{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302791","national_id":"00302791","name":"Kolšov","currency_code":"CZK","history_path":"/data/municipal-history/00302791.json"},"series":[{"year":2010,"revenue_approved":6395000.0,"revenue_adjusted":9504860.0,"revenue_actual":9515090.0,"expense_approved":6395000.0,"expense_adjusted":9725830.0,"expense_actual":7186720.0,"tax_revenue":5123430.0,"nontax_revenue":3232300.0,"capital_revenue":0.0,"transfer_revenue":1159360.0,"current_expense":5949390.0,"capital_expense":1237330.0,"budget_balance":2328370.0,"cash_current":4821980.0,"cash_previous":5042130.0,"population_mid_year":768,"expense_per_capita":9357.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6441000.0,"revenue_adjusted":7000895.0,"revenue_actual":7082355.45,"expense_approved":7795000.0,"expense_adjusted":8354895.0,"expense_actual":7936343.95,"tax_revenue":5225965.51,"nontax_revenue":1047894.94,"capital_revenue":0.0,"transfer_revenue":808495.0,"current_expense":5623024.16,"capital_expense":2313319.79,"budget_balance":-853988.5,"cash_current":3899691.88,"cash_previous":4821982.56,"population_mid_year":758,"expense_per_capita":10470.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6535000.0,"revenue_adjusted":8937637.6,"revenue_actual":8558592.22,"expense_approved":8180000.0,"expense_adjusted":10582637.6,"expense_actual":6094517.33,"tax_revenue":5219651.81,"nontax_revenue":1055371.81,"capital_revenue":0.0,"transfer_revenue":2283568.6,"current_expense":5601840.63,"capital_expense":492676.7,"budget_balance":2464074.89,"cash_current":8979453.95,"cash_previous":6515379.06,"population_mid_year":761,"expense_per_capita":8008.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7959000.0,"revenue_adjusted":9259494.27,"revenue_actual":8999085.91,"expense_approved":9429000.0,"expense_adjusted":9759494.27,"expense_actual":7430132.8,"tax_revenue":6632778.35,"nontax_revenue":956483.29,"capital_revenue":0.0,"transfer_revenue":1409824.27,"current_expense":5851282.08,"capital_expense":1578850.72,"budget_balance":1568953.11,"cash_current":10548407.06,"cash_previous":8979453.95,"population_mid_year":761,"expense_per_capita":9763.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7900000.0,"revenue_adjusted":19564031.73,"revenue_actual":14971854.32,"expense_approved":9400000.0,"expense_adjusted":21064031.73,"expense_actual":20413368.51,"tax_revenue":7024544.49,"nontax_revenue":958394.96,"capital_revenue":0.0,"transfer_revenue":6988914.87,"current_expense":5111765.51,"capital_expense":15301603.0,"budget_balance":-5441514.19,"cash_current":5106892.87,"cash_previous":10548407.06,"population_mid_year":745,"expense_per_capita":27400.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7997399.0,"revenue_adjusted":31065535.35,"revenue_actual":30593432.38,"expense_approved":7997399.0,"expense_adjusted":49135945.22,"expense_actual":26849619.66,"tax_revenue":7109193.98,"nontax_revenue":1131076.81,"capital_revenue":0.0,"transfer_revenue":22353161.59,"current_expense":7644644.9,"capital_expense":19204974.76,"budget_balance":3743812.72,"cash_current":13068316.59,"cash_previous":5106892.87,"population_mid_year":745,"expense_per_capita":36039.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8263200.0,"revenue_adjusted":14477551.76,"revenue_actual":14119248.98,"expense_approved":7263192.0,"expense_adjusted":13477543.76,"expense_actual":10312287.01,"tax_revenue":7816212.34,"nontax_revenue":5697183.64,"capital_revenue":0.0,"transfer_revenue":605853.0,"current_expense":9921971.02,"capital_expense":390315.99,"budget_balance":3806961.97,"cash_current":15954931.69,"cash_previous":13068316.59,"population_mid_year":734,"expense_per_capita":14049.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8813160.0,"revenue_adjusted":11624014.8,"revenue_actual":11497067.91,"expense_approved":10018620.0,"expense_adjusted":14861741.8,"expense_actual":14229405.18,"tax_revenue":8536042.94,"nontax_revenue":2216686.17,"capital_revenue":0.0,"transfer_revenue":744338.8,"current_expense":7725230.13,"capital_expense":6504175.05,"budget_balance":-2732337.27,"cash_current":13119301.71,"cash_previous":15954931.69,"population_mid_year":732,"expense_per_capita":19439.