{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303551","national_id":"00303551","name":"Velké Losiny","currency_code":"CZK","history_path":"/data/municipal-history/00303551.json"},"series":[{"year":2010,"revenue_approved":30700000.0,"revenue_adjusted":38039010.0,"revenue_actual":39084990.0,"expense_approved":31000000.0,"expense_adjusted":38339020.0,"expense_actual":33874270.0,"tax_revenue":23356750.0,"nontax_revenue":7403240.0,"capital_revenue":3990830.0,"transfer_revenue":4334170.0,"current_expense":29229970.0,"capital_expense":4644300.0,"budget_balance":5210720.0,"cash_current":6782480.0,"cash_previous":4122580.0,"population_mid_year":2741,"expense_per_capita":12358.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":32700000.0,"revenue_adjusted":42086127.0,"revenue_actual":42744193.03,"expense_approved":36140000.0,"expense_adjusted":45526127.0,"expense_actual":33440782.34,"tax_revenue":22696424.06,"nontax_revenue":8455426.97,"capital_revenue":7739040.0,"transfer_revenue":3853302.0,"current_expense":28480267.34,"capital_expense":4960515.0,"budget_balance":9303410.69,"cash_current":13443852.14,"cash_previous":6782482.35,"population_mid_year":2728,"expense_per_capita":12258.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":31484000.0,"revenue_adjusted":42983478.99,"revenue_actual":41944046.07,"expense_approved":45222000.0,"expense_adjusted":53486276.99,"expense_actual":34686282.73,"tax_revenue":24100248.35,"nontax_revenue":7583308.73,"capital_revenue":1916910.0,"transfer_revenue":8343578.99,"current_expense":29328447.73,"capital_expense":5357835.0,"budget_balance":7257763.34,"cash_current":18282090.51,"cash_previous":13443852.14,"population_mid_year":2696,"expense_per_capita":12865.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35863000.0,"revenue_adjusted":55517291.24,"revenue_actual":55463481.23,"expense_approved":49513000.0,"expense_adjusted":90069418.24,"expense_actual":81254762.69,"tax_revenue":29490602.52,"nontax_revenue":5894667.64,"capital_revenue":2633446.0,"transfer_revenue":17444765.07,"current_expense":29628800.66,"capital_expense":51625962.03,"budget_balance":-25791281.46,"cash_current":10889833.0,"cash_previous":18282090.51,"population_mid_year":2673,"expense_per_capita":30398.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":34013000.0,"revenue_adjusted":64673920.98,"revenue_actual":64287404.7,"expense_approved":42123000.0,"expense_adjusted":71073753.98,"expense_actual":61671737.83,"tax_revenue":30999173.53,"nontax_revenue":5689991.19,"capital_revenue":65386.0,"transfer_revenue":27532853.98,"current_expense":26911568.07,"capital_expense":34760169.76,"budget_balance":2615666.87,"cash_current":9580387.19,"cash_previous":10889833.0,"population_mid_year":2655,"expense_per_capita":23228.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":47260000.0,"revenue_adjusted":54710486.47,"revenue_actual":55088044.91,"expense_approved":50260000.0,"expense_adjusted":57710486.47,"expense_actual":43799898.22,"tax_revenue":32188132.56,"nontax_revenue":5909585.88,"capital_revenue":127500.0,"transfer_revenue":16862826.47,"current_expense":28108529.65,"capital_expense":15691368.57,"budget_balance":11288146.69,"cash_current":17013714.82,"cash_previous":9580387.19,"population_mid_year":2632,"expense_per_capita":16641.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":36100000.0,"revenue_adjusted":39876366.0,"revenue_actual":44135699.43,"expense_approved":46300000.0,"expense_adjusted":50076366.0,"expense_actual":35346558.76,"tax_revenue":35638524.56,"nontax_revenue":6281412.87,"capital_revenue":11000.0,"transfer_revenue":2204762.0,"current_expense":30518685.6,"capital_expense":4827873.16,"budget_balance":8789140.67,"cash_current":21905031.84,"cash_previous":17013714.82,"population_mid_year":2640,"expense_per_capita":13388.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38200000.0,"revenue_adjusted":47538335.0,"revenue_actual":49095256.77,"expense_approved":55400000.0,"expense_adjusted":64738335.0,"expense_actual":49019727.42,"tax_revenue":37325450.3,"nontax_revenue":6521081.27,"capital_revenue":1609000.0,"transfer_revenue":3639725.2,"current_expense":37263869.19,"capital_expense":11755858.23,"budget_balance":75529.35,"cash_current":17916140.02,"cash_previous":21905031.84,"population_mid_year":2636,"expense_per_capita":18596.