{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303585","national_id":"00303585","name":"Vidnava","currency_code":"CZK","history_path":"/data/municipal-history/00303585.json"},"series":[{"year":2010,"revenue_approved":21807600.0,"revenue_adjusted":29986920.0,"revenue_actual":29987660.0,"expense_approved":21697600.0,"expense_adjusted":29876910.0,"expense_actual":29748150.0,"tax_revenue":10831490.0,"nontax_revenue":9526120.0,"capital_revenue":1209860.0,"transfer_revenue":8420190.0,"current_expense":28308650.0,"capital_expense":1439500.0,"budget_balance":239510.0,"cash_current":1072460.0,"cash_previous":971400.0,"population_mid_year":1394,"expense_per_capita":21340.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22699400.0,"revenue_adjusted":25672166.17,"revenue_actual":25622906.78,"expense_approved":28853400.0,"expense_adjusted":32422517.2,"expense_actual":32511005.02,"tax_revenue":9625298.33,"nontax_revenue":11263720.97,"capital_revenue":328880.0,"transfer_revenue":4405007.48,"current_expense":26003364.22,"capital_expense":6507640.8,"budget_balance":-6888098.24,"cash_current":549962.77,"cash_previous":1072480.01,"population_mid_year":1369,"expense_per_capita":23747.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21751000.0,"revenue_adjusted":31944249.19,"revenue_actual":31864271.41,"expense_approved":26568000.0,"expense_adjusted":31561249.19,"expense_actual":31496982.7,"tax_revenue":9646092.49,"nontax_revenue":7609220.66,"capital_revenue":1097000.71,"transfer_revenue":13511957.55,"current_expense":30400474.1,"capital_expense":1096508.6,"budget_balance":367288.71,"cash_current":297286.34,"cash_previous":549962.77,"population_mid_year":1330,"expense_per_capita":23681.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20782300.0,"revenue_adjusted":25175853.87,"revenue_actual":24958176.01,"expense_approved":20199064.0,"expense_adjusted":24592617.87,"expense_actual":24575915.5,"tax_revenue":12559229.76,"nontax_revenue":6294207.65,"capital_revenue":786235.0,"transfer_revenue":5318503.6,"current_expense":22368063.07,"capital_expense":2207852.43,"budget_balance":382260.51,"cash_current":231989.85,"cash_previous":297286.34,"population_mid_year":1325,"expense_per_capita":18547.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19690400.0,"revenue_adjusted":27890354.75,"revenue_actual":27890354.75,"expense_approved":18107164.0,"expense_adjusted":29427447.0,"expense_actual":28668279.11,"tax_revenue":13542760.87,"nontax_revenue":6671818.76,"capital_revenue":922925.0,"transfer_revenue":6752850.12,"current_expense":19136200.95,"capital_expense":9532078.16,"budget_balance":-777924.36,"cash_current":920911.31,"cash_previous":231989.85,"population_mid_year":1305,"expense_per_capita":21968.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40817812.35,"revenue_adjusted":43381729.81,"revenue_actual":43381241.86,"expense_approved":44354252.87,"expense_adjusted":46918170.33,"expense_actual":41842705.04,"tax_revenue":13733240.57,"nontax_revenue":7104827.07,"capital_revenue":385810.0,"transfer_revenue":22157364.22,"current_expense":13655407.09,"capital_expense":28187297.95,"budget_balance":1538536.82,"cash_current":5392828.5,"cash_previous":920911.31,"population_mid_year":1283,"expense_per_capita":32613.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18814400.0,"revenue_adjusted":26560404.54,"revenue_actual":26297220.92,"expense_approved":17451243.51,"expense_adjusted":25197248.05,"expense_actual":21801700.7,"tax_revenue":15567481.47,"nontax_revenue":8177031.74,"capital_revenue":56509.0,"transfer_revenue":2496198.71,"current_expense":18465475.47,"capital_expense":3336225.23,"budget_balance":4495520.22,"cash_current":8551899.23,"cash_previous":5392828.5,"population_mid_year":1271,"expense_per_capita":17153.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18965400.0,"revenue_adjusted":26453929.77,"revenue_actual":29408737.18,"expense_approved":17678602.99,"expense_adjusted":26167132.76,"expense_actual":23270367.83,"tax_revenue":16586734.84,"nontax_revenue":9174104.54,"capital_revenue":166980.0,"transfer_revenue":3480917.8,"current_expense":21477704.83,"capital_expense":1792663.0,"budget_balance":6138369.35,"cash_current":14420673.57,"cash_previous":8551899.23,"population_mid_year":1273,"expense_per_capita":18279.