{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303127","national_id":"00303127","name":"Palonín","currency_code":"CZK","history_path":"/data/municipal-history/00303127.json"},"series":[{"year":2010,"revenue_approved":3253000.0,"revenue_adjusted":3982720.0,"revenue_actual":4037520.0,"expense_approved":5303000.0,"expense_adjusted":6980740.0,"expense_actual":4623620.0,"tax_revenue":3047340.0,"nontax_revenue":518670.0,"capital_revenue":82590.0,"transfer_revenue":388920.0,"current_expense":3527850.0,"capital_expense":1095770.0,"budget_balance":-586100.0,"cash_current":2412550.0,"cash_previous":2998550.0,"population_mid_year":338,"expense_per_capita":13679.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3476000.0,"revenue_adjusted":3859786.0,"revenue_actual":3879262.91,"expense_approved":5996000.0,"expense_adjusted":6379786.0,"expense_actual":3123289.71,"tax_revenue":2938628.87,"nontax_revenue":620700.04,"capital_revenue":0.0,"transfer_revenue":319934.0,"current_expense":3058831.41,"capital_expense":64458.3,"budget_balance":755973.2,"cash_current":3168523.56,"cash_previous":2412550.36,"population_mid_year":344,"expense_per_capita":9079.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3584000.0,"revenue_adjusted":4801030.0,"revenue_actual":4603114.0,"expense_approved":6384000.0,"expense_adjusted":7601030.0,"expense_actual":4655380.4,"tax_revenue":2930098.62,"nontax_revenue":566485.38,"capital_revenue":0.0,"transfer_revenue":1106530.0,"current_expense":3405262.4,"capital_expense":1250118.0,"budget_balance":-52266.4,"cash_current":3116257.16,"cash_previous":3168523.56,"population_mid_year":346,"expense_per_capita":13454.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3919000.0,"revenue_adjusted":5711404.0,"revenue_actual":5571117.11,"expense_approved":6719000.0,"expense_adjusted":7511404.0,"expense_actual":4415602.21,"tax_revenue":3494614.74,"nontax_revenue":726392.37,"capital_revenue":43750.0,"transfer_revenue":1306360.0,"current_expense":4094214.21,"capital_expense":321388.0,"budget_balance":1155514.9,"cash_current":4271772.06,"cash_previous":3116257.16,"population_mid_year":352,"expense_per_capita":12544.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4199300.0,"revenue_adjusted":5438354.0,"revenue_actual":5379471.84,"expense_approved":8099300.0,"expense_adjusted":9338354.0,"expense_actual":6685198.56,"tax_revenue":3821388.81,"nontax_revenue":691389.03,"capital_revenue":145000.0,"transfer_revenue":721694.0,"current_expense":4568958.91,"capital_expense":2116239.65,"budget_balance":-1305726.72,"cash_current":2966045.34,"cash_previous":4271772.06,"population_mid_year":343,"expense_per_capita":19490.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4377300.0,"revenue_adjusted":5912985.9,"revenue_actual":5875239.7,"expense_approved":6877300.0,"expense_adjusted":8412985.9,"expense_actual":6016822.25,"tax_revenue":3993018.12,"nontax_revenue":901399.68,"capital_revenue":9225.0,"transfer_revenue":971596.9,"current_expense":4984122.25,"capital_expense":1032700.0,"budget_balance":-141582.55,"cash_current":3589165.79,"cash_previous":2966045.34,"population_mid_year":345,"expense_per_capita":17440.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4404500.0,"revenue_adjusted":6143862.0,"revenue_actual":5983136.65,"expense_approved":7063320.0,"expense_adjusted":8802682.0,"expense_actual":6283254.75,"tax_revenue":4436251.55,"nontax_revenue":594023.1,"capital_revenue":13660.0,"transfer_revenue":939202.0,"current_expense":5716459.87,"capital_expense":566794.88,"budget_balance":-300118.1,"cash_current":3150443.69,"cash_previous":3589165.79,"population_mid_year":339,"expense_per_capita":18534.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4517200.0,"revenue_adjusted":5652758.0,"revenue_actual":5627139.8,"expense_approved":7176020.0,"expense_adjusted":8311578.0,"expense_actual":5241066.84,"tax_revenue":4362447.04,"nontax_revenue":778362.76,"capital_revenue":34450.0,"transfer_revenue":451880.0,"current_expense":4121137.84,"capital_expense":1119929.0,"budget_balance":386072.96,"cash_current":3397047.65,"cash_previous":3150443.69,"population_mid_year":337,"expense_per_capita":15552.