{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302911","national_id":"00302911","name":"Lipinka","currency_code":"CZK","history_path":"/data/municipal-history/00302911.json"},"series":[{"year":2010,"revenue_approved":1762800.0,"revenue_adjusted":2057830.0,"revenue_actual":2034960.0,"expense_approved":2807600.0,"expense_adjusted":3122080.0,"expense_actual":3075510.0,"tax_revenue":1430320.0,"nontax_revenue":282280.0,"capital_revenue":0.0,"transfer_revenue":322360.0,"current_expense":2310030.0,"capital_expense":765480.0,"budget_balance":-1040550.0,"cash_current":224700.0,"cash_previous":1270850.0,"population_mid_year":205,"expense_per_capita":15002.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1815596.0,"revenue_adjusted":1946412.0,"revenue_actual":1871220.5,"expense_approved":1815596.0,"expense_adjusted":1703792.4,"expense_actual":1577329.81,"tax_revenue":1507592.9,"nontax_revenue":269870.6,"capital_revenue":5415.0,"transfer_revenue":88342.0,"current_expense":1557193.81,"capital_expense":20136.0,"budget_balance":293890.69,"cash_current":460143.85,"cash_previous":224759.16,"population_mid_year":210,"expense_per_capita":7511.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1866800.0,"revenue_adjusted":2007000.0,"revenue_actual":1941109.13,"expense_approved":1866800.0,"expense_adjusted":2007000.0,"expense_actual":1757512.03,"tax_revenue":1510626.75,"nontax_revenue":292382.38,"capital_revenue":0.0,"transfer_revenue":138100.0,"current_expense":1714512.03,"capital_expense":43000.0,"budget_balance":183597.1,"cash_current":643740.95,"cash_previous":460143.85,"population_mid_year":212,"expense_per_capita":8290.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1926033.0,"revenue_adjusted":2564016.0,"revenue_actual":2550447.44,"expense_approved":1978862.8,"expense_adjusted":2616845.8,"expense_actual":2052300.96,"tax_revenue":1876575.78,"nontax_revenue":409166.66,"capital_revenue":23000.0,"transfer_revenue":241705.0,"current_expense":1922335.96,"capital_expense":129965.0,"budget_balance":498146.48,"cash_current":1141887.43,"cash_previous":643740.95,"population_mid_year":213,"expense_per_capita":9635.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2330420.0,"revenue_adjusted":2778296.0,"revenue_actual":2770268.33,"expense_approved":2330420.0,"expense_adjusted":3146397.5,"expense_actual":3127885.15,"tax_revenue":1996465.61,"nontax_revenue":378648.72,"capital_revenue":0.0,"transfer_revenue":395154.0,"current_expense":2583196.15,"capital_expense":544689.0,"budget_balance":-357616.82,"cash_current":784270.61,"cash_previous":1141887.43,"population_mid_year":208,"expense_per_capita":15037.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3339709.9,"revenue_adjusted":5286191.38,"revenue_actual":5280521.04,"expense_approved":4539709.9,"expense_adjusted":6486191.38,"expense_actual":5713660.86,"tax_revenue":2002604.39,"nontax_revenue":321091.27,"capital_revenue":110000.0,"transfer_revenue":2846825.38,"current_expense":2670042.93,"capital_expense":3043617.93,"budget_balance":-433139.82,"cash_current":351130.79,"cash_previous":784270.61,"population_mid_year":200,"expense_per_capita":28568.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2446791.0,"revenue_adjusted":2782722.18,"revenue_actual":2777367.87,"expense_approved":2633210.0,"expense_adjusted":2782722.18,"expense_actual":2284308.78,"tax_revenue":2134547.98,"nontax_revenue":307320.89,"capital_revenue":31240.0,"transfer_revenue":304259.0,"current_expense":2265388.78,"capital_expense":18920.0,"budget_balance":493059.09,"cash_current":844189.88,"cash_previous":351130.79,"population_mid_year":191,"expense_per_capita":11959.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2495171.0,"revenue_adjusted":2903701.03,"revenue_actual":2848148.42,"expense_approved":2495171.0,"expense_adjusted":3155904.03,"expense_actual":3049098.37,"tax_revenue":2292030.7,"nontax_revenue":367397.72,"capital_revenue":0.0,"transfer_revenue":188720.0,"current_expense":2445464.57,"capital_expense":603633.8,"budget_balance":-200949.95,"cash_current":643239.93,"cash_previous":844189.88,"population_mid_year":191,"expense_per_capita":15963.