{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302988","national_id":"00302988","name":"Maletín","currency_code":"CZK","history_path":"/data/municipal-history/00302988.json"},"series":[{"year":2010,"revenue_approved":5305290.0,"revenue_adjusted":13897760.0,"revenue_actual":13274920.0,"expense_approved":4866900.0,"expense_adjusted":7585860.0,"expense_actual":6837450.0,"tax_revenue":3664880.0,"nontax_revenue":2725220.0,"capital_revenue":168350.0,"transfer_revenue":6716470.0,"current_expense":6726980.0,"capital_expense":110470.0,"budget_balance":6437470.0,"cash_current":1628370.0,"cash_previous":1539110.0,"population_mid_year":370,"expense_per_capita":18479.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5039350.0,"revenue_adjusted":17239699.0,"revenue_actual":17010186.3,"expense_approved":5039350.0,"expense_adjusted":17739699.0,"expense_actual":17396925.86,"tax_revenue":3907018.94,"nontax_revenue":1468365.36,"capital_revenue":763620.0,"transfer_revenue":10871182.0,"current_expense":5295318.86,"capital_expense":12101607.0,"budget_balance":-386739.56,"cash_current":1741631.85,"cash_previous":1628371.41,"population_mid_year":375,"expense_per_capita":46391.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5262780.0,"revenue_adjusted":6633555.4,"revenue_actual":6656353.31,"expense_approved":5012780.0,"expense_adjusted":11420664.29,"expense_actual":11319922.29,"tax_revenue":3799904.04,"nontax_revenue":1820637.87,"capital_revenue":304475.0,"transfer_revenue":731336.4,"current_expense":5628508.82,"capital_expense":5691413.47,"budget_balance":-4663568.98,"cash_current":1328707.58,"cash_previous":1741631.85,"population_mid_year":387,"expense_per_capita":29250.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6443500.0,"revenue_adjusted":11559413.0,"revenue_actual":11608011.52,"expense_approved":5641900.0,"expense_adjusted":7361870.4,"expense_actual":6873468.2,"tax_revenue":4677523.98,"nontax_revenue":2004696.54,"capital_revenue":439580.0,"transfer_revenue":4486211.0,"current_expense":6294860.2,"capital_expense":578608.0,"budget_balance":4734543.32,"cash_current":1893253.53,"cash_previous":1328707.58,"population_mid_year":398,"expense_per_capita":17270.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7076700.0,"revenue_adjusted":9298671.56,"revenue_actual":9296261.47,"expense_approved":6546657.0,"expense_adjusted":10945379.45,"expense_actual":10598708.29,"tax_revenue":5093499.24,"nontax_revenue":1905188.23,"capital_revenue":488433.0,"transfer_revenue":1809141.0,"current_expense":5905443.41,"capital_expense":4693264.88,"budget_balance":-1302446.82,"cash_current":1849490.94,"cash_previous":1893253.53,"population_mid_year":390,"expense_per_capita":27176.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6949950.0,"revenue_adjusted":12446841.97,"revenue_actual":12633666.84,"expense_approved":5832750.0,"expense_adjusted":12235310.3,"expense_actual":10975210.74,"tax_revenue":5240080.83,"nontax_revenue":1979353.63,"capital_revenue":2026386.0,"transfer_revenue":3387846.38,"current_expense":5563774.12,"capital_expense":5411436.62,"budget_balance":1658456.1,"cash_current":3052569.33,"cash_previous":1849490.94,"population_mid_year":383,"expense_per_capita":28655.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6969950.0,"revenue_adjusted":9055503.89,"revenue_actual":9073326.24,"expense_approved":6942264.0,"expense_adjusted":9027817.89,"expense_actual":7550851.81,"tax_revenue":6299255.41,"nontax_revenue":1677404.83,"capital_revenue":191206.0,"transfer_revenue":905460.0,"current_expense":6115283.45,"capital_expense":1435568.36,"budget_balance":1522474.43,"cash_current":4091346.2,"cash_previous":3052569.33,"population_mid_year":385,"expense_per_capita":19612.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7386360.0,"revenue_adjusted":17494054.37,"revenue_actual":16470420.75,"expense_approved":6905364.0,"expense_adjusted":19513058.37,"expense_actual":14346163.25,"tax_revenue":6470921.17,"nontax_revenue":1574469.67,"capital_revenue":4522626.0,"transfer_revenue":3902403.91,"current_expense":7398333.69,"capital_expense":6947829.56,"budget_balance":2124257.5,"cash_current":6807020.96,"cash_previous":4091346.2,"population_mid_year":387,"expense_per_capita":37070.