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4341700.0,"revenue_adjusted":6136331.41,"revenue_actual":6062651.16,"expense_approved":7100520.0,"expense_adjusted":8895151.41,"expense_actual":5964599.36,"tax_revenue":4719171.41,"nontax_revenue":1036202.75,"capital_revenue":10690.0,"transfer_revenue":296587.0,"current_expense":5459776.0,"capital_expense":504823.36,"budget_balance":98051.8,"cash_current":3351273.45,"cash_previous":3397047.65,"population_mid_year":332,"expense_per_capita":17965.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5033600.0,"revenue_adjusted":6086050.0,"revenue_actual":5968666.1,"expense_approved":7865420.0,"expense_adjusted":8917870.0,"expense_actual":4004381.8,"tax_revenue":5055065.29,"nontax_revenue":687200.81,"capital_revenue":1000.0,"transfer_revenue":225400.0,"current_expense":3827655.8,"capital_expense":176726.0,"budget_balance":1964284.3,"cash_current":5176291.75,"cash_previous":3351273.45,"population_mid_year":335,"expense_per_capita":11953.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5407100.0,"revenue_adjusted":6585333.0,"revenue_actual":6559189.22,"expense_approved":9265920.0,"expense_adjusted":11444153.0,"expense_actual":7338326.81,"tax_revenue":4799472.76,"nontax_revenue":800888.46,"capital_revenue":57859.0,"transfer_revenue":900969.0,"current_expense":6908810.07,"capital_expense":429516.74,"budget_balance":-779137.59,"cash_current":5256948.16,"cash_previous":5176291.75,"population_mid_year":336,"expense_per_capita":21840.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5213600.0,"revenue_adjusted":6476709.27,"revenue_actual":6463877.2,"expense_approved":9454771.0,"expense_adjusted":10717880.27,"expense_actual":6342819.63,"tax_revenue":5397019.99,"nontax_revenue":787065.14,"capital_revenue":0.0,"transfer_revenue":279792.07,"current_expense":5754785.63,"capital_expense":588034.0,"budget_balance":121057.57,"cash_current":5119995.73,"cash_previous":5256948.16,"population_mid_year":345,"expense_per_capita":18384.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5659600.0,"revenue_adjusted":7605139.62,"revenue_actual":7592454.96,"expense_approved":9799996.0,"expense_adjusted":12345535.62,"expense_actual":9901846.06,"tax_revenue":6364869.01,"nontax_revenue":873080.67,"capital_revenue":2600.0,"transfer_revenue":351905.28,"current_expense":8901823.03,"capital_expense":1000023.03,"budget_balance":-2309391.1,"cash_current":3282851.63,"cash_previous":5119995.73,"population_mid_year":358,"expense_per_capita":27658.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7068236.0,"revenue_adjusted":9917868.0,"revenue_actual":9906467.72,"expense_approved":9708232.0,"expense_adjusted":12557864.0,"expense_actual":9310043.12,"tax_revenue":7252135.24,"nontax_revenue":2328925.48,"capital_revenue":0.0,"transfer_revenue":325407.0,"current_expense":8902466.95,"capital_expense":407576.17,"budget_balance":596424.6,"cash_current":3551760.23,"cash_previous":3282851.63,"population_mid_year":357,"expense_per_capita":26078.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10449900.0,"revenue_adjusted":12543224.0,"revenue_actual":12506264.19,"expense_approved":13089896.0,"expense_adjusted":15183220.0,"expense_actual":11099564.4,"tax_revenue":7509351.31,"nontax_revenue":2651073.28,"capital_revenue":250000.0,"transfer_revenue":2095839.6,"current_expense":9883357.63,"capital_expense":1216206.77,"budget_balance":1406699.79,"cash_current":4690677.02,"cash_previous":3551760.23,"population_mid_year":347,"expense_per_capita":31987.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11749757.0,"revenue_adjusted":12318481.9,"revenue_actual":11890576.6,"expense_approved":14610753.0,"expense_adjusted":15179477.9,"expense_actual":10419520.64,"tax_revenue":7884370.15,"nontax_revenue":2868421.51,"capital_revenue":0.0,"transfer_revenue":1137784.94,"current_expense":10310992.64,"capital_expense":108528.0,"budget_balance":1471055.96,"cash_current":5910528.98,"cash_previous":4690677.02,"population_mid_year":346,"expense_per_capita":30114.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}