{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00303038","national_id":"00303038","name":"Mohelnice","currency_code":"CZK","history_path":"/data/municipal-history/00303038.json"},"series":[{"year":2010,"revenue_approved":183878000.0,"revenue_adjusted":197831720.0,"revenue_actual":195946540.0,"expense_approved":171835000.0,"expense_adjusted":195867300.0,"expense_actual":183700740.0,"tax_revenue":94707690.0,"nontax_revenue":12715720.0,"capital_revenue":331750.0,"transfer_revenue":88191380.0,"current_expense":171466810.0,"capital_expense":12233930.0,"budget_balance":12245800.0,"cash_current":10979940.0,"cash_previous":10829890.0,"population_mid_year":9615,"expense_per_capita":19105.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":192118000.0,"revenue_adjusted":218081570.0,"revenue_actual":208586914.35,"expense_approved":180903000.0,"expense_adjusted":216819050.0,"expense_actual":182104089.17,"tax_revenue":92863404.4,"nontax_revenue":12659931.76,"capital_revenue":16890229.0,"transfer_revenue":86173349.19,"current_expense":158346671.27,"capital_expense":23757417.9,"budget_balance":26482825.18,"cash_current":26301520.57,"cash_previous":10979936.79,"population_mid_year":9588,"expense_per_capita":18992.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":127024500.0,"revenue_adjusted":172026531.7,"revenue_actual":165833950.41,"expense_approved":117951700.0,"expense_adjusted":188069349.32,"expense_actual":166392124.0,"tax_revenue":102019472.85,"nontax_revenue":16605116.1,"capital_revenue":7641411.0,"transfer_revenue":39567950.46,"current_expense":123052835.78,"capital_expense":43339288.22,"budget_balance":-558173.59,"cash_current":27949578.79,"cash_previous":36945632.49,"population_mid_year":9485,"expense_per_capita":17542.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":142614900.0,"revenue_adjusted":171074158.31,"revenue_actual":168607232.35,"expense_approved":133544600.0,"expense_adjusted":181688021.6,"expense_actual":135344025.6,"tax_revenue":117727121.24,"nontax_revenue":15070848.25,"capital_revenue":9298856.01,"transfer_revenue":26510406.85,"current_expense":113044902.93,"capital_expense":22299122.67,"budget_balance":33263206.75,"cash_current":61481993.36,"cash_previous":27949578.79,"population_mid_year":9431,"expense_per_capita":14350.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":145716940.0,"revenue_adjusted":173005885.25,"revenue_actual":180616035.14,"expense_approved":138097740.0,"expense_adjusted":208066571.84,"expense_actual":160067167.62,"tax_revenue":122982098.06,"nontax_revenue":15633608.34,"capital_revenue":5018802.98,"transfer_revenue":36981525.76,"current_expense":120917768.92,"capital_expense":39149398.7,"budget_balance":20548867.52,"cash_current":75891801.76,"cash_previous":61481993.36,"population_mid_year":9359,"expense_per_capita":17103.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":151238000.0,"revenue_adjusted":183058289.16,"revenue_actual":191750697.59,"expense_approved":143618000.0,"expense_adjusted":231122902.97,"expense_actual":198063530.69,"tax_revenue":124887899.64,"nontax_revenue":20349756.1,"capital_revenue":1588813.74,"transfer_revenue":44924228.11,"current_expense":123811139.23,"capital_expense":74252391.46,"budget_balance":-6312833.1,"cash_current":63975966.33,"cash_previous":75891801.76,"population_mid_year":9276,"expense_per_capita":21352.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":172970250.0,"revenue_adjusted":191073399.59,"revenue_actual":227027532.08,"expense_approved":165350250.0,"expense_adjusted":225292624.97,"expense_actual":187290795.45,"tax_revenue":134893779.39,"nontax_revenue":18599026.71,"capital_revenue":42436896.0,"transfer_revenue":31097829.98,"current_expense":123685574.48,"capital_expense":63605220.97,"budget_balance":39736736.63,"cash_current":101706644.47,"cash_previous":63975966.33,"population_mid_year":9234,"expense_per_capita":20282.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":160568650.0,"revenue_adjusted":206727480.27,"revenue_actual":246963981.25,"expense_approved":231891062.0,"expense_adjusted":323199871.46,"expense_actual":197293465.75,"tax_revenue":153147930.96,"nontax_revenue":20086627.13,"capital_revenue":40167107.4,"transfer_revenue":33562315.76,"current_expense":137027402.88,"capital_expense":60266062.87,"budget_balance":49670515.5,"cash_current":149015276.52,"cash_previous":101706644.47,"population_mid_year":9214,"expense_per_capita":21412.