{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303453","national_id":"00303453","name":"Štíty","currency_code":"CZK","history_path":"/data/municipal-history/00303453.json"},"series":[{"year":2010,"revenue_approved":29971810.0,"revenue_adjusted":39550110.0,"revenue_actual":40390210.0,"expense_approved":28306610.0,"expense_adjusted":42458240.0,"expense_actual":41152410.0,"tax_revenue":19215670.0,"nontax_revenue":16794970.0,"capital_revenue":438440.0,"transfer_revenue":3941130.0,"current_expense":32903690.0,"capital_expense":8248720.0,"budget_balance":-762200.0,"cash_current":3354490.0,"cash_previous":1430050.0,"population_mid_year":2025,"expense_per_capita":20322.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":32222391.0,"revenue_adjusted":47770586.58,"revenue_actual":47761482.39,"expense_approved":35909491.0,"expense_adjusted":47740352.16,"expense_actual":47397971.95,"tax_revenue":19305888.0,"nontax_revenue":20877439.91,"capital_revenue":700500.0,"transfer_revenue":6877654.48,"current_expense":34441928.81,"capital_expense":12956043.14,"budget_balance":363510.44,"cash_current":8246084.7,"cash_previous":3354494.35,"population_mid_year":2047,"expense_per_capita":23154.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33604488.0,"revenue_adjusted":41742612.7,"revenue_actual":41666341.92,"expense_approved":35838765.0,"expense_adjusted":44909842.09,"expense_actual":44410346.3,"tax_revenue":20244416.6,"nontax_revenue":17476890.72,"capital_revenue":987530.0,"transfer_revenue":2957504.6,"current_expense":39023247.11,"capital_expense":5387099.19,"budget_balance":-2744004.38,"cash_current":4662964.1,"cash_previous":8246084.7,"population_mid_year":2062,"expense_per_capita":21537.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35199127.0,"revenue_adjusted":47827808.15,"revenue_actual":47707062.96,"expense_approved":35493935.0,"expense_adjusted":47386755.67,"expense_actual":46994752.94,"tax_revenue":24816916.46,"nontax_revenue":19037617.85,"capital_revenue":1056500.0,"transfer_revenue":2796028.65,"current_expense":44560882.46,"capital_expense":2433870.48,"budget_balance":712310.02,"cash_current":3568778.13,"cash_previous":4662964.1,"population_mid_year":2063,"expense_per_capita":22779.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":39122845.0,"revenue_adjusted":46547961.23,"revenue_actual":46545267.63,"expense_approved":40451165.64,"expense_adjusted":44696339.95,"expense_actual":44348639.07,"tax_revenue":26420900.39,"nontax_revenue":17025711.25,"capital_revenue":662270.0,"transfer_revenue":2436385.99,"current_expense":38791095.97,"capital_expense":5557543.1,"budget_balance":2196628.56,"cash_current":3996235.6,"cash_previous":3568778.13,"population_mid_year":2053,"expense_per_capita":21601.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40357946.59,"revenue_adjusted":51858960.92,"revenue_actual":51808020.58,"expense_approved":40153395.31,"expense_adjusted":49808980.67,"expense_actual":49310882.68,"tax_revenue":26730864.33,"nontax_revenue":17173902.77,"capital_revenue":615590.0,"transfer_revenue":7287663.48,"current_expense":39064550.57,"capital_expense":10246332.11,"budget_balance":2497137.9,"cash_current":4735622.28,"cash_previous":3996235.6,"population_mid_year":2053,"expense_per_capita":24018.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":40882896.98,"revenue_adjusted":51049295.48,"revenue_actual":51040755.08,"expense_approved":38961776.72,"expense_adjusted":48536237.52,"expense_actual":48052832.92,"tax_revenue":30413738.09,"nontax_revenue":17662857.99,"capital_revenue":525850.0,"transfer_revenue":2438309.0,"current_expense":39712441.68,"capital_expense":8340391.24,"budget_balance":2987922.16,"cash_current":6206832.22,"cash_previous":4735622.28,"population_mid_year":2017,"expense_per_capita":23823.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":46792631.84,"revenue_adjusted":52682419.53,"revenue_actual":52645124.69,"expense_approved":49901075.98,"expense_adjusted":51226816.69,"expense_actual":50208217.8,"tax_revenue":31314443.06,"nontax_revenue":18205620.23,"capital_revenue":398640.0,"transfer_revenue":2726421.4,"current_expense":43093735.13,"capital_expense":7114482.67,"budget_balance":2436906.89,"cash_current":6972278.08,"cash_previous":6206832.22,"population_mid_year":2022,"expense_per_capita":24830.