0,"revenue_adjusted":27324206.0,"revenue_actual":27839222.87,"expense_approved":25550000.0,"expense_adjusted":35211806.0,"expense_actual":26327969.4,"tax_revenue":14110828.34,"nontax_revenue":6587725.69,"capital_revenue":65396.0,"transfer_revenue":7075272.84,"current_expense":18126974.9,"capital_expense":8200994.5,"budget_balance":1511253.47,"cash_current":9663219.98,"cash_previous":7887694.63,"population_mid_year":1245,"expense_per_capita":21146.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16636900.0,"revenue_adjusted":21523484.6,"revenue_actual":25498603.53,"expense_approved":26095000.0,"expense_adjusted":31186584.6,"expense_actual":19447117.69,"tax_revenue":15897359.95,"nontax_revenue":6274480.58,"capital_revenue":377081.0,"transfer_revenue":2949682.0,"current_expense":18382724.07,"capital_expense":1064393.62,"budget_balance":6051485.84,"cash_current":16716800.79,"cash_previous":9663219.98,"population_mid_year":1237,"expense_per_capita":15721.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18284000.0,"revenue_adjusted":55318363.77,"revenue_actual":55692931.74,"expense_approved":52200000.0,"expense_adjusted":89234363.77,"expense_actual":61442372.65,"tax_revenue":17730338.05,"nontax_revenue":6166576.65,"capital_revenue":4282.0,"transfer_revenue":31791735.04,"current_expense":15210298.5,"capital_expense":46232074.15,"budget_balance":-5749440.91,"cash_current":34732433.8,"cash_previous":16716800.79,"population_mid_year":1246,"expense_per_capita":49311.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":45268000.0,"revenue_adjusted":56887978.51,"revenue_actual":56409109.2,"expense_approved":80000000.0,"expense_adjusted":91419978.51,"expense_actual":68303314.07,"tax_revenue":19769782.6,"nontax_revenue":5709606.09,"capital_revenue":50500.0,"transfer_revenue":30879220.51,"current_expense":14299254.19,"capital_expense":54004059.88,"budget_balance":-11894204.87,"cash_current":21406386.07,"cash_previous":34732433.8,"population_mid_year":1248,"expense_per_capita":54730.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23100000.0,"revenue_adjusted":33478116.0,"revenue_actual":31855638.91,"expense_approved":42255000.0,"expense_adjusted":52633116.0,"expense_actual":32173803.12,"tax_revenue":21044618.45,"nontax_revenue":6114144.46,"capital_revenue":15300.0,"transfer_revenue":4681576.0,"current_expense":23110045.99,"capital_expense":9063757.13,"budget_balance":-318164.21,"cash_current":18021828.58,"cash_previous":21406386.07,"population_mid_year":1242,"expense_per_capita":25904.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25000000.0,"revenue_adjusted":34695747.15,"revenue_actual":34748722.39,"expense_approved":33117000.0,"expense_adjusted":42812747.15,"expense_actual":29857424.86,"tax_revenue":19180415.67,"nontax_revenue":7363095.57,"capital_revenue":14900.0,"transfer_revenue":8190311.15,"current_expense":21269000.88,"capital_expense":8588423.98,"budget_balance":4891297.53,"cash_current":20496594.41,"cash_previous":18021828.58,"population_mid_year":1223,"expense_per_capita":24413.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23053457.0,"revenue_adjusted":36958369.41,"revenue_actual":37905825.54,"expense_approved":31800000.0,"expense_adjusted":45704912.41,"expense_actual":30983035.08,"tax_revenue":21471216.06,"nontax_revenue":7702536.83,"capital_revenue":0.0,"transfer_revenue":8732072.65,"current_expense":25047978.22,"capital_expense":5935056.86,"budget_balance":6922790.46,"cash_current":20168218.52,"cash_previous":20496594.41,"population_mid_year":1153,"expense_per_capita":26871.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22800000.0,"revenue_adjusted":33776792.0,"revenue_actual":35003791.13,"expense_approved":27800000.0,"expense_adjusted":50758587.0,"expense_actual":40997712.98,"tax_revenue":23276726.3,"nontax_revenue":8945917.98,"capital_revenue":87309.0,"transfer_revenue":2693837.85,"current_expense":38027078.98,"capital_expense":2970634.0,"budget_balance":-5993921.85,"cash_current":12018968.26,"cash_previous":20168218.52,"population_mid_year":1159,"expense_per_capita":35373.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":27900000.0,"revenue_adjusted":40132735.76,"revenue_actual":40102362.11,"expense_approved":32000000.0,"expense_adjusted":44232735.76,"expense_actual":39004939.65,"tax_revenue":26207668.32,"nontax_revenue":8983440.79,"capital_revenue":0.0,"transfer_revenue":4911253.0,"current_expense":27715653.28,"capital_expense":11289286.37,"budget_balance":1097422.46,"cash_current":10956048.48,"cash_previous":12018968.26,"population_mid_year":1143,"expense_per_capita":34125.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30700000.0,"revenue_adjusted":58053615.5,"revenue_actual":58108752.44,"expense_approved":33400000.0,"expense_adjusted":63753615.5,"expense_actual":55798854.7,"tax_revenue":25982240.7,"nontax_revenue":25746329.24,"capital_revenue":335800.0,"transfer_revenue":6044382.5,"current_expense":33212644.7,"capital_expense":22586210.0,"budget_balance":2309897.74,"cash_current":12061097.69,"cash_previous":10956048.48,"population_mid_year":1119,"expense_per_capita":49864.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34000000.0,"revenue_adjusted":53426537.42,"revenue_actual":53648587.92,"expense_approved":36800000.0,"expense_adjusted":59886537.42,"expense_actual":49332097.79,"tax_revenue":27993568.96,"nontax_revenue":11627861.13,"capital_revenue":228100.0,"transfer_revenue":13799057.83,"current_expense":35070229.81,"capital_expense":14261867.98,"budget_balance":4316490.13,"cash_current":13509932.24,"cash_previous":12061097.69,"population_mid_year":1125,"expense_per_capita":43850.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
