{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303500","national_id":"00303500","name":"Úsov","currency_code":"CZK","history_path":"/data/municipal-history/00303500.json"},"series":[{"year":2010,"revenue_approved":14094500.0,"revenue_adjusted":17549320.0,"revenue_actual":17102650.0,"expense_approved":14225500.0,"expense_adjusted":17680330.0,"expense_actual":17025010.0,"tax_revenue":9591760.0,"nontax_revenue":2829560.0,"capital_revenue":241010.0,"transfer_revenue":4440320.0,"current_expense":13986730.0,"capital_expense":3038280.0,"budget_balance":77640.0,"cash_current":246050.0,"cash_previous":1917220.0,"population_mid_year":1223,"expense_per_capita":13920.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17764000.0,"revenue_adjusted":41795303.94,"revenue_actual":41915337.41,"expense_approved":16720000.0,"expense_adjusted":54525501.88,"expense_actual":47636344.95,"tax_revenue":9410399.72,"nontax_revenue":2508441.75,"capital_revenue":522435.0,"transfer_revenue":29474060.94,"current_expense":9968510.25,"capital_expense":37667834.7,"budget_balance":-5721007.54,"cash_current":7048808.64,"cash_previous":246048.24,"population_mid_year":1235,"expense_per_capita":38571.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":74049500.0,"revenue_adjusted":75227546.0,"revenue_actual":66390430.61,"expense_approved":86984500.0,"expense_adjusted":88162546.0,"expense_actual":76860298.46,"tax_revenue":10180261.76,"nontax_revenue":2621251.27,"capital_revenue":19720.0,"transfer_revenue":53569197.58,"current_expense":9803658.81,"capital_expense":67056639.65,"budget_balance":-10469867.85,"cash_current":4354636.27,"cash_previous":7048808.64,"population_mid_year":1242,"expense_per_capita":61884.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23227700.0,"revenue_adjusted":24560545.0,"revenue_actual":27422676.1,"expense_approved":27824700.0,"expense_adjusted":29157545.0,"expense_actual":29977704.37,"tax_revenue":12934265.79,"nontax_revenue":3072244.36,"capital_revenue":50300.0,"transfer_revenue":11365865.95,"current_expense":14644411.45,"capital_expense":15333292.92,"budget_balance":-2555028.27,"cash_current":2040317.03,"cash_previous":4354636.27,"population_mid_year":1242,"expense_per_capita":24136.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26323900.0,"revenue_adjusted":27272099.0,"revenue_actual":25368449.1,"expense_approved":26098900.0,"expense_adjusted":27047099.0,"expense_actual":23726776.58,"tax_revenue":13789841.33,"nontax_revenue":3367490.68,"capital_revenue":153450.0,"transfer_revenue":8057667.09,"current_expense":15600977.85,"capital_expense":8125798.73,"budget_balance":1641672.52,"cash_current":1463710.55,"cash_previous":2040317.03,"population_mid_year":1234,"expense_per_capita":19227.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":22356100.0,"revenue_adjusted":24764289.8,"revenue_actual":24337596.84,"expense_approved":21599100.0,"expense_adjusted":24007289.8,"expense_actual":22502049.61,"tax_revenue":13772604.15,"nontax_revenue":3742761.0,"capital_revenue":609510.0,"transfer_revenue":6212721.69,"current_expense":16049605.09,"capital_expense":6452444.52,"budget_balance":1835547.23,"cash_current":1080981.78,"cash_previous":1463710.55,"population_mid_year":1211,"expense_per_capita":18581.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17951500.0,"revenue_adjusted":18840194.0,"revenue_actual":20954854.87,"expense_approved":16688500.0,"expense_adjusted":17577194.0,"expense_actual":16642840.47,"tax_revenue":15096896.09,"nontax_revenue":3745744.78,"capital_revenue":772520.0,"transfer_revenue":1339694.0,"current_expense":15332502.47,"capital_expense":1310338.0,"budget_balance":4312014.4,"cash_current":3174720.18,"cash_previous":1080981.78,"population_mid_year":1187,"expense_per_capita":14020.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21657800.0,"revenue_adjusted":22950828.0,"revenue_actual":23487228.96,"expense_approved":22590800.0,"expense_adjusted":23883828.0,"expense_actual":20200605.29,"tax_revenue":16357328.13,"nontax_revenue":3985022.83,"capital_revenue":1380550.0,"transfer_revenue":1764328.0,"current_expense":16400060.49,"capital_expense":3800544.8,"budget_balance":3286623.67,"cash_current":4243067.85,"cash_previous":3174720.18,"population_mid_year":1183,"expense_per_capita":17075.