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":42790000.0,"revenue_adjusted":53072536.57,"revenue_actual":51835110.39,"expense_approved":55458000.0,"expense_adjusted":65740536.57,"expense_actual":44504306.9,"tax_revenue":41329206.7,"nontax_revenue":6457346.12,"capital_revenue":61391.0,"transfer_revenue":3987166.57,"current_expense":38763571.93,"capital_expense":5740734.97,"budget_balance":7330803.49,"cash_current":12209255.56,"cash_previous":17916140.02,"population_mid_year":2629,"expense_per_capita":16928.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":47100000.0,"revenue_adjusted":58540613.67,"revenue_actual":57782581.32,"expense_approved":55630000.0,"expense_adjusted":67070613.67,"expense_actual":48537961.89,"tax_revenue":44224423.64,"nontax_revenue":8138459.01,"capital_revenue":172900.0,"transfer_revenue":5246798.67,"current_expense":43420042.61,"capital_expense":5117919.28,"budget_balance":9244619.43,"cash_current":18614025.12,"cash_previous":12209255.56,"population_mid_year":2579,"expense_per_capita":18820.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":51200000.0,"revenue_adjusted":69677369.0,"revenue_actual":65207566.73,"expense_approved":64843000.0,"expense_adjusted":83320369.0,"expense_actual":59299474.75,"tax_revenue":40674954.49,"nontax_revenue":7357335.24,"capital_revenue":852000.0,"transfer_revenue":16323277.0,"current_expense":40453608.33,"capital_expense":18845866.42,"budget_balance":5908091.98,"cash_current":22237634.55,"cash_previous":18614025.12,"population_mid_year":2571,"expense_per_capita":23064.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47795000.0,"revenue_adjusted":58081193.89,"revenue_actual":60208156.08,"expense_approved":63501000.0,"expense_adjusted":84881693.89,"expense_actual":57100331.42,"tax_revenue":44155985.66,"nontax_revenue":8342367.59,"capital_revenue":486620.0,"transfer_revenue":7223182.83,"current_expense":46650045.46,"capital_expense":10450285.96,"budget_balance":3107824.66,"cash_current":24141392.23,"cash_previous":22237634.55,"population_mid_year":2517,"expense_per_capita":22685.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":50630000.0,"revenue_adjusted":61127823.5,"revenue_actual":68317292.1,"expense_approved":67980000.0,"expense_adjusted":88508019.35,"expense_actual":69284277.76,"tax_revenue":52191467.94,"nontax_revenue":12228384.69,"capital_revenue":129024.0,"transfer_revenue":3768415.47,"current_expense":49008285.53,"capital_expense":20275992.23,"budget_balance":-966985.66,"cash_current":30342585.0,"cash_previous":24141392.23,"population_mid_year":2527,"expense_per_capita":27417.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":68434000.0,"revenue_adjusted":84112759.98,"revenue_actual":81977317.17,"expense_approved":89964000.0,"expense_adjusted":105642759.98,"expense_actual":85123485.79,"tax_revenue":59536932.3,"nontax_revenue":12198062.39,"capital_revenue":1698753.0,"transfer_revenue":8543569.48,"current_expense":51506321.45,"capital_expense":33617164.34,"budget_balance":-3146168.62,"cash_current":27962130.0,"cash_previous":30342585.0,"population_mid_year":2531,"expense_per_capita":33632.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":70420000.0,"revenue_adjusted":86954799.28,"revenue_actual":86954738.3,"expense_approved":90620000.0,"expense_adjusted":113305799.28,"expense_actual":90377578.05,"tax_revenue":62172372.65,"nontax_revenue":12931769.66,"capital_revenue":1000.0,"transfer_revenue":11849595.99,"current_expense":61541511.52,"capital_expense":28836066.53,"budget_balance":-3422839.75,"cash_current":23015341.99,"cash_previous":27962130.0,"population_mid_year":2519,"expense_per_capita":35878.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":74524000.0,"revenue_adjusted":89479031.43,"revenue_actual":89479032.07,"expense_approved":96924000.0,"expense_adjusted":110879031.43,"expense_actual":98296814.25,"tax_revenue":63865661.21,"nontax_revenue":15067811.58,"capital_revenue":3202660.0,"transfer_revenue":7342899.28,"current_expense":61089074.36,"capital_expense":37207739.89,"budget_balance":-8817782.18,"cash_current":13022251.37,"cash_previous":23015341.99,"population_mid_year":2482,"expense_per_capita":39603.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}