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":46993490.83,"revenue_adjusted":55601036.22,"revenue_actual":55482559.77,"expense_approved":48462144.3,"expense_adjusted":54254290.81,"expense_actual":53530683.28,"tax_revenue":34043323.46,"nontax_revenue":18515952.71,"capital_revenue":142800.0,"transfer_revenue":2780483.6,"current_expense":48526329.36,"capital_expense":5004353.92,"budget_balance":1951876.49,"cash_current":8011936.48,"cash_previous":6972278.08,"population_mid_year":2013,"expense_per_capita":26592.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":53302039.73,"revenue_adjusted":62560389.34,"revenue_actual":62525955.02,"expense_approved":56777403.56,"expense_adjusted":59233253.8,"expense_actual":57552160.2,"tax_revenue":36414366.44,"nontax_revenue":20135681.68,"capital_revenue":439493.0,"transfer_revenue":5536413.9,"current_expense":49386260.62,"capital_expense":8165899.58,"budget_balance":4973794.82,"cash_current":11353740.53,"cash_previous":8011936.48,"population_mid_year":2025,"expense_per_capita":28420.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":53600208.29,"revenue_adjusted":62733739.92,"revenue_actual":62082592.33,"expense_approved":60063414.33,"expense_adjusted":63336599.38,"expense_actual":59804545.54,"tax_revenue":34294748.4,"nontax_revenue":21573453.13,"capital_revenue":94300.0,"transfer_revenue":6120090.8,"current_expense":46935483.81,"capital_expense":12869061.73,"budget_balance":2278046.79,"cash_current":11942800.07,"cash_previous":11353740.53,"population_mid_year":2020,"expense_per_capita":29606.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":53880000.0,"revenue_adjusted":67692553.75,"revenue_actual":67343474.54,"expense_approved":60330227.67,"expense_adjusted":65838252.84,"expense_actual":61753911.92,"tax_revenue":36548018.85,"nontax_revenue":26268293.86,"capital_revenue":258420.0,"transfer_revenue":4268741.83,"current_expense":56961199.69,"capital_expense":4792712.23,"budget_balance":5589562.62,"cash_current":16072633.95,"cash_previous":11942800.07,"population_mid_year":1968,"expense_per_capita":31379.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":62880000.0,"revenue_adjusted":76267815.38,"revenue_actual":76009291.02,"expense_approved":83316849.4,"expense_adjusted":86296919.18,"expense_actual":83957436.59,"tax_revenue":42570901.19,"nontax_revenue":28736689.07,"capital_revenue":1058497.0,"transfer_revenue":3643203.76,"current_expense":57085074.55,"capital_expense":26872362.04,"budget_balance":-7948145.57,"cash_current":13884810.77,"cash_previous":16072633.95,"population_mid_year":1981,"expense_per_capita":42381.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":70800000.0,"revenue_adjusted":81800000.0,"revenue_actual":81211463.76,"expense_approved":94800000.0,"expense_adjusted":87600000.0,"expense_actual":84175243.88,"tax_revenue":48075557.08,"nontax_revenue":27628613.56,"capital_revenue":92790.0,"transfer_revenue":5414503.12,"current_expense":63126639.44,"capital_expense":21048604.44,"budget_balance":-2963780.12,"cash_current":27244719.44,"cash_previous":13884810.77,"population_mid_year":1951,"expense_per_capita":43144.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":75800000.0,"revenue_adjusted":79500000.0,"revenue_actual":79492544.44,"expense_approved":90800000.0,"expense_adjusted":88500000.0,"expense_actual":86494170.37,"tax_revenue":48083086.91,"nontax_revenue":28362523.53,"capital_revenue":33200.0,"transfer_revenue":3013734.0,"current_expense":69428387.61,"capital_expense":17065782.76,"budget_balance":-7001625.93,"cash_current":18651502.57,"cash_previous":27244719.44,"population_mid_year":1926,"expense_per_capita":44908.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":79800000.0,"revenue_adjusted":81200000.0,"revenue_actual":80856536.52,"expense_approved":90800000.0,"expense_adjusted":82650000.0,"expense_actual":81937503.07,"tax_revenue":49941404.7,"nontax_revenue":27867251.38,"capital_revenue":1027978.44,"transfer_revenue":2019902.0,"current_expense":69902139.03,"capital_expense":12035364.04,"budget_balance":-1080966.55,"cash_current":16112840.53,"cash_previous":18651502.57,"population_mid_year":1898,"expense_per_capita":43170.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}