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24952168.0,"revenue_adjusted":28966053.74,"revenue_actual":28368758.48,"expense_approved":26936168.0,"expense_adjusted":30950053.74,"expense_actual":25270288.76,"tax_revenue":18269275.94,"nontax_revenue":3930728.8,"capital_revenue":169200.0,"transfer_revenue":5999553.74,"current_expense":17480832.24,"capital_expense":7789456.52,"budget_balance":3098469.72,"cash_current":5123261.57,"cash_previous":4243067.85,"population_mid_year":1185,"expense_per_capita":21325.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22995400.0,"revenue_adjusted":23395985.0,"revenue_actual":24346953.4,"expense_approved":25840400.0,"expense_adjusted":26240985.0,"expense_actual":24800786.75,"tax_revenue":19369458.32,"nontax_revenue":3782720.62,"capital_revenue":0.0,"transfer_revenue":1194774.46,"current_expense":17532463.23,"capital_expense":7268323.52,"budget_balance":-453833.35,"cash_current":5451152.22,"cash_previous":5123261.57,"population_mid_year":1175,"expense_per_capita":21107.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29135406.99,"revenue_adjusted":36628943.11,"revenue_actual":30275398.44,"expense_approved":29367406.99,"expense_adjusted":50860943.11,"expense_actual":28901896.66,"tax_revenue":17456742.42,"nontax_revenue":3834989.05,"capital_revenue":63975.0,"transfer_revenue":8919691.97,"current_expense":17383080.48,"capital_expense":11518816.18,"budget_balance":1373501.78,"cash_current":1733173.19,"cash_previous":5451152.22,"population_mid_year":1163,"expense_per_capita":24851.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":52342095.81,"revenue_adjusted":54023867.6,"revenue_actual":40126700.56,"expense_approved":57126170.74,"expense_adjusted":58807942.53,"expense_actual":40681168.91,"tax_revenue":20242607.78,"nontax_revenue":3975655.86,"capital_revenue":6826000.0,"transfer_revenue":9082436.92,"current_expense":20976505.23,"capital_expense":19704663.68,"budget_balance":-554468.35,"cash_current":6171379.91,"cash_previous":1733173.19,"population_mid_year":1147,"expense_per_capita":35467.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":43989504.95,"revenue_adjusted":49828186.92,"revenue_actual":52374874.64,"expense_approved":41737628.95,"expense_adjusted":47576310.92,"expense_actual":39026031.11,"tax_revenue":25455137.79,"nontax_revenue":5403361.41,"capital_revenue":12193875.75,"transfer_revenue":9322499.69,"current_expense":33802903.8,"capital_expense":5223127.31,"budget_balance":13348843.53,"cash_current":11271796.37,"cash_previous":6171379.91,"population_mid_year":1158,"expense_per_capita":33701.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31354300.0,"revenue_adjusted":33304607.0,"revenue_actual":35770800.63,"expense_approved":40923801.0,"expense_adjusted":42874108.0,"expense_actual":32294882.5,"tax_revenue":28450462.69,"nontax_revenue":4743970.5,"capital_revenue":53000.0,"transfer_revenue":2523367.44,"current_expense":28845409.5,"capital_expense":3449473.0,"budget_balance":3475918.13,"cash_current":13124216.05,"cash_previous":11271796.37,"population_mid_year":1160,"expense_per_capita":27840.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33011580.1,"revenue_adjusted":39606981.1,"revenue_actual":36769845.1,"expense_approved":45433933.1,"expense_adjusted":52029334.1,"expense_actual":41247767.07,"tax_revenue":26974007.63,"nontax_revenue":4601587.38,"capital_revenue":529725.0,"transfer_revenue":4664525.09,"current_expense":26683482.27,"capital_expense":14564284.8,"budget_balance":-4477921.97,"cash_current":8148014.08,"cash_previous":13124216.05,"population_mid_year":1178,"expense_per_capita":35015.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":46546918.02,"revenue_adjusted":46648861.77,"revenue_actual":42752720.1,"expense_approved":54252551.09,"expense_adjusted":64371547.1,"expense_actual":60005207.17,"tax_revenue":27560508.22,"nontax_revenue":9296620.87,"capital_revenue":85825.0,"transfer_revenue":5809766.01,"current_expense":33338480.2,"capital_expense":26666726.97,"budget_balance":-17252487.07,"cash_current":420198.26,"cash_previous":8148014.08,"population_mid_year":1156,"expense_per_capita":51907.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}