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":186140150.0,"revenue_adjusted":281421103.84,"revenue_actual":308313692.56,"expense_approved":284577250.0,"expense_adjusted":398312737.9,"expense_actual":338195945.43,"tax_revenue":166693642.33,"nontax_revenue":16349435.92,"capital_revenue":21058849.62,"transfer_revenue":104211764.69,"current_expense":151343549.41,"capital_expense":186852396.02,"budget_balance":-29882252.87,"cash_current":121447271.79,"cash_previous":149015276.52,"population_mid_year":9191,"expense_per_capita":36796.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":210260083.0,"revenue_adjusted":247934348.81,"revenue_actual":264505307.66,"expense_approved":247273283.0,"expense_adjusted":341478489.28,"expense_actual":281055791.51,"tax_revenue":173606868.94,"nontax_revenue":18498537.69,"capital_revenue":21077054.0,"transfer_revenue":51322847.03,"current_expense":188564885.02,"capital_expense":92490906.49,"budget_balance":-16550483.85,"cash_current":94124555.76,"cash_previous":121447271.79,"population_mid_year":9222,"expense_per_capita":30476.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":215058739.95,"revenue_adjusted":253765225.77,"revenue_actual":273951931.05,"expense_approved":252025661.95,"expense_adjusted":312423500.57,"expense_actual":256508924.65,"tax_revenue":165861155.25,"nontax_revenue":21231551.54,"capital_revenue":3015708.0,"transfer_revenue":83843516.26,"current_expense":177922237.79,"capital_expense":78586686.86,"budget_balance":17443006.4,"cash_current":112623362.43,"cash_previous":94124555.76,"population_mid_year":9241,"expense_per_capita":27757.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":234933000.95,"revenue_adjusted":267831922.06,"revenue_actual":299705398.38,"expense_approved":297074232.0,"expense_adjusted":387198711.6,"expense_actual":299253116.3,"tax_revenue":186569963.3,"nontax_revenue":24715842.13,"capital_revenue":8112899.0,"transfer_revenue":80306693.95,"current_expense":192861639.96,"capital_expense":106391476.34,"budget_balance":452282.08,"cash_current":127355121.97,"cash_previous":112623362.43,"population_mid_year":9087,"expense_per_capita":32932.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":227712300.0,"revenue_adjusted":291611155.89,"revenue_actual":326625461.48,"expense_approved":328298871.02,"expense_adjusted":429267769.93,"expense_actual":359006913.0,"tax_revenue":214800167.22,"nontax_revenue":22479911.65,"capital_revenue":17957972.0,"transfer_revenue":71387410.61,"current_expense":246328286.27,"capital_expense":112678626.73,"budget_balance":-32381451.52,"cash_current":135021456.75,"cash_previous":127355121.97,"population_mid_year":9351,"expense_per_capita":38392.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":267143243.94,"revenue_adjusted":315926353.7,"revenue_actual":345994971.96,"expense_approved":308318195.33,"expense_adjusted":402567153.9,"expense_actual":344292905.29,"tax_revenue":245232594.18,"nontax_revenue":35411973.34,"capital_revenue":3526919.8,"transfer_revenue":61823484.64,"current_expense":233635940.87,"capital_expense":110656964.42,"budget_balance":1702066.67,"cash_current":115030712.32,"cash_previous":135021456.75,"population_mid_year":9580,"expense_per_capita":35938.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":361083431.81,"revenue_adjusted":391152073.96,"revenue_actual":439699425.76,"expense_approved":407290699.96,"expense_adjusted":492248891.76,"expense_actual":391287277.8,"tax_revenue":258010163.14,"nontax_revenue":90620902.22,"capital_revenue":42230079.0,"transfer_revenue":48838281.4,"current_expense":228885692.28,"capital_expense":162401585.52,"budget_balance":48412147.96,"cash_current":145806235.46,"cash_previous":115030712.32,"population_mid_year":9679,"expense_per_capita":40426.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":365741715.0,"revenue_adjusted":430284879.44,"revenue_actual":455546185.13,"expense_approved":385953150.55,"expense_adjusted":539050988.91,"expense_actual":448928668.53,"tax_revenue":271595949.33,"nontax_revenue":30917093.27,"capital_revenue":9539634.0,"transfer_revenue":143493508.53,"current_expense":246647010.93,"capital_expense":202281657.6,"budget_balance":6617516.6,"cash_current":142218791.13,"cash_previous":145806235.46,"population_mid_year":9836,"expense_per_capita":45641.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}