{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302945","national_id":"00302945","name":"Loštice","currency_code":"CZK","history_path":"/data/municipal-history/00302945.json"},"series":[{"year":2010,"revenue_approved":37636980.0,"revenue_adjusted":45215520.0,"revenue_actual":46865800.0,"expense_approved":29067200.0,"expense_adjusted":34318800.0,"expense_actual":31220550.0,"tax_revenue":24404110.0,"nontax_revenue":8687650.0,"capital_revenue":3266980.0,"transfer_revenue":10507060.0,"current_expense":25305560.0,"capital_expense":5914990.0,"budget_balance":15645250.0,"cash_current":3567130.0,"cash_previous":2713180.0,"population_mid_year":3047,"expense_per_capita":10246.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":29418500.0,"revenue_adjusted":37628133.08,"revenue_actual":38239539.48,"expense_approved":30255189.0,"expense_adjusted":38464822.08,"expense_actual":36498581.86,"tax_revenue":25667231.9,"nontax_revenue":6541639.88,"capital_revenue":300035.0,"transfer_revenue":5730632.7,"current_expense":28440477.26,"capital_expense":8058104.6,"budget_balance":1740957.62,"cash_current":2678290.16,"cash_previous":3567130.51,"population_mid_year":3021,"expense_per_capita":12081.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":30863767.0,"revenue_adjusted":34388546.24,"revenue_actual":36135958.85,"expense_approved":31683572.0,"expense_adjusted":35208351.24,"expense_actual":30743083.0,"tax_revenue":24651972.85,"nontax_revenue":6998355.2,"capital_revenue":1048068.0,"transfer_revenue":3437562.8,"current_expense":29139358.8,"capital_expense":1603724.2,"budget_balance":5392875.85,"cash_current":6478754.68,"cash_previous":2678290.16,"population_mid_year":3012,"expense_per_capita":10206.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34398694.0,"revenue_adjusted":52843483.27,"revenue_actual":47279908.8,"expense_approved":39065216.0,"expense_adjusted":57510005.27,"expense_actual":42672597.19,"tax_revenue":32176482.13,"nontax_revenue":6734875.5,"capital_revenue":203280.0,"transfer_revenue":8165271.17,"current_expense":29116323.8,"capital_expense":13556273.39,"budget_balance":4607311.61,"cash_current":9216967.72,"cash_previous":6478754.68,"population_mid_year":2986,"expense_per_capita":14290.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":51587795.0,"revenue_adjusted":56647938.97,"revenue_actual":61507541.04,"expense_approved":69790885.0,"expense_adjusted":63851028.97,"expense_actual":51171696.74,"tax_revenue":33799532.98,"nontax_revenue":8957645.78,"capital_revenue":4204004.0,"transfer_revenue":14546358.28,"current_expense":32026489.36,"capital_expense":19145207.38,"budget_balance":10335844.3,"cash_current":17777452.05,"cash_previous":9216967.72,"population_mid_year":3018,"expense_per_capita":16955.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40405533.0,"revenue_adjusted":47333838.66,"revenue_actual":51017677.31,"expense_approved":58499011.0,"expense_adjusted":65427316.66,"expense_actual":45242546.18,"tax_revenue":34932525.52,"nontax_revenue":9458777.79,"capital_revenue":1129354.0,"transfer_revenue":5497020.0,"current_expense":29385481.14,"capital_expense":15857065.04,"budget_balance":5775131.13,"cash_current":24037860.29,"cash_previous":17777452.05,"population_mid_year":3029,"expense_per_capita":14936.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":39252605.0,"revenue_adjusted":43203221.0,"revenue_actual":48538948.86,"expense_approved":60659073.0,"expense_adjusted":64609689.0,"expense_actual":43001123.7,"tax_revenue":37956902.66,"nontax_revenue":7274095.2,"capital_revenue":313381.0,"transfer_revenue":2994570.0,"current_expense":28245246.14,"capital_expense":14755877.56,"budget_balance":5537825.16,"cash_current":26895977.3,"cash_previous":24037860.29,"population_mid_year":3019,"expense_per_capita":14243.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":63953179.0,"revenue_adjusted":74439474.54,"revenue_actual":55845985.64,"expense_approved":98326501.0,"expense_adjusted":98812796.54,"expense_actual":59636241.57,"tax_revenue":40297161.59,"nontax_revenue":6540468.88,"capital_revenue":4170197.24,"transfer_revenue":4838157.93,"current_expense":30761747.74,"capital_expense":28874493.83,"budget_balance":-3790255.93,"cash_current":20965592.99,"cash_previous":26895977.3,"population_mid_year":2999,"expense_per_capita":19885.