{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303135","national_id":"00303135","name":"Pavlov","currency_code":"CZK","history_path":"/data/municipal-history/00303135.json"},"series":[{"year":2010,"revenue_approved":7779550.0,"revenue_adjusted":8448400.0,"revenue_actual":7950270.0,"expense_approved":7779560.0,"expense_adjusted":8448430.0,"expense_actual":7527380.0,"tax_revenue":5835070.0,"nontax_revenue":1083320.0,"capital_revenue":17040.0,"transfer_revenue":1014840.0,"current_expense":6864640.0,"capital_expense":662740.0,"budget_balance":422890.0,"cash_current":6141030.0,"cash_previous":5847650.0,"population_mid_year":624,"expense_per_capita":12063.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7955552.0,"revenue_adjusted":9907809.0,"revenue_actual":9905413.07,"expense_approved":7955552.0,"expense_adjusted":9907809.0,"expense_actual":8451430.24,"tax_revenue":6087285.36,"nontax_revenue":2799040.71,"capital_revenue":0.0,"transfer_revenue":1019087.0,"current_expense":7838578.84,"capital_expense":612851.4,"budget_balance":1453982.83,"cash_current":7595055.75,"cash_previous":6141072.92,"population_mid_year":615,"expense_per_capita":13742.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8150952.0,"revenue_adjusted":9326101.95,"revenue_actual":9325362.74,"expense_approved":8150952.0,"expense_adjusted":9326101.95,"expense_actual":8179550.18,"tax_revenue":6543725.12,"nontax_revenue":2157783.62,"capital_revenue":1760.0,"transfer_revenue":622094.0,"current_expense":7531550.18,"capital_expense":648000.0,"budget_balance":1145812.56,"cash_current":8798729.31,"cash_previous":7595055.75,"population_mid_year":623,"expense_per_capita":13129.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8611157.0,"revenue_adjusted":10496566.55,"revenue_actual":10944044.35,"expense_approved":8611157.0,"expense_adjusted":10496566.55,"expense_actual":7935622.55,"tax_revenue":7585138.58,"nontax_revenue":2738316.77,"capital_revenue":12358.0,"transfer_revenue":608231.0,"current_expense":7184161.55,"capital_expense":751461.0,"budget_balance":3008421.8,"cash_current":11827919.11,"cash_previous":8798729.31,"population_mid_year":620,"expense_per_capita":12799.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9221502.0,"revenue_adjusted":10240586.0,"revenue_actual":10487614.42,"expense_approved":9221502.0,"expense_adjusted":11740586.0,"expense_actual":9804681.37,"tax_revenue":8562324.51,"nontax_revenue":1222395.91,"capital_revenue":351200.0,"transfer_revenue":351694.0,"current_expense":6729399.22,"capital_expense":3075282.15,"budget_balance":682933.05,"cash_current":13310852.16,"cash_previous":11827919.11,"population_mid_year":615,"expense_per_capita":15942.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9537042.0,"revenue_adjusted":21183660.29,"revenue_actual":21492494.64,"expense_approved":9537042.0,"expense_adjusted":27009660.29,"expense_actual":21013131.57,"tax_revenue":8042436.35,"nontax_revenue":3085124.0,"capital_revenue":100000.0,"transfer_revenue":10264934.29,"current_expense":4930193.7,"capital_expense":16082937.87,"budget_balance":479363.07,"cash_current":13431035.23,"cash_previous":13310852.16,"population_mid_year":617,"expense_per_capita":34056.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23187664.0,"revenue_adjusted":27029463.0,"revenue_actual":27109872.9,"expense_approved":23187664.0,"expense_adjusted":40319463.0,"expense_actual":39800773.09,"tax_revenue":8648176.48,"nontax_revenue":2339866.42,"capital_revenue":0.0,"transfer_revenue":16121830.0,"current_expense":7130396.17,"capital_expense":32670376.92,"budget_balance":-12690900.19,"cash_current":6148239.04,"cash_previous":13431035.23,"population_mid_year":613,"expense_per_capita":64927.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10912685.0,"revenue_adjusted":12118996.6,"revenue_actual":12663314.43,"expense_approved":14412685.0,"expense_adjusted":15424556.6,"expense_actual":13428816.4,"tax_revenue":9387313.41,"nontax_revenue":2358190.42,"capital_revenue":21452.0,"transfer_revenue":896358.6,"current_expense":9148580.94,"capital_expense":4280235.46,"budget_balance":-765501.97,"cash_current":9431006.07,"cash_previous":6148239.04,"population_mid_year":615,"expense_per_capita":21835.