{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303526","national_id":"00303526","name":"Vápenná","currency_code":"CZK","history_path":"/data/municipal-history/00303526.json"},"series":[{"year":2010,"revenue_approved":13655200.0,"revenue_adjusted":75476820.0,"revenue_actual":70350980.0,"expense_approved":13600000.0,"expense_adjusted":75421620.0,"expense_actual":71635590.0,"tax_revenue":12037260.0,"nontax_revenue":4123400.0,"capital_revenue":342690.0,"transfer_revenue":53847630.0,"current_expense":48178490.0,"capital_expense":23457100.0,"budget_balance":-1284610.0,"cash_current":953390.0,"cash_previous":3513750.0,"population_mid_year":1397,"expense_per_capita":51278.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16390570.0,"revenue_adjusted":51520019.0,"revenue_actual":43740252.35,"expense_approved":15290570.0,"expense_adjusted":50420019.0,"expense_actual":40621443.64,"tax_revenue":11934772.88,"nontax_revenue":3901936.87,"capital_revenue":368322.0,"transfer_revenue":27535220.6,"current_expense":14042152.64,"capital_expense":26579291.0,"budget_balance":3118808.71,"cash_current":3559279.89,"cash_previous":953387.54,"population_mid_year":1393,"expense_per_capita":29161.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27547100.0,"revenue_adjusted":29632064.66,"revenue_actual":30098799.87,"expense_approved":26900200.0,"expense_adjusted":31688369.39,"expense_actual":32309827.36,"tax_revenue":11940772.41,"nontax_revenue":3562494.6,"capital_revenue":370438.0,"transfer_revenue":14225094.86,"current_expense":18400057.71,"capital_expense":13909769.65,"budget_balance":-2211027.49,"cash_current":941322.4,"cash_previous":3559279.89,"population_mid_year":1373,"expense_per_capita":23532.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34852693.0,"revenue_adjusted":34854133.0,"revenue_actual":28007388.09,"expense_approved":35192693.0,"expense_adjusted":35194133.0,"expense_actual":26204318.3,"tax_revenue":14719376.79,"nontax_revenue":3503992.47,"capital_revenue":31341.0,"transfer_revenue":9752677.83,"current_expense":22462608.47,"capital_expense":3741709.83,"budget_balance":1803069.79,"cash_current":3021370.9,"cash_previous":1000903.63,"population_mid_year":1347,"expense_per_capita":19453.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":35912400.0,"revenue_adjusted":46379400.0,"revenue_actual":48310166.5,"expense_approved":36928400.0,"expense_adjusted":49044400.0,"expense_actual":49208283.08,"tax_revenue":15820127.28,"nontax_revenue":4644783.13,"capital_revenue":73193.0,"transfer_revenue":27772063.09,"current_expense":24940032.96,"capital_expense":24268250.12,"budget_balance":-898116.58,"cash_current":8996201.32,"cash_previous":3021370.9,"population_mid_year":1350,"expense_per_capita":36450.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":38538700.0,"revenue_adjusted":38538700.0,"revenue_actual":30955421.44,"expense_approved":38082700.0,"expense_adjusted":38082700.0,"expense_actual":24722838.35,"tax_revenue":16019666.61,"nontax_revenue":3327914.41,"capital_revenue":214472.0,"transfer_revenue":11393368.42,"current_expense":19604717.77,"capital_expense":5118120.58,"budget_balance":6232583.09,"cash_current":6559373.1,"cash_previous":8996201.32,"population_mid_year":1343,"expense_per_capita":18408.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":21465850.0,"revenue_adjusted":23219088.0,"revenue_actual":23180270.02,"expense_approved":23163518.0,"expense_adjusted":24279302.0,"expense_actual":22970432.74,"tax_revenue":17130575.98,"nontax_revenue":2916090.04,"capital_revenue":46313.0,"transfer_revenue":3087291.0,"current_expense":19956087.74,"capital_expense":3014345.0,"budget_balance":209837.28,"cash_current":6444430.93,"cash_previous":6559373.1,"population_mid_year":1340,"expense_per_capita":17142.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22439269.2,"revenue_adjusted":28486747.85,"revenue_actual":28544111.32,"expense_approved":21636869.2,"expense_adjusted":29840495.53,"expense_actual":22200188.25,"tax_revenue":19406622.11,"nontax_revenue":3494372.03,"capital_revenue":58791.0,"transfer_revenue":5584326.18,"current_expense":19817403.25,"capital_expense":2382785.0,"budget_balance":6343923.07,"cash_current":12033784.0,"cash_previous":6444430.93,"population_mid_year":1328,"expense_per_capita":16717.