{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302953","national_id":"00302953","name":"Loučná nad Desnou","currency_code":"CZK","history_path":"/data/municipal-history/00302953.json"},"series":[{"year":2010,"revenue_approved":27337000.0,"revenue_adjusted":81179100.0,"revenue_actual":86427050.0,"expense_approved":24837000.0,"expense_adjusted":72629030.0,"expense_actual":65842470.0,"tax_revenue":27254380.0,"nontax_revenue":3711150.0,"capital_revenue":6831670.0,"transfer_revenue":48629850.0,"current_expense":21105900.0,"capital_expense":44736570.0,"budget_balance":20584580.0,"cash_current":12974080.0,"cash_previous":4301260.0,"population_mid_year":1799,"expense_per_capita":36599.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":26265000.0,"revenue_adjusted":62433448.0,"revenue_actual":61916319.6,"expense_approved":23765000.0,"expense_adjusted":78435821.0,"expense_actual":77959795.99,"tax_revenue":26195522.53,"nontax_revenue":1803658.78,"capital_revenue":3920789.0,"transfer_revenue":29996349.29,"current_expense":24885028.21,"capital_expense":53074767.78,"budget_balance":-16043476.39,"cash_current":1981868.77,"cash_previous":12974122.21,"population_mid_year":1726,"expense_per_capita":45167.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":32660000.0,"revenue_adjusted":67732625.0,"revenue_actual":67883291.78,"expense_approved":31860000.0,"expense_adjusted":85518999.0,"expense_actual":79295797.74,"tax_revenue":25302517.38,"nontax_revenue":1638246.14,"capital_revenue":4244191.0,"transfer_revenue":36698337.26,"current_expense":24728441.57,"capital_expense":54567356.17,"budget_balance":-11412505.96,"cash_current":4354902.53,"cash_previous":1981868.77,"population_mid_year":1715,"expense_per_capita":46236.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30508000.0,"revenue_adjusted":46582430.0,"revenue_actual":44456173.33,"expense_approved":26608000.0,"expense_adjusted":43790049.0,"expense_actual":41942016.17,"tax_revenue":27498104.93,"nontax_revenue":1301415.08,"capital_revenue":898477.0,"transfer_revenue":14758176.32,"current_expense":19927761.17,"capital_expense":22014255.0,"budget_balance":2514157.16,"cash_current":2224481.44,"cash_previous":4354902.53,"population_mid_year":1687,"expense_per_capita":24861.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":28593000.0,"revenue_adjusted":37707975.0,"revenue_actual":42114050.67,"expense_approved":21758000.0,"expense_adjusted":31442870.0,"expense_actual":29884587.65,"tax_revenue":33183190.0,"nontax_revenue":2085205.86,"capital_revenue":440530.0,"transfer_revenue":6405124.81,"current_expense":23757115.65,"capital_expense":6127472.0,"budget_balance":12229463.02,"cash_current":6559860.29,"cash_previous":2224481.44,"population_mid_year":1672,"expense_per_capita":17873.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28613000.0,"revenue_adjusted":50240907.99,"revenue_actual":49186318.37,"expense_approved":25753000.0,"expense_adjusted":49806942.99,"expense_actual":38127999.96,"tax_revenue":31841157.59,"nontax_revenue":1740872.79,"capital_revenue":241200.0,"transfer_revenue":15363087.99,"current_expense":23221636.85,"capital_expense":14906363.11,"budget_balance":11058318.41,"cash_current":11344294.04,"cash_previous":6559860.29,"population_mid_year":1640,"expense_per_capita":23248.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":31481600.0,"revenue_adjusted":45942975.0,"revenue_actual":44647522.74,"expense_approved":35481600.0,"expense_adjusted":49942975.0,"expense_actual":35843375.5,"tax_revenue":33467505.67,"nontax_revenue":1720572.07,"capital_revenue":468560.0,"transfer_revenue":8990885.0,"current_expense":23645552.9,"capital_expense":12197822.6,"budget_balance":8804147.24,"cash_current":17289516.28,"cash_previous":11344294.04,"population_mid_year":1639,"expense_per_capita":21869.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32342600.0,"revenue_adjusted":41200636.0,"revenue_actual":40509537.0,"expense_approved":40342600.0,"expense_adjusted":49200636.0,"expense_actual":34896747.81,"tax_revenue":35866825.73,"nontax_revenue":1793586.52,"capital_revenue":1291018.75,"transfer_revenue":1558106.0,"current_expense":28926905.55,"capital_expense":5969842.26,"budget_balance":5612789.19,"cash_current":19684713.47,"cash_previous":17289516.28,"population_mid_year":1614,"expense_per_capita":21621.