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12206883.0,"revenue_adjusted":14124348.4,"revenue_actual":15354835.4,"expense_approved":11040243.0,"expense_adjusted":12957708.4,"expense_actual":11595698.12,"tax_revenue":10512934.58,"nontax_revenue":2235787.42,"capital_revenue":986850.0,"transfer_revenue":1619263.4,"current_expense":8623471.99,"capital_expense":2972226.13,"budget_balance":3759137.28,"cash_current":12080080.35,"cash_previous":9431006.07,"population_mid_year":621,"expense_per_capita":18672.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11773055.0,"revenue_adjusted":13585677.0,"revenue_actual":16304157.1,"expense_approved":11773055.0,"expense_adjusted":13585677.0,"expense_actual":10704057.87,"tax_revenue":11430091.68,"nontax_revenue":2872480.42,"capital_revenue":117920.0,"transfer_revenue":1883665.0,"current_expense":8637192.67,"capital_expense":2066865.2,"budget_balance":5600099.23,"cash_current":15925169.09,"cash_previous":12080080.35,"population_mid_year":635,"expense_per_capita":16856.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14765579.0,"revenue_adjusted":17551901.0,"revenue_actual":17564923.5,"expense_approved":14423299.0,"expense_adjusted":17209621.0,"expense_actual":12582571.4,"tax_revenue":11055862.18,"nontax_revenue":3521221.32,"capital_revenue":598000.0,"transfer_revenue":2389840.0,"current_expense":11854974.4,"capital_expense":727597.0,"budget_balance":4982352.1,"cash_current":20737654.6,"cash_previous":15925169.09,"population_mid_year":654,"expense_per_capita":19239.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13859899.0,"revenue_adjusted":16099278.66,"revenue_actual":18056986.08,"expense_approved":14859899.0,"expense_adjusted":17099278.66,"expense_actual":12676570.28,"tax_revenue":12401678.34,"nontax_revenue":3944428.08,"capital_revenue":38000.0,"transfer_revenue":1672879.66,"current_expense":11598317.22,"capital_expense":1078253.06,"budget_balance":5380415.8,"cash_current":26129689.83,"cash_previous":20737654.6,"population_mid_year":658,"expense_per_capita":19265.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14881859.0,"revenue_adjusted":19616668.31,"revenue_actual":19370700.52,"expense_approved":15681859.0,"expense_adjusted":24916668.31,"expense_actual":19092190.1,"tax_revenue":14260540.85,"nontax_revenue":3600845.97,"capital_revenue":30100.0,"transfer_revenue":1479213.7,"current_expense":13139154.24,"capital_expense":5953035.86,"budget_balance":278510.42,"cash_current":26934971.61,"cash_previous":26129689.83,"population_mid_year":653,"expense_per_capita":29237.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17769975.0,"revenue_adjusted":22618626.61,"revenue_actual":23786629.85,"expense_approved":17769975.0,"expense_adjusted":24318626.61,"expense_actual":21665020.34,"tax_revenue":15888114.98,"nontax_revenue":3327088.26,"capital_revenue":200000.0,"transfer_revenue":4371426.61,"current_expense":15334125.26,"capital_expense":6330895.08,"budget_balance":2121609.51,"cash_current":30380632.88,"cash_previous":26934971.61,"population_mid_year":651,"expense_per_capita":33279.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19403005.0,"revenue_adjusted":23504787.13,"revenue_actual":23217095.13,"expense_approved":19403005.0,"expense_adjusted":25724787.13,"expense_actual":21946722.14,"tax_revenue":16201976.66,"nontax_revenue":3593636.34,"capital_revenue":0.0,"transfer_revenue":3421482.13,"current_expense":17910122.14,"capital_expense":4036600.0,"budget_balance":1270372.99,"cash_current":32580526.06,"cash_previous":30380632.88,"population_mid_year":673,"expense_per_capita":32610.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20660030.7,"revenue_adjusted":22541685.7,"revenue_actual":22704317.18,"expense_approved":24660030.7,"expense_adjusted":28441685.7,"expense_actual":24004752.84,"tax_revenue":17159551.15,"nontax_revenue":3953300.43,"capital_revenue":43505.0,"transfer_revenue":1547960.6,"current_expense":17358341.52,"capital_expense":6646411.32,"budget_balance":-1300435.66,"cash_current":30880090.4,"cash_previous":32580526.06,"population_mid_year":670,"expense_per_capita":35827.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}