{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302899","national_id":"00302899","name":"Libina","currency_code":"CZK","history_path":"/data/municipal-history/00302899.json"},"series":[{"year":2010,"revenue_approved":40395000.0,"revenue_adjusted":45020600.0,"revenue_actual":43323670.0,"expense_approved":37024000.0,"expense_adjusted":37353420.0,"expense_actual":31923400.0,"tax_revenue":27561180.0,"nontax_revenue":7700950.0,"capital_revenue":557580.0,"transfer_revenue":7503960.0,"current_expense":28442840.0,"capital_expense":3480560.0,"budget_balance":11400270.0,"cash_current":9797720.0,"cash_previous":2282680.0,"population_mid_year":3529,"expense_per_capita":9046.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":45108831.0,"revenue_adjusted":50490422.32,"revenue_actual":49873861.17,"expense_approved":47642814.0,"expense_adjusted":47622450.88,"expense_actual":42142303.92,"tax_revenue":27289239.58,"nontax_revenue":8382693.27,"capital_revenue":802205.0,"transfer_revenue":13399723.32,"current_expense":31922540.72,"capital_expense":10219763.2,"budget_balance":7731557.25,"cash_current":14658879.82,"cash_previous":9797722.57,"population_mid_year":3487,"expense_per_capita":12085.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":38547560.0,"revenue_adjusted":41477825.49,"revenue_actual":39971314.22,"expense_approved":46677160.0,"expense_adjusted":44162406.8,"expense_actual":38832220.57,"tax_revenue":27655714.83,"nontax_revenue":8273231.9,"capital_revenue":7540.0,"transfer_revenue":4034827.49,"current_expense":31479286.66,"capital_expense":7352933.91,"budget_balance":1139093.65,"cash_current":13705382.8,"cash_previous":15605743.44,"population_mid_year":3455,"expense_per_capita":11239.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":43041911.0,"revenue_adjusted":59151703.88,"revenue_actual":59123511.66,"expense_approved":49749780.0,"expense_adjusted":60020626.61,"expense_actual":54088874.59,"tax_revenue":35520750.83,"nontax_revenue":9152656.24,"capital_revenue":589830.0,"transfer_revenue":13860274.59,"current_expense":31194418.3,"capital_expense":22894456.29,"budget_balance":5034637.07,"cash_current":16692505.58,"cash_previous":13705382.8,"population_mid_year":3452,"expense_per_capita":15668.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":52040995.52,"revenue_adjusted":57729838.57,"revenue_actual":59106585.11,"expense_approved":55775380.52,"expense_adjusted":67735147.41,"expense_actual":59544743.84,"tax_revenue":37963186.99,"nontax_revenue":9342308.68,"capital_revenue":26700.0,"transfer_revenue":11774389.44,"current_expense":35625124.39,"capital_expense":23919619.45,"budget_balance":-438158.73,"cash_current":17809316.4,"cash_previous":16692505.58,"population_mid_year":3432,"expense_per_capita":17349.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":65858968.62,"revenue_adjusted":76962487.06,"revenue_actual":75400406.24,"expense_approved":103414158.62,"expense_adjusted":118997764.57,"expense_actual":105502593.57,"tax_revenue":39047089.04,"nontax_revenue":11911746.99,"capital_revenue":304176.8,"transfer_revenue":24137393.41,"current_expense":30568722.18,"capital_expense":74933871.39,"budget_balance":-30102187.33,"cash_current":26759739.71,"cash_previous":17809316.4,"population_mid_year":3375,"expense_per_capita":31260.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":55736928.0,"revenue_adjusted":63487948.92,"revenue_actual":65889110.58,"expense_approved":47350333.77,"expense_adjusted":59412351.88,"expense_actual":50532171.17,"tax_revenue":42192178.67,"nontax_revenue":10013358.99,"capital_revenue":1147907.0,"transfer_revenue":12535665.92,"current_expense":37382482.44,"capital_expense":13149688.73,"budget_balance":15356939.41,"cash_current":27048891.41,"cash_previous":26759739.71,"population_mid_year":3332,"expense_per_capita":15165.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":49591638.0,"revenue_adjusted":63606691.82,"revenue_actual":66691830.8,"expense_approved":58505942.0,"expense_adjusted":66301894.8,"expense_actual":54917562.75,"tax_revenue":47057465.77,"nontax_revenue":12571870.75,"capital_revenue":1360450.0,"transfer_revenue":5702044.28,"current_expense":39234627.16,"capital_expense":15682935.59,"budget_balance":11774268.05,"cash_current":35276304.13,"cash_previous":27048891.41,"population_mid_year":3342,"expense_per_capita":16432.