{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303097","national_id":"00303097","name":"Olšany","currency_code":"CZK","history_path":"/data/municipal-history/00303097.json"},"series":[{"year":2010,"revenue_approved":10251000.0,"revenue_adjusted":14081060.0,"revenue_actual":14080640.0,"expense_approved":12304000.0,"expense_adjusted":16134080.0,"expense_actual":12583600.0,"tax_revenue":9047740.0,"nontax_revenue":2702220.0,"capital_revenue":962150.0,"transfer_revenue":1368530.0,"current_expense":10067180.0,"capital_expense":2516420.0,"budget_balance":1497040.0,"cash_current":3600290.0,"cash_previous":3046080.0,"population_mid_year":1106,"expense_per_capita":11377.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10388380.0,"revenue_adjusted":11934361.26,"revenue_actual":11933224.58,"expense_approved":13044380.0,"expense_adjusted":14590361.26,"expense_actual":11567713.08,"tax_revenue":8629698.0,"nontax_revenue":2484549.58,"capital_revenue":0.0,"transfer_revenue":818977.0,"current_expense":9979575.58,"capital_expense":1588137.5,"budget_balance":365511.5,"cash_current":3011242.8,"cash_previous":3600324.6,"population_mid_year":1122,"expense_per_capita":10309.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10976998.8,"revenue_adjusted":12845491.92,"revenue_actual":12852323.18,"expense_approved":13254998.8,"expense_adjusted":15123491.92,"expense_actual":9987202.41,"tax_revenue":9351081.13,"nontax_revenue":2840719.25,"capital_revenue":0.0,"transfer_revenue":660522.8,"current_expense":8221316.49,"capital_expense":1765885.92,"budget_balance":2865120.77,"cash_current":5321892.77,"cash_previous":3011242.8,"population_mid_year":1120,"expense_per_capita":8917.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10044100.0,"revenue_adjusted":15397714.95,"revenue_actual":15391152.92,"expense_approved":14649100.0,"expense_adjusted":20002714.95,"expense_actual":13664340.76,"tax_revenue":11772162.21,"nontax_revenue":2424355.18,"capital_revenue":250278.0,"transfer_revenue":944357.53,"current_expense":7839096.65,"capital_expense":5825244.11,"budget_balance":1726812.16,"cash_current":6685140.37,"cash_previous":5321892.77,"population_mid_year":1115,"expense_per_capita":12255.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11287000.0,"revenue_adjusted":15243388.57,"revenue_actual":15220583.56,"expense_approved":15254000.0,"expense_adjusted":19210388.57,"expense_actual":11302556.36,"tax_revenue":12357706.43,"nontax_revenue":2381377.13,"capital_revenue":50000.0,"transfer_revenue":431500.0,"current_expense":7609890.32,"capital_expense":3692666.04,"budget_balance":3918027.2,"cash_current":9808773.33,"cash_previous":6685140.37,"population_mid_year":1097,"expense_per_capita":10303.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11792040.0,"revenue_adjusted":14550332.78,"revenue_actual":14538947.32,"expense_approved":21197040.0,"expense_adjusted":23955332.78,"expense_actual":12192465.44,"tax_revenue":11959616.3,"nontax_revenue":2179016.02,"capital_revenue":79550.0,"transfer_revenue":320765.0,"current_expense":9138380.21,"capital_expense":3054085.23,"budget_balance":2346481.88,"cash_current":12297530.86,"cash_previous":9808773.33,"population_mid_year":1089,"expense_per_capita":11196.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12238000.0,"revenue_adjusted":15990928.0,"revenue_actual":15989676.95,"expense_approved":24255530.0,"expense_adjusted":28008458.0,"expense_actual":11555409.8,"tax_revenue":12928230.92,"nontax_revenue":2274823.03,"capital_revenue":243500.0,"transfer_revenue":543123.0,"current_expense":9547858.24,"capital_expense":2007551.56,"budget_balance":4434267.15,"cash_current":16135169.6,"cash_previous":12297530.86,"population_mid_year":1090,"expense_per_capita":10601.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13400850.0,"revenue_adjusted":18497461.82,"revenue_actual":18493430.96,"expense_approved":28718064.0,"expense_adjusted":33814675.82,"expense_actual":13709783.36,"tax_revenue":14124493.36,"nontax_revenue":2271192.6,"capital_revenue":1200.0,"transfer_revenue":2096545.0,"current_expense":9793214.91,"capital_expense":3916568.45,"budget_balance":4783647.6,"cash_current":20941054.41,"cash_previous":16135169.6,"population_mid_year":1068,"expense_per_capita":12836.