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12832937.46,"revenue_adjusted":15029513.32,"revenue_actual":14866807.03,"expense_approved":13592024.46,"expense_adjusted":20849800.32,"expense_actual":20604256.05,"tax_revenue":7024137.0,"nontax_revenue":1706515.71,"capital_revenue":207145.0,"transfer_revenue":5929009.32,"current_expense":7132673.25,"capital_expense":13471582.8,"budget_balance":-5737449.02,"cash_current":2398010.15,"cash_previous":6807020.96,"population_mid_year":396,"expense_per_capita":52030.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8380640.0,"revenue_adjusted":11706690.0,"revenue_actual":11731522.78,"expense_approved":7780640.0,"expense_adjusted":11106690.0,"expense_actual":9217453.74,"tax_revenue":7688781.45,"nontax_revenue":940283.93,"capital_revenue":1547862.0,"transfer_revenue":1554595.4,"current_expense":8944485.74,"capital_expense":272968.0,"budget_balance":2514069.04,"cash_current":3643622.02,"cash_previous":2398010.15,"population_mid_year":391,"expense_per_capita":23574.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8805648.0,"revenue_adjusted":11347534.5,"revenue_actual":10864458.54,"expense_approved":8475739.0,"expense_adjusted":11017625.5,"expense_actual":9681722.56,"tax_revenue":7492415.32,"nontax_revenue":1335131.22,"capital_revenue":170660.0,"transfer_revenue":1866252.0,"current_expense":8099853.28,"capital_expense":1581869.28,"budget_balance":1182735.98,"cash_current":4228775.18,"cash_previous":3643622.02,"population_mid_year":404,"expense_per_capita":23964.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8876821.0,"revenue_adjusted":13687509.97,"revenue_actual":16072505.84,"expense_approved":9674659.0,"expense_adjusted":14485347.97,"expense_actual":13360453.52,"tax_revenue":8348901.1,"nontax_revenue":1279396.77,"capital_revenue":2570276.0,"transfer_revenue":3873931.97,"current_expense":7970517.65,"capital_expense":5389935.87,"budget_balance":2712052.32,"cash_current":6335337.47,"cash_previous":4228775.18,"population_mid_year":415,"expense_per_capita":32193.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11389305.0,"revenue_adjusted":12958813.49,"revenue_actual":14285483.9,"expense_approved":11256005.0,"expense_adjusted":13715513.49,"expense_actual":12478816.08,"tax_revenue":10108141.6,"nontax_revenue":2529382.81,"capital_revenue":694984.0,"transfer_revenue":952975.49,"current_expense":8818322.04,"capital_expense":3660494.04,"budget_balance":1806667.82,"cash_current":8011292.77,"cash_previous":6335337.47,"population_mid_year":419,"expense_per_capita":29782.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13699475.0,"revenue_adjusted":16326175.0,"revenue_actual":19707330.92,"expense_approved":13699475.0,"expense_adjusted":16326175.0,"expense_actual":12727075.95,"tax_revenue":11414997.58,"nontax_revenue":5762749.34,"capital_revenue":731123.0,"transfer_revenue":1798461.0,"current_expense":11604598.24,"capital_expense":1122477.71,"budget_balance":6980254.97,"cash_current":15031150.72,"cash_previous":8011292.77,"population_mid_year":433,"expense_per_capita":29392.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14586829.0,"revenue_adjusted":21699144.0,"revenue_actual":20847059.95,"expense_approved":19308794.2,"expense_adjusted":26421109.2,"expense_actual":23755040.69,"tax_revenue":16485717.34,"nontax_revenue":2037463.61,"capital_revenue":1467234.0,"transfer_revenue":856645.0,"current_expense":11449468.83,"capital_expense":12305571.86,"budget_balance":-2907980.74,"cash_current":12479646.33,"cash_previous":15031150.72,"population_mid_year":440,"expense_per_capita":53988.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45266654.96,"revenue_adjusted":48508688.77,"revenue_actual":47963316.56,"expense_approved":31500496.17,"expense_adjusted":35827325.98,"expense_actual":28610570.73,"tax_revenue":12559842.65,"nontax_revenue":1912981.14,"capital_revenue":31723323.0,"transfer_revenue":1767169.77,"current_expense":18918567.56,"capital_expense":9692003.17,"budget_balance":19352745.83,"cash_current":31437741.13,"cash_previous":12479646.33,"population_mid_year":440,"expense_per_capita":65024.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}