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9827140.0,"revenue_adjusted":12744595.2,"revenue_actual":12415459.04,"expense_approved":15654180.0,"expense_adjusted":18571635.2,"expense_actual":10675242.64,"tax_revenue":9466189.26,"nontax_revenue":2163772.58,"capital_revenue":151800.0,"transfer_revenue":633697.2,"current_expense":9169865.02,"capital_expense":1505377.62,"budget_balance":1740216.4,"cash_current":14316469.61,"cash_previous":13119301.71,"population_mid_year":727,"expense_per_capita":14683.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11743960.0,"revenue_adjusted":15279558.18,"revenue_actual":14590533.62,"expense_approved":16118530.0,"expense_adjusted":19654128.18,"expense_actual":12965429.54,"tax_revenue":10043055.93,"nontax_revenue":2084679.18,"capital_revenue":932865.51,"transfer_revenue":1529933.0,"current_expense":8717529.57,"capital_expense":4247899.97,"budget_balance":1625104.08,"cash_current":15439259.08,"cash_previous":14316469.61,"population_mid_year":724,"expense_per_capita":17908.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13402705.0,"revenue_adjusted":14297745.0,"revenue_actual":12931156.81,"expense_approved":14297882.0,"expense_adjusted":15192922.0,"expense_actual":11272436.99,"tax_revenue":9425911.54,"nontax_revenue":1781091.27,"capital_revenue":129304.0,"transfer_revenue":1594850.0,"current_expense":8906331.6,"capital_expense":2366105.39,"budget_balance":1658719.82,"cash_current":16259396.14,"cash_previous":15439259.08,"population_mid_year":722,"expense_per_capita":15612.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12286205.0,"revenue_adjusted":14872822.29,"revenue_actual":13728326.59,"expense_approved":17125139.0,"expense_adjusted":19711756.29,"expense_actual":13975699.4,"tax_revenue":10316304.22,"nontax_revenue":2503592.08,"capital_revenue":2904.0,"transfer_revenue":905526.29,"current_expense":9542474.08,"capital_expense":4433225.32,"budget_balance":-247372.81,"cash_current":15043030.92,"cash_previous":16259396.14,"population_mid_year":716,"expense_per_capita":19519.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14591337.0,"revenue_adjusted":17210343.14,"revenue_actual":16353269.42,"expense_approved":17899850.0,"expense_adjusted":20518856.14,"expense_actual":11625423.58,"tax_revenue":12162475.04,"nontax_revenue":2931585.69,"capital_revenue":103400.0,"transfer_revenue":1155808.69,"current_expense":8896177.99,"capital_expense":2729245.59,"budget_balance":4727845.84,"cash_current":19022134.26,"cash_previous":15043030.92,"population_mid_year":731,"expense_per_capita":15903.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15880760.0,"revenue_adjusted":18279880.0,"revenue_actual":17951427.02,"expense_approved":19379173.4,"expense_adjusted":21778293.4,"expense_actual":11189197.35,"tax_revenue":14007209.54,"nontax_revenue":2510881.62,"capital_revenue":55200.0,"transfer_revenue":1378135.86,"current_expense":10859688.35,"capital_expense":329509.0,"budget_balance":6762229.67,"cash_current":24966624.85,"cash_previous":19022134.26,"population_mid_year":724,"expense_per_capita":15454.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17236300.0,"revenue_adjusted":18161406.0,"revenue_actual":16847397.15,"expense_approved":16136291.2,"expense_adjusted":17161397.2,"expense_actual":10335979.8,"tax_revenue":13633157.86,"nontax_revenue":2796091.29,"capital_revenue":13700.0,"transfer_revenue":404448.0,"current_expense":9961585.2,"capital_expense":374394.6,"budget_balance":6511417.35,"cash_current":30524210.38,"cash_previous":24966624.85,"population_mid_year":706,"expense_per_capita":14640.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18080700.0,"revenue_adjusted":20268310.52,"revenue_actual":19241013.51,"expense_approved":17080691.2,"expense_adjusted":19685052.52,"expense_actual":14211018.22,"tax_revenue":14292642.68,"nontax_revenue":3402206.91,"capital_revenue":51700.0,"transfer_revenue":1494463.92,"current_expense":11482627.71,"capital_expense":2728390.51,"budget_balance":5029995.29,"cash_current":35111871.27,"cash_previous":30524210.38,"population_mid_year":699,"expense_per_capita":20330.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}