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15850394.0,"revenue_adjusted":20925265.04,"revenue_actual":20847394.9,"expense_approved":36511448.0,"expense_adjusted":41586319.04,"expense_actual":15149100.4,"tax_revenue":14993188.98,"nontax_revenue":2912519.92,"capital_revenue":63250.0,"transfer_revenue":2878436.0,"current_expense":11673394.81,"capital_expense":3475705.59,"budget_balance":5698294.5,"cash_current":26085838.95,"cash_previous":20941054.41,"population_mid_year":1073,"expense_per_capita":14118.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28595059.9,"revenue_adjusted":31981123.42,"revenue_actual":20171982.61,"expense_approved":53582830.9,"expense_adjusted":56968894.42,"expense_actual":33169769.51,"tax_revenue":15980858.25,"nontax_revenue":2651773.11,"capital_revenue":12550.0,"transfer_revenue":1526801.25,"current_expense":13853199.85,"capital_expense":19316569.66,"budget_balance":-12997786.9,"cash_current":13845665.72,"cash_previous":26085838.95,"population_mid_year":1051,"expense_per_capita":31560.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28839569.9,"revenue_adjusted":33816897.69,"revenue_actual":33640694.17,"expense_approved":41867114.9,"expense_adjusted":46844442.69,"expense_actual":15986862.69,"tax_revenue":15328595.96,"nontax_revenue":2670928.31,"capital_revenue":1000000.0,"transfer_revenue":14641169.9,"current_expense":13793481.07,"capital_expense":2193381.62,"budget_balance":17653831.48,"cash_current":30313957.44,"cash_previous":13845665.72,"population_mid_year":1046,"expense_per_capita":15283.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17453580.0,"revenue_adjusted":23342691.52,"revenue_actual":22718377.81,"expense_approved":46949362.48,"expense_adjusted":52838474.0,"expense_actual":20319729.83,"tax_revenue":17266545.49,"nontax_revenue":2617857.73,"capital_revenue":20700.0,"transfer_revenue":2813274.59,"current_expense":12577165.2,"capital_expense":7742564.63,"budget_balance":2398647.98,"cash_current":32223881.37,"cash_previous":30313957.44,"population_mid_year":1045,"expense_per_capita":19444.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20291960.0,"revenue_adjusted":42902359.05,"revenue_actual":42704308.97,"expense_approved":96191864.57,"expense_adjusted":118802263.62,"expense_actual":67312812.41,"tax_revenue":19494145.57,"nontax_revenue":2646751.54,"capital_revenue":698000.0,"transfer_revenue":19865411.86,"current_expense":13474225.6,"capital_expense":53838586.81,"budget_balance":-24608503.44,"cash_current":8245703.84,"cash_previous":32223881.37,"population_mid_year":1026,"expense_per_capita":65607.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22346320.0,"revenue_adjusted":26964888.85,"revenue_actual":26811703.97,"expense_approved":51948705.61,"expense_adjusted":56567274.46,"expense_actual":43136538.55,"tax_revenue":21782092.67,"nontax_revenue":2938833.3,"capital_revenue":0.0,"transfer_revenue":2090778.0,"current_expense":16117208.7,"capital_expense":27019329.85,"budget_balance":-16324834.58,"cash_current":10571343.12,"cash_previous":8245703.84,"population_mid_year":1044,"expense_per_capita":41318.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":45068457.45,"revenue_adjusted":71349615.31,"revenue_actual":49937729.88,"expense_approved":33314495.53,"expense_adjusted":59595653.39,"expense_actual":21843573.26,"tax_revenue":22936365.91,"nontax_revenue":3780446.22,"capital_revenue":30900.0,"transfer_revenue":23190017.75,"current_expense":17039554.6,"capital_expense":4804018.66,"budget_balance":28094156.62,"cash_current":19129288.95,"cash_previous":10571343.12,"population_mid_year":1024,"expense_per_capita":21331.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27322854.0,"revenue_adjusted":30392455.55,"revenue_actual":29796888.53,"expense_approved":45957772.0,"expense_adjusted":49027373.55,"expense_actual":27047955.05,"tax_revenue":23406112.17,"nontax_revenue":4707737.95,"capital_revenue":26700.0,"transfer_revenue":1656338.41,"current_expense":20987747.28,"capital_expense":6060207.77,"budget_balance":2748933.48,"cash_current":22052465.67,"cash_previous":19129288.95,"population_mid_year":1015,"expense_per_capita":26648.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}