{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303089","national_id":"00303089","name":"Nový Malín","currency_code":"CZK","history_path":"/data/municipal-history/00303089.json"},"series":[{"year":2010,"revenue_approved":37439000.0,"revenue_adjusted":59567890.0,"revenue_actual":55909420.0,"expense_approved":36303000.0,"expense_adjusted":58431920.0,"expense_actual":54480720.0,"tax_revenue":24726510.0,"nontax_revenue":2040390.0,"capital_revenue":8061040.0,"transfer_revenue":21081480.0,"current_expense":18151570.0,"capital_expense":36329150.0,"budget_balance":1428700.0,"cash_current":1687950.0,"cash_previous":3804080.0,"population_mid_year":3177,"expense_per_capita":17148.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":37422000.0,"revenue_adjusted":51895715.5,"revenue_actual":50931406.76,"expense_approved":37422000.0,"expense_adjusted":56933877.5,"expense_actual":55368031.66,"tax_revenue":27103830.4,"nontax_revenue":1819107.86,"capital_revenue":9319600.0,"transfer_revenue":12688868.5,"current_expense":15683162.66,"capital_expense":39684869.0,"budget_balance":-4436624.9,"cash_current":2289497.1,"cash_previous":1687960.0,"population_mid_year":3234,"expense_per_capita":17120.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":38140000.0,"revenue_adjusted":45346882.2,"revenue_actual":41130536.63,"expense_approved":46640000.0,"expense_adjusted":54808720.2,"expense_actual":52020556.57,"tax_revenue":26761020.32,"nontax_revenue":1468148.35,"capital_revenue":5490240.0,"transfer_revenue":7411127.96,"current_expense":17547717.57,"capital_expense":34472839.0,"budget_balance":-10890019.94,"cash_current":3535093.22,"cash_previous":3906567.88,"population_mid_year":3315,"expense_per_capita":15692.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":48842000.0,"revenue_adjusted":51061750.7,"revenue_actual":50997979.84,"expense_approved":46658000.0,"expense_adjusted":46877750.7,"expense_actual":46164179.32,"tax_revenue":34476741.49,"nontax_revenue":1998952.65,"capital_revenue":4371552.0,"transfer_revenue":10150733.7,"current_expense":22542199.86,"capital_expense":23621979.46,"budget_balance":4833800.52,"cash_current":4433855.18,"cash_previous":3535093.22,"population_mid_year":3352,"expense_per_capita":13772.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":44559000.0,"revenue_adjusted":57267112.65,"revenue_actual":56986476.65,"expense_approved":42020000.0,"expense_adjusted":59055112.65,"expense_actual":58518022.5,"tax_revenue":37773204.87,"nontax_revenue":2198760.65,"capital_revenue":3531520.0,"transfer_revenue":13482991.13,"current_expense":20545668.2,"capital_expense":37972354.3,"budget_balance":-1531545.85,"cash_current":6376978.06,"cash_previous":4433855.18,"population_mid_year":3392,"expense_per_capita":17251.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":53425000.0,"revenue_adjusted":63513834.39,"revenue_actual":64972515.03,"expense_approved":48685000.0,"expense_adjusted":61921480.39,"expense_actual":57304629.88,"tax_revenue":39643241.68,"nontax_revenue":3636704.43,"capital_revenue":6556227.0,"transfer_revenue":15136341.92,"current_expense":24927338.01,"capital_expense":32377291.87,"budget_balance":7667885.15,"cash_current":13383082.31,"cash_previous":6376978.06,"population_mid_year":3432,"expense_per_capita":16697.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":51134000.0,"revenue_adjusted":52660633.02,"revenue_actual":55047680.49,"expense_approved":46180000.0,"expense_adjusted":57706633.02,"expense_actual":53516630.6,"tax_revenue":44127800.35,"nontax_revenue":2582338.3,"capital_revenue":1559440.0,"transfer_revenue":6778101.84,"current_expense":26852504.25,"capital_expense":26664126.35,"budget_balance":1531049.89,"cash_current":9128842.38,"cash_previous":13383082.31,"population_mid_year":3458,"expense_per_capita":15476.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":67309000.0,"revenue_adjusted":68642393.5,"revenue_actual":71087016.78,"expense_approved":69548000.0,"expense_adjusted":76381073.5,"expense_actual":71092289.1,"tax_revenue":46590627.07,"nontax_revenue":4076846.51,"capital_revenue":11760258.0,"transfer_revenue":8659285.2,"current_expense":32661289.99,"capital_expense":38430999.11,"budget_balance":-5272.32,"cash_current":11848455.42,"cash_previous":9128842.38,"population_mid_year":3485,"expense_per_capita":20399.