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25111287.0,"revenue_adjusted":28560948.8,"revenue_actual":29576085.96,"expense_approved":31392869.2,"expense_adjusted":45683274.0,"expense_actual":31312612.17,"tax_revenue":21648018.68,"nontax_revenue":3215566.3,"capital_revenue":68844.0,"transfer_revenue":4643656.98,"current_expense":30307054.17,"capital_expense":1005558.0,"budget_balance":-1736526.21,"cash_current":9533036.79,"cash_previous":12033784.0,"population_mid_year":1324,"expense_per_capita":23650.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26380852.0,"revenue_adjusted":30298315.02,"revenue_actual":30247460.02,"expense_approved":30180800.0,"expense_adjusted":31548098.7,"expense_actual":21020047.7,"tax_revenue":23411254.1,"nontax_revenue":3446493.0,"capital_revenue":531038.0,"transfer_revenue":2858674.92,"current_expense":20350948.29,"capital_expense":669099.41,"budget_balance":9227412.32,"cash_current":18194309.11,"cash_previous":9533036.79,"population_mid_year":1321,"expense_per_capita":15912.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22050598.75,"revenue_adjusted":35832976.25,"revenue_actual":31763124.58,"expense_approved":23962581.0,"expense_adjusted":32364072.35,"expense_actual":20244205.97,"tax_revenue":22232331.45,"nontax_revenue":3791164.13,"capital_revenue":2031917.0,"transfer_revenue":3707712.0,"current_expense":19859485.26,"capital_expense":384720.71,"budget_balance":11518918.61,"cash_current":28962396.15,"cash_previous":18194309.11,"population_mid_year":1327,"expense_per_capita":15255.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27826547.0,"revenue_adjusted":45168729.6,"revenue_actual":47554985.55,"expense_approved":45877503.0,"expense_adjusted":75525146.0,"expense_actual":44576658.66,"tax_revenue":25340272.0,"nontax_revenue":3875705.65,"capital_revenue":1187658.5,"transfer_revenue":17151349.4,"current_expense":23663362.01,"capital_expense":20913296.65,"budget_balance":2978326.89,"cash_current":31963255.57,"cash_previous":28962396.15,"population_mid_year":1190,"expense_per_capita":37459.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32295252.0,"revenue_adjusted":39463246.35,"revenue_actual":35296446.89,"expense_approved":38631171.0,"expense_adjusted":54927535.9,"expense_actual":36941799.78,"tax_revenue":27806548.72,"nontax_revenue":4758029.82,"capital_revenue":617640.0,"transfer_revenue":2114228.35,"current_expense":27790307.33,"capital_expense":9151492.45,"budget_balance":-1645352.89,"cash_current":30702903.68,"cash_previous":31963255.57,"population_mid_year":1188,"expense_per_capita":31095.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37662485.0,"revenue_adjusted":43359615.0,"revenue_actual":42364901.61,"expense_approved":48470732.0,"expense_adjusted":54307575.0,"expense_actual":39672663.76,"tax_revenue":31515043.89,"nontax_revenue":5639769.72,"capital_revenue":179285.0,"transfer_revenue":5030803.0,"current_expense":29822818.68,"capital_expense":9849845.08,"budget_balance":2692237.85,"cash_current":32401802.53,"cash_previous":30702903.68,"population_mid_year":1199,"expense_per_capita":33088.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40048389.0,"revenue_adjusted":68760047.68,"revenue_actual":66000162.43,"expense_approved":58343431.0,"expense_adjusted":88089582.67,"expense_actual":47879211.32,"tax_revenue":32128843.38,"nontax_revenue":8733941.37,"capital_revenue":497670.0,"transfer_revenue":24639707.68,"current_expense":46364431.74,"capital_expense":1514779.58,"budget_balance":18120951.11,"cash_current":50524079.64,"cash_previous":32401802.53,"population_mid_year":1185,"expense_per_capita":40404.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":130546137.35,"revenue_adjusted":136322054.76,"revenue_actual":134694928.97,"expense_approved":169831187.6,"expense_adjusted":174600546.4,"expense_actual":62033244.24,"tax_revenue":33290640.1,"nontax_revenue":11196103.2,"capital_revenue":437000.0,"transfer_revenue":89771185.67,"current_expense":36555093.59,"capital_expense":25478150.65,"budget_balance":72661684.73,"cash_current":123390516.37,"cash_previous":50524079.64,"population_mid_year":1172,"expense_per_capita":52929.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}