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":61787908.8,"revenue_adjusted":78525622.02,"revenue_actual":78288481.93,"expense_approved":72388408.6,"expense_adjusted":88034894.8,"expense_actual":78081829.99,"tax_revenue":50525536.22,"nontax_revenue":11469680.69,"capital_revenue":4356460.0,"transfer_revenue":11936805.02,"current_expense":48570946.4,"capital_expense":29510883.59,"budget_balance":206651.94,"cash_current":32194024.69,"cash_previous":35276304.13,"population_mid_year":3325,"expense_per_capita":23483.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":63603410.0,"revenue_adjusted":73586810.73,"revenue_actual":75029391.08,"expense_approved":69785361.2,"expense_adjusted":87655043.2,"expense_actual":78509843.56,"tax_revenue":53866411.95,"nontax_revenue":13700477.4,"capital_revenue":29260.0,"transfer_revenue":7433241.73,"current_expense":47243282.32,"capital_expense":31266561.24,"budget_balance":-3480452.48,"cash_current":24998867.56,"cash_previous":32194024.69,"population_mid_year":3285,"expense_per_capita":23899.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":73196593.2,"revenue_adjusted":88803931.46,"revenue_actual":91517559.03,"expense_approved":77920190.59,"expense_adjusted":100689445.71,"expense_actual":84627116.59,"tax_revenue":49563024.0,"nontax_revenue":14731506.23,"capital_revenue":240218.5,"transfer_revenue":26982810.3,"current_expense":47585379.95,"capital_expense":37041736.64,"budget_balance":6890442.44,"cash_current":35552555.75,"cash_previous":24998867.56,"population_mid_year":3254,"expense_per_capita":26007.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":71996137.07,"revenue_adjusted":86997299.65,"revenue_actual":86662979.3,"expense_approved":91982554.74,"expense_adjusted":120927084.22,"expense_actual":101595848.03,"tax_revenue":55031782.05,"nontax_revenue":13245665.6,"capital_revenue":8460.0,"transfer_revenue":18377071.65,"current_expense":56386727.78,"capital_expense":45209120.25,"budget_balance":-14932868.73,"cash_current":31476178.36,"cash_previous":35552555.75,"population_mid_year":3244,"expense_per_capita":31318.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":74281888.8,"revenue_adjusted":98605600.01,"revenue_actual":98183910.92,"expense_approved":79811520.75,"expense_adjusted":106256630.16,"expense_actual":76412705.16,"tax_revenue":63138730.76,"nontax_revenue":15083806.82,"capital_revenue":5317920.0,"transfer_revenue":14643453.34,"current_expense":59330481.57,"capital_expense":17082223.59,"budget_balance":21771205.76,"cash_current":49022470.69,"cash_previous":31476178.36,"population_mid_year":3274,"expense_per_capita":23339.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":82475066.63,"revenue_adjusted":128960402.0,"revenue_actual":134749197.4,"expense_approved":87558969.75,"expense_adjusted":143908806.05,"expense_actual":121770150.48,"tax_revenue":72142109.22,"nontax_revenue":17649091.28,"capital_revenue":1010286.9,"transfer_revenue":43947710.0,"current_expense":53891076.24,"capital_expense":67879074.24,"budget_balance":12979046.92,"cash_current":59358272.73,"cash_previous":49022470.69,"population_mid_year":3266,"expense_per_capita":37284.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":97166956.0,"revenue_adjusted":102331298.9,"revenue_actual":107236716.98,"expense_approved":106600814.0,"expense_adjusted":125535705.0,"expense_actual":91527425.53,"tax_revenue":72072552.16,"nontax_revenue":20294371.48,"capital_revenue":53239.44,"transfer_revenue":14816553.9,"current_expense":59263834.66,"capital_expense":32263590.87,"budget_balance":15709291.45,"cash_current":67373080.41,"cash_previous":59358272.73,"population_mid_year":3259,"expense_per_capita":28084.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":88686128.0,"revenue_adjusted":101310961.98,"revenue_actual":104537764.99,"expense_approved":116485936.43,"expense_adjusted":135331237.23,"expense_actual":104217277.11,"tax_revenue":76189040.13,"nontax_revenue":18913968.38,"capital_revenue":118150.0,"transfer_revenue":9316606.48,"current_expense":71017006.74,"capital_expense":33200270.37,"budget_balance":320487.88,"cash_current":64809171.76,"cash_previous":67373080.41,"population_mid_year":3248,"expense_per_capita":32086.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}