{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302775","national_id":"00302775","name":"Klopina","currency_code":"CZK","history_path":"/data/municipal-history/00302775.json"},"series":[{"year":2010,"revenue_approved":5549000.0,"revenue_adjusted":6946690.0,"revenue_actual":7836800.0,"expense_approved":6943000.0,"expense_adjusted":8340690.0,"expense_actual":7509180.0,"tax_revenue":5863610.0,"nontax_revenue":937920.0,"capital_revenue":7880.0,"transfer_revenue":1027390.0,"current_expense":6259460.0,"capital_expense":1249720.0,"budget_balance":327620.0,"cash_current":1679180.0,"cash_previous":1494120.0,"population_mid_year":628,"expense_per_capita":11957.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6326800.0,"revenue_adjusted":7248234.0,"revenue_actual":7805334.01,"expense_approved":8005800.0,"expense_adjusted":8927234.0,"expense_actual":7156235.31,"tax_revenue":5542357.14,"nontax_revenue":1557717.87,"capital_revenue":10025.0,"transfer_revenue":695234.0,"current_expense":6848524.93,"capital_expense":307710.38,"budget_balance":649098.7,"cash_current":2328300.64,"cash_previous":1679201.94,"population_mid_year":633,"expense_per_capita":11305.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6366900.0,"revenue_adjusted":7305860.0,"revenue_actual":7120979.28,"expense_approved":8695200.0,"expense_adjusted":9634160.0,"expense_actual":7173989.31,"tax_revenue":5813552.12,"nontax_revenue":819465.16,"capital_revenue":109960.0,"transfer_revenue":378002.0,"current_expense":6359291.31,"capital_expense":814698.0,"budget_balance":-53010.03,"cash_current":2275290.61,"cash_previous":2328300.64,"population_mid_year":625,"expense_per_capita":11478.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6807600.0,"revenue_adjusted":8462600.0,"revenue_actual":8339658.62,"expense_approved":9082600.0,"expense_adjusted":10737600.0,"expense_actual":7058371.52,"tax_revenue":6726855.71,"nontax_revenue":899660.91,"capital_revenue":178640.0,"transfer_revenue":534502.0,"current_expense":6954343.52,"capital_expense":104028.0,"budget_balance":1281287.1,"cash_current":3556577.71,"cash_previous":2275290.61,"population_mid_year":615,"expense_per_capita":11477.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7509000.0,"revenue_adjusted":8476000.0,"revenue_actual":8456238.34,"expense_approved":11064000.0,"expense_adjusted":14231000.0,"expense_actual":13132822.47,"tax_revenue":7096028.05,"nontax_revenue":934190.29,"capital_revenue":0.0,"transfer_revenue":426020.0,"current_expense":5830062.47,"capital_expense":7302760.0,"budget_balance":-4676584.13,"cash_current":1079993.58,"cash_previous":3556577.71,"population_mid_year":607,"expense_per_capita":21635.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8677300.0,"revenue_adjusted":9312270.0,"revenue_actual":9609875.44,"expense_approved":10557300.0,"expense_adjusted":11992270.0,"expense_actual":9793303.4,"tax_revenue":7083198.79,"nontax_revenue":2052279.65,"capital_revenue":10000.0,"transfer_revenue":464397.0,"current_expense":5211138.4,"capital_expense":4582165.0,"budget_balance":-183427.96,"cash_current":2496565.62,"cash_previous":1079993.58,"population_mid_year":600,"expense_per_capita":16322.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8053750.0,"revenue_adjusted":10163700.0,"revenue_actual":10151236.13,"expense_approved":9350315.0,"expense_adjusted":11460265.0,"expense_actual":7600342.12,"tax_revenue":8056334.1,"nontax_revenue":976407.03,"capital_revenue":0.0,"transfer_revenue":1118495.0,"current_expense":5894026.92,"capital_expense":1706315.2,"budget_balance":2550894.01,"cash_current":3847459.63,"cash_previous":2496565.62,"population_mid_year":600,"expense_per_capita":12667.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8968650.0,"revenue_adjusted":9826696.0,"revenue_actual":9754541.54,"expense_approved":11616109.0,"expense_adjusted":12474155.0,"expense_actual":5861588.91,"tax_revenue":8350002.54,"nontax_revenue":989573.0,"capital_revenue":720.0,"transfer_revenue":414246.0,"current_expense":5010483.71,"capital_expense":851105.2,"budget_balance":3892952.63,"cash_current":6540412.26,"cash_previous":3847459.63,"population_mid_year":600,"expense_per_capita":9769.