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":33656974.0,"revenue_adjusted":45783417.37,"revenue_actual":42757975.08,"expense_approved":46656974.0,"expense_adjusted":58783417.37,"expense_actual":40826912.28,"tax_revenue":39095829.79,"nontax_revenue":1674617.92,"capital_revenue":57310.0,"transfer_revenue":1930217.37,"current_expense":35202730.14,"capital_expense":5624182.14,"budget_balance":1931062.8,"cash_current":18368184.27,"cash_previous":19684713.47,"population_mid_year":1581,"expense_per_capita":25823.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33711200.0,"revenue_adjusted":48982026.41,"revenue_actual":48962006.52,"expense_approved":46711200.0,"expense_adjusted":61982026.41,"expense_actual":39440875.32,"tax_revenue":41059741.56,"nontax_revenue":2053421.65,"capital_revenue":18986.0,"transfer_revenue":5829857.31,"current_expense":31504353.89,"capital_expense":7936521.43,"budget_balance":9521131.2,"cash_current":24656723.47,"cash_previous":18368184.27,"population_mid_year":1534,"expense_per_capita":25711.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":49821999.0,"revenue_adjusted":49383282.32,"revenue_actual":49357132.32,"expense_approved":60821999.0,"expense_adjusted":60383282.32,"expense_actual":40280660.77,"tax_revenue":39771806.93,"nontax_revenue":5611395.39,"capital_revenue":1016320.0,"transfer_revenue":2957610.0,"current_expense":33339531.59,"capital_expense":6941129.18,"budget_balance":9076471.55,"cash_current":31677894.57,"cash_previous":24656723.47,"population_mid_year":1513,"expense_per_capita":26623.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":44584508.0,"revenue_adjusted":55843131.01,"revenue_actual":52754627.2,"expense_approved":64584508.0,"expense_adjusted":75843131.01,"expense_actual":48854877.43,"tax_revenue":42165270.15,"nontax_revenue":7545699.04,"capital_revenue":329700.0,"transfer_revenue":2713958.01,"current_expense":39167812.57,"capital_expense":9687064.86,"budget_balance":3899749.77,"cash_current":32523870.21,"cash_previous":31677894.57,"population_mid_year":1493,"expense_per_capita":32722.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":50484198.22,"revenue_adjusted":64603851.74,"revenue_actual":63634649.16,"expense_approved":74484198.22,"expense_adjusted":88603851.74,"expense_actual":52233367.63,"tax_revenue":48532513.04,"nontax_revenue":9943734.75,"capital_revenue":327551.96,"transfer_revenue":4830849.41,"current_expense":47471517.02,"capital_expense":4761850.61,"budget_balance":11401281.53,"cash_current":41044886.47,"cash_previous":32523870.21,"population_mid_year":1508,"expense_per_capita":34637.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":58019000.0,"revenue_adjusted":68908603.7,"revenue_actual":68908603.7,"expense_approved":92719000.0,"expense_adjusted":105378603.7,"expense_actual":83120899.11,"tax_revenue":54304173.07,"nontax_revenue":10296854.63,"capital_revenue":1291717.0,"transfer_revenue":3015859.0,"current_expense":47048975.04,"capital_expense":36071924.07,"budget_balance":-14212295.41,"cash_current":23629497.07,"cash_previous":41044886.47,"population_mid_year":1482,"expense_per_capita":56086.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":82912000.92,"revenue_adjusted":93381711.18,"revenue_actual":93381711.18,"expense_approved":98152000.92,"expense_adjusted":108621711.18,"expense_actual":94865872.15,"tax_revenue":60837358.53,"nontax_revenue":14800599.04,"capital_revenue":199999.0,"transfer_revenue":17543754.61,"current_expense":58197903.21,"capital_expense":36667968.94,"budget_balance":-1484160.97,"cash_current":21172901.03,"cash_previous":23629497.07,"population_mid_year":1432,"expense_per_capita":66247.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":81228029.02,"revenue_adjusted":86923369.93,"revenue_actual":86923369.93,"expense_approved":96228029.02,"expense_adjusted":101923369.93,"expense_actual":73173872.31,"tax_revenue":63987583.34,"nontax_revenue":14467079.06,"capital_revenue":54044.0,"transfer_revenue":8414663.53,"current_expense":61204894.81,"capital_expense":11968977.5,"budget_balance":13749497.62,"cash_current":36088810.01,"cash_previous":21172901.03,"population_mid_year":1426,"expense_per_capita":51314.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}