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25505000.0,"revenue_adjusted":43282197.91,"revenue_actual":43258911.1,"expense_approved":24062444.0,"expense_adjusted":45139641.91,"expense_actual":39558511.48,"tax_revenue":18882289.93,"nontax_revenue":17441165.17,"capital_revenue":1855226.0,"transfer_revenue":5080230.0,"current_expense":32642367.68,"capital_expense":6916143.8,"budget_balance":3700399.62,"cash_current":16727315.19,"cash_previous":14420673.57,"population_mid_year":1278,"expense_per_capita":30953.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29689888.0,"revenue_adjusted":52489896.53,"revenue_actual":50847891.4,"expense_approved":28247332.0,"expense_adjusted":51947340.53,"expense_actual":38672668.7,"tax_revenue":20939557.64,"nontax_revenue":12981692.74,"capital_revenue":744719.0,"transfer_revenue":16181922.02,"current_expense":35185611.71,"capital_expense":3487056.99,"budget_balance":12175222.7,"cash_current":27486953.89,"cash_previous":16727315.19,"population_mid_year":1260,"expense_per_capita":30692.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28790256.85,"revenue_adjusted":41319625.75,"revenue_actual":36846335.02,"expense_approved":33347700.85,"expense_adjusted":45877069.75,"expense_actual":32375632.37,"tax_revenue":18695495.23,"nontax_revenue":5438229.94,"capital_revenue":190418.0,"transfer_revenue":12522191.85,"current_expense":29775737.51,"capital_expense":2599894.86,"budget_balance":4470702.65,"cash_current":30526797.54,"cash_previous":27486953.89,"population_mid_year":1277,"expense_per_capita":25352.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22895000.0,"revenue_adjusted":32155817.04,"revenue_actual":31554702.71,"expense_approved":26452444.0,"expense_adjusted":35713261.04,"expense_actual":28186691.17,"tax_revenue":20452331.04,"nontax_revenue":5609264.63,"capital_revenue":548808.0,"transfer_revenue":4944299.04,"current_expense":28112191.17,"capital_expense":74500.0,"budget_balance":3368011.54,"cash_current":32720869.22,"cash_previous":30526797.54,"population_mid_year":1204,"expense_per_capita":23410.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25603547.0,"revenue_adjusted":38251777.23,"revenue_actual":35766232.62,"expense_approved":31003547.0,"expense_adjusted":44151777.23,"expense_actual":35126324.73,"tax_revenue":23153332.48,"nontax_revenue":7116466.39,"capital_revenue":78743.0,"transfer_revenue":5417690.75,"current_expense":32260752.29,"capital_expense":2865572.44,"budget_balance":639907.89,"cash_current":32756440.11,"cash_previous":32720869.22,"population_mid_year":1198,"expense_per_capita":29320.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32412514.0,"revenue_adjusted":39483539.14,"revenue_actual":37560417.59,"expense_approved":31755862.0,"expense_adjusted":38826887.14,"expense_actual":29325357.59,"tax_revenue":25448989.19,"nontax_revenue":7365186.26,"capital_revenue":6195.0,"transfer_revenue":4740047.14,"current_expense":29184053.79,"capital_expense":141303.8,"budget_balance":8235060.0,"cash_current":40964103.7,"cash_previous":32756440.11,"population_mid_year":1190,"expense_per_capita":24643.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32836000.0,"revenue_adjusted":60290202.0,"revenue_actual":57702010.34,"expense_approved":38179348.0,"expense_adjusted":65633550.0,"expense_actual":50580030.42,"tax_revenue":25590208.07,"nontax_revenue":14562077.27,"capital_revenue":150061.0,"transfer_revenue":17399664.0,"current_expense":46853547.11,"capital_expense":3726483.31,"budget_balance":7121979.92,"cash_current":47279220.52,"cash_previous":40964103.7,"population_mid_year":1181,"expense_per_capita":42828.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40769000.0,"revenue_adjusted":75142482.19,"revenue_actual":66899549.92,"expense_approved":47368200.0,"expense_adjusted":82441682.19,"expense_actual":60652390.75,"tax_revenue":26579126.25,"nontax_revenue":10942379.48,"capital_revenue":40663.0,"transfer_revenue":29337381.19,"current_expense":58727103.46,"capital_expense":1925287.29,"budget_balance":6247159.17,"cash_current":53398277.98,"cash_previous":47279220.52,"population_mid_year":1189,"expense_per_capita":51011.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}