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10018424.0,"revenue_adjusted":10767513.0,"revenue_actual":10766470.39,"expense_approved":15358836.26,"expense_adjusted":6881059.16,"expense_actual":6823388.86,"tax_revenue":9222435.59,"nontax_revenue":1045822.8,"capital_revenue":0.0,"transfer_revenue":498212.0,"current_expense":6040041.05,"capital_expense":783347.81,"budget_balance":3943081.53,"cash_current":9083493.79,"cash_previous":6540412.26,"population_mid_year":602,"expense_per_capita":11334.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10399000.0,"revenue_adjusted":13015000.0,"revenue_actual":13013695.87,"expense_approved":19482493.79,"expense_adjusted":12889193.79,"expense_actual":12852046.11,"tax_revenue":10106639.4,"nontax_revenue":1015808.97,"capital_revenue":1063847.5,"transfer_revenue":827400.0,"current_expense":7447269.07,"capital_expense":5404777.04,"budget_balance":161649.76,"cash_current":9245143.55,"cash_previous":9083493.79,"population_mid_year":620,"expense_per_capita":20729.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13849100.0,"revenue_adjusted":13868099.0,"revenue_actual":13867168.31,"expense_approved":13816080.0,"expense_adjusted":17283086.5,"expense_actual":17092542.17,"tax_revenue":9773683.96,"nontax_revenue":996935.35,"capital_revenue":1974150.0,"transfer_revenue":1122399.0,"current_expense":10726829.1,"capital_expense":6365713.07,"budget_balance":-3225373.86,"cash_current":6019769.69,"cash_previous":9245143.55,"population_mid_year":628,"expense_per_capita":27217.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10087982.0,"revenue_adjusted":13439578.65,"revenue_actual":13438248.87,"expense_approved":16107751.69,"expense_adjusted":19459348.34,"expense_actual":13009410.69,"tax_revenue":10932447.87,"nontax_revenue":1137076.35,"capital_revenue":5000.0,"transfer_revenue":1363724.65,"current_expense":9281527.49,"capital_expense":3727883.2,"budget_balance":428838.18,"cash_current":6448607.87,"cash_previous":6019769.69,"population_mid_year":614,"expense_per_capita":21187.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12225350.0,"revenue_adjusted":15541769.77,"revenue_actual":15540553.01,"expense_approved":18673957.87,"expense_adjusted":21990377.64,"expense_actual":12402431.03,"tax_revenue":11943033.74,"nontax_revenue":1577269.5,"capital_revenue":24030.0,"transfer_revenue":1996219.77,"current_expense":9308443.97,"capital_expense":3093987.06,"budget_balance":3138121.98,"cash_current":9586729.85,"cash_previous":6448607.87,"population_mid_year":602,"expense_per_capita":20602.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13208360.0,"revenue_adjusted":15885863.0,"revenue_actual":15885201.69,"expense_approved":22795089.85,"expense_adjusted":25472592.85,"expense_actual":17656072.84,"tax_revenue":13375117.19,"nontax_revenue":1169684.5,"capital_revenue":0.0,"transfer_revenue":1340400.0,"current_expense":9845546.96,"capital_expense":7810525.88,"budget_balance":-1770871.15,"cash_current":7815858.7,"cash_previous":9586729.85,"population_mid_year":613,"expense_per_capita":28802.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16425410.0,"revenue_adjusted":17216450.99,"revenue_actual":17216450.99,"expense_approved":24241268.7,"expense_adjusted":25032309.69,"expense_actual":14966623.61,"tax_revenue":13908401.61,"nontax_revenue":1760449.38,"capital_revenue":0.0,"transfer_revenue":1547600.0,"current_expense":9889144.11,"capital_expense":5077479.5,"budget_balance":2249827.38,"cash_current":10065686.08,"cash_previous":7815858.7,"population_mid_year":617,"expense_per_capita":24257.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33493867.9,"revenue_adjusted":20314501.46,"revenue_actual":20313826.9,"expense_approved":43559553.98,"expense_adjusted":40792398.48,"expense_actual":40755194.78,"tax_revenue":14792731.83,"nontax_revenue":2788268.61,"capital_revenue":0.0,"transfer_revenue":2732826.46,"current_expense":11580979.75,"capital_expense":29174215.03,"budget_balance":-20441367.88,"cash_current":2870419.74,"cash_previous":10065686.08,"population_mid_year":629,"expense_per_capita":64793.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}