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":69119992.15,"revenue_adjusted":108943719.69,"revenue_actual":113545856.8,"expense_approved":102514048.15,"expense_adjusted":142287775.69,"expense_actual":105703815.51,"tax_revenue":45487853.44,"nontax_revenue":8954502.14,"capital_revenue":14119612.44,"transfer_revenue":44983888.78,"current_expense":38842534.56,"capital_expense":66861280.95,"budget_balance":7842041.29,"cash_current":26882800.23,"cash_previous":20965592.99,"population_mid_year":2998,"expense_per_capita":35258.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":60386116.8,"revenue_adjusted":71168419.84,"revenue_actual":77537408.42,"expense_approved":95214537.8,"expense_adjusted":105029511.84,"expense_actual":75660737.89,"tax_revenue":49245393.5,"nontax_revenue":9865994.08,"capital_revenue":2926601.0,"transfer_revenue":15499419.84,"current_expense":38982789.48,"capital_expense":36677948.41,"budget_balance":1876670.53,"cash_current":35099721.11,"cash_previous":26882800.23,"population_mid_year":2967,"expense_per_capita":25500.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":55005353.62,"revenue_adjusted":64816100.52,"revenue_actual":68953684.97,"expense_approved":89075769.16,"expense_adjusted":98886516.06,"expense_actual":73024267.44,"tax_revenue":45399990.52,"nontax_revenue":10272098.91,"capital_revenue":585571.54,"transfer_revenue":12696024.0,"current_expense":42001853.14,"capital_expense":31022414.3,"budget_balance":-4070582.47,"cash_current":31808388.95,"cash_previous":35099721.11,"population_mid_year":2969,"expense_per_capita":24595.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":47825634.94,"revenue_adjusted":54853200.58,"revenue_actual":68116244.02,"expense_approved":77862533.94,"expense_adjusted":84890099.58,"expense_actual":62703077.24,"tax_revenue":50613611.51,"nontax_revenue":9641996.68,"capital_revenue":0.0,"transfer_revenue":7860635.83,"current_expense":39782382.57,"capital_expense":22920694.67,"budget_balance":5413166.78,"cash_current":35028744.4,"cash_previous":31808388.95,"population_mid_year":2930,"expense_per_capita":21400.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":56667690.0,"revenue_adjusted":59277394.62,"revenue_actual":70852345.12,"expense_approved":89929571.0,"expense_adjusted":92539275.62,"expense_actual":68307078.18,"tax_revenue":57575902.02,"nontax_revenue":10763030.48,"capital_revenue":29400.0,"transfer_revenue":2484012.62,"current_expense":37933357.92,"capital_expense":30373720.26,"budget_balance":2545266.94,"cash_current":36641579.56,"cash_previous":35028744.4,"population_mid_year":3033,"expense_per_capita":22521.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":73293903.0,"revenue_adjusted":86314930.78,"revenue_actual":100598824.07,"expense_approved":108006505.0,"expense_adjusted":121027532.78,"expense_actual":87156981.63,"tax_revenue":67006283.42,"nontax_revenue":15294983.27,"capital_revenue":1762414.6,"transfer_revenue":16535142.78,"current_expense":46697148.39,"capital_expense":40459833.24,"budget_balance":13441842.44,"cash_current":48124095.07,"cash_previous":36641579.56,"population_mid_year":3027,"expense_per_capita":28793.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":81616044.66,"revenue_adjusted":94564717.66,"revenue_actual":101174993.24,"expense_approved":117893305.66,"expense_adjusted":130841978.66,"expense_actual":68456385.7,"tax_revenue":66237681.2,"nontax_revenue":17858706.66,"capital_revenue":5045070.0,"transfer_revenue":12033535.38,"current_expense":46781074.19,"capital_expense":21675311.51,"budget_balance":32718607.54,"cash_current":79721696.24,"cash_previous":48124095.07,"population_mid_year":3023,"expense_per_capita":22645.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":82575157.53,"revenue_adjusted":95301966.35,"revenue_actual":99778361.6,"expense_approved":158503696.53,"expense_adjusted":171230505.35,"expense_actual":137650503.89,"tax_revenue":70135915.13,"nontax_revenue":15045613.13,"capital_revenue":1558167.0,"transfer_revenue":13038666.34,"current_expense":56399983.04,"capital_expense":81250520.85,"budget_balance":-37872142.29,"cash_current":42429699.35,"cash_previous":79721696.24,"population_mid_year":3055,"expense_per_capita":45057.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