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":64053000.0,"revenue_adjusted":73403335.0,"revenue_actual":75589210.41,"expense_approved":62036000.0,"expense_adjusted":85990831.8,"expense_actual":77589283.49,"tax_revenue":54762789.38,"nontax_revenue":3669940.85,"capital_revenue":3409495.0,"transfer_revenue":13746985.18,"current_expense":38900170.05,"capital_expense":38689113.44,"budget_balance":-2000073.08,"cash_current":9094395.22,"cash_previous":11848455.42,"population_mid_year":3575,"expense_per_capita":21703.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":59915180.0,"revenue_adjusted":66379430.0,"revenue_actual":67614004.59,"expense_approved":63077157.0,"expense_adjusted":79421839.75,"expense_actual":73377209.31,"tax_revenue":57969719.69,"nontax_revenue":3874027.04,"capital_revenue":144670.0,"transfer_revenue":5625587.86,"current_expense":37909758.8,"capital_expense":35467450.51,"budget_balance":-5763204.72,"cash_current":5518779.51,"cash_previous":9094395.22,"population_mid_year":3669,"expense_per_capita":19999.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":75757738.0,"revenue_adjusted":78741162.55,"revenue_actual":78597531.54,"expense_approved":100456138.0,"expense_adjusted":106439562.55,"expense_actual":100127189.12,"tax_revenue":55478447.02,"nontax_revenue":3821523.67,"capital_revenue":82690.0,"transfer_revenue":19214870.85,"current_expense":40304939.91,"capital_expense":59822249.21,"budget_balance":-21529657.58,"cash_current":5842154.71,"cash_previous":5518779.51,"population_mid_year":3687,"expense_per_capita":27156.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":91765500.0,"revenue_adjusted":107401953.26,"revenue_actual":97312397.29,"expense_approved":88136500.0,"expense_adjusted":109772953.26,"expense_actual":103040533.7,"tax_revenue":61748597.47,"nontax_revenue":4786925.54,"capital_revenue":1725110.8,"transfer_revenue":29051763.48,"current_expense":47125529.01,"capital_expense":55915004.69,"budget_balance":-5728136.41,"cash_current":601731.61,"cash_previous":5842154.71,"population_mid_year":3635,"expense_per_capita":28346.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":98824480.0,"revenue_adjusted":91937355.73,"revenue_actual":91198735.52,"expense_approved":107806480.0,"expense_adjusted":108049530.73,"expense_actual":106749917.92,"tax_revenue":73254673.45,"nontax_revenue":5504581.22,"capital_revenue":23700.0,"transfer_revenue":12415780.85,"current_expense":45119507.39,"capital_expense":61630410.53,"budget_balance":-15551182.4,"cash_current":44196.24,"cash_previous":601731.61,"population_mid_year":3671,"expense_per_capita":29079.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":104591095.0,"revenue_adjusted":137633150.29,"revenue_actual":138276453.94,"expense_approved":98879095.0,"expense_adjusted":131921150.29,"expense_actual":129490247.69,"tax_revenue":82450863.32,"nontax_revenue":12098090.88,"capital_revenue":31541463.0,"transfer_revenue":12186036.74,"current_expense":62260058.35,"capital_expense":67230189.34,"budget_balance":8786206.25,"cash_current":3091458.51,"cash_previous":44196.24,"population_mid_year":3731,"expense_per_capita":34706.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":98080152.0,"revenue_adjusted":108869866.5,"revenue_actual":106949660.93,"expense_approved":94310718.0,"expense_adjusted":105100432.5,"expense_actual":98020957.99,"tax_revenue":87034356.21,"nontax_revenue":14493704.38,"capital_revenue":155368.0,"transfer_revenue":5266232.34,"current_expense":60201255.88,"capital_expense":37819702.11,"budget_balance":8928702.94,"cash_current":5377057.64,"cash_previous":3091458.51,"population_mid_year":3680,"expense_per_capita":26636.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":99456000.0,"revenue_adjusted":105502738.26,"revenue_actual":100601033.25,"expense_approved":91145276.0,"expense_adjusted":103992014.26,"expense_actual":96594033.88,"tax_revenue":84557472.86,"nontax_revenue":10215500.56,"capital_revenue":449758.0,"transfer_revenue":5378301.83,"current_expense":64706820.79,"capital_expense":31887213.09,"budget_balance":4006999.37,"cash_current":391168.78,"cash_previous":5377057.64,"population_mid_year":3647,"expense_per_capita":26485.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}