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2441210.0,"revenue_adjusted":3228878.0,"revenue_actual":3184746.78,"expense_approved":2441210.0,"expense_adjusted":3228878.0,"expense_actual":2911397.43,"tax_revenue":2486501.84,"nontax_revenue":358594.94,"capital_revenue":0.0,"transfer_revenue":339650.0,"current_expense":2843057.43,"capital_expense":68340.0,"budget_balance":273349.35,"cash_current":916589.28,"cash_previous":643239.93,"population_mid_year":196,"expense_per_capita":14854.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2627210.0,"revenue_adjusted":3893101.0,"revenue_actual":3856032.05,"expense_approved":2627210.0,"expense_adjusted":3893101.0,"expense_actual":3071751.19,"tax_revenue":2654090.19,"nontax_revenue":785685.86,"capital_revenue":9120.0,"transfer_revenue":407136.0,"current_expense":2969751.19,"capital_expense":102000.0,"budget_balance":784280.86,"cash_current":1700870.14,"cash_previous":916589.28,"population_mid_year":198,"expense_per_capita":15513.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3046497.0,"revenue_adjusted":3992103.0,"revenue_actual":3822467.72,"expense_approved":3951337.0,"expense_adjusted":6490435.0,"expense_actual":5482813.44,"tax_revenue":2649449.01,"nontax_revenue":347382.71,"capital_revenue":278260.0,"transfer_revenue":547376.0,"current_expense":2535578.78,"capital_expense":2947234.66,"budget_balance":-1660345.72,"cash_current":1178546.42,"cash_previous":1700870.14,"population_mid_year":198,"expense_per_capita":27690.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2815100.0,"revenue_adjusted":6799781.58,"revenue_actual":6735409.11,"expense_approved":3315100.0,"expense_adjusted":6199226.58,"expense_actual":3007178.61,"tax_revenue":2919396.88,"nontax_revenue":363450.65,"capital_revenue":164040.0,"transfer_revenue":3288521.58,"current_expense":2604868.61,"capital_expense":402310.0,"budget_balance":3728230.5,"cash_current":3806221.92,"cash_previous":1178547.42,"population_mid_year":191,"expense_per_capita":15744.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3208310.0,"revenue_adjusted":4805748.34,"revenue_actual":4712773.84,"expense_approved":4293225.0,"expense_adjusted":5890663.34,"expense_actual":3740078.81,"tax_revenue":3287125.25,"nontax_revenue":355940.25,"capital_revenue":827800.0,"transfer_revenue":241908.34,"current_expense":2895311.81,"capital_expense":844767.0,"budget_balance":972695.03,"cash_current":4778916.95,"cash_previous":3806221.92,"population_mid_year":190,"expense_per_capita":19684.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3996110.0,"revenue_adjusted":4968533.0,"revenue_actual":4811227.24,"expense_approved":5996110.0,"expense_adjusted":6968533.0,"expense_actual":4451521.09,"tax_revenue":3832723.25,"nontax_revenue":423300.99,"capital_revenue":0.0,"transfer_revenue":555203.0,"current_expense":3653758.89,"capital_expense":797762.2,"budget_balance":359706.15,"cash_current":5138623.1,"cash_previous":4778916.95,"population_mid_year":191,"expense_per_capita":23306.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4322110.0,"revenue_adjusted":4890997.0,"revenue_actual":4406830.54,"expense_approved":7222110.0,"expense_adjusted":7790997.0,"expense_actual":4022421.06,"tax_revenue":3592517.98,"nontax_revenue":448939.56,"capital_revenue":0.0,"transfer_revenue":365373.0,"current_expense":3707901.06,"capital_expense":314520.0,"budget_balance":384409.48,"cash_current":5523032.58,"cash_previous":5138623.1,"population_mid_year":186,"expense_per_capita":21625.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":69490076.67,"revenue_adjusted":70724736.67,"revenue_actual":15272597.43,"expense_approved":73490076.67,"expense_adjusted":75061441.67,"expense_actual":4702473.02,"tax_revenue":3728902.2,"nontax_revenue":384045.2,"capital_revenue":10900000.0,"transfer_revenue":259650.03,"current_expense":3692115.12,"capital_expense":1010357.9,"budget_balance":10570124.41,"cash_current":16393156.99,"cash_previous":5523032.58,"population_mid_year":184,"expense_per_capita":25556.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}