{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302716","national_id":"00302716","name":"Jedlí","currency_code":"CZK","history_path":"/data/municipal-history/00302716.json"},"series":[{"year":2010,"revenue_approved":6863400.0,"revenue_adjusted":7850690.0,"revenue_actual":7116860.0,"expense_approved":5765400.0,"expense_adjusted":7252690.0,"expense_actual":6641960.0,"tax_revenue":5187480.0,"nontax_revenue":666480.0,"capital_revenue":46210.0,"transfer_revenue":1216690.0,"current_expense":6379840.0,"capital_expense":262120.0,"budget_balance":474900.0,"cash_current":2152450.0,"cash_previous":1829790.0,"population_mid_year":692,"expense_per_capita":9598.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6567428.0,"revenue_adjusted":7331680.0,"revenue_actual":6899617.85,"expense_approved":6567428.0,"expense_adjusted":7331680.0,"expense_actual":6424026.96,"tax_revenue":5265633.06,"nontax_revenue":668180.79,"capital_revenue":150025.0,"transfer_revenue":815779.0,"current_expense":6001877.96,"capital_expense":422149.0,"budget_balance":475590.89,"cash_current":2628056.66,"cash_previous":2152465.77,"population_mid_year":693,"expense_per_capita":9269.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6703319.6,"revenue_adjusted":7028279.6,"revenue_actual":6691370.38,"expense_approved":6703319.6,"expense_adjusted":7028279.6,"expense_actual":6340663.41,"tax_revenue":5305791.24,"nontax_revenue":678363.54,"capital_revenue":75836.0,"transfer_revenue":631379.6,"current_expense":6225458.41,"capital_expense":115205.0,"budget_balance":350706.97,"cash_current":2978763.63,"cash_previous":2628056.66,"population_mid_year":680,"expense_per_capita":9324.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6285100.0,"revenue_adjusted":8336731.0,"revenue_actual":8269858.69,"expense_approved":6285100.0,"expense_adjusted":9936731.0,"expense_actual":7579026.51,"tax_revenue":6463566.62,"nontax_revenue":666104.07,"capital_revenue":16075.0,"transfer_revenue":1124113.0,"current_expense":6613455.67,"capital_expense":965570.84,"budget_balance":690832.18,"cash_current":3669595.81,"cash_previous":2978763.63,"population_mid_year":676,"expense_per_capita":11211.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7501337.0,"revenue_adjusted":9028692.0,"revenue_actual":8920593.14,"expense_approved":7501337.0,"expense_adjusted":9373692.0,"expense_actual":7002633.66,"tax_revenue":6912626.54,"nontax_revenue":720524.6,"capital_revenue":46350.0,"transfer_revenue":1241092.0,"current_expense":6037517.14,"capital_expense":965116.52,"budget_balance":1917959.48,"cash_current":5587555.29,"cash_previous":3669595.81,"population_mid_year":679,"expense_per_capita":10313.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9292735.65,"revenue_adjusted":10143111.65,"revenue_actual":10011300.72,"expense_approved":11642735.65,"expense_adjusted":12493111.65,"expense_actual":10519564.86,"tax_revenue":7068752.12,"nontax_revenue":1053685.96,"capital_revenue":25751.0,"transfer_revenue":1863111.64,"current_expense":6203915.82,"capital_expense":4315649.04,"budget_balance":-508264.14,"cash_current":5079291.15,"cash_previous":5587555.29,"population_mid_year":674,"expense_per_capita":15607.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8296700.0,"revenue_adjusted":9042700.0,"revenue_actual":8933308.32,"expense_approved":9796700.0,"expense_adjusted":10812700.0,"expense_actual":7121680.07,"tax_revenue":7650958.69,"nontax_revenue":887402.63,"capital_revenue":37747.0,"transfer_revenue":357200.0,"current_expense":6459532.96,"capital_expense":662147.11,"budget_balance":1811628.25,"cash_current":6890919.4,"cash_previous":5079291.15,"population_mid_year":677,"expense_per_capita":10519.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8910000.0,"revenue_adjusted":10932045.0,"revenue_actual":11088005.91,"expense_approved":12510000.0,"expense_adjusted":14532045.0,"expense_actual":8665405.05,"tax_revenue":8505111.39,"nontax_revenue":971777.52,"capital_revenue":53572.0,"transfer_revenue":1557545.0,"current_expense":7035457.8,"capital_expense":1629947.25,"budget_balance":2422600.86,"cash_current":9313520.26,"cash_previous":6890919.4,"population_mid_year":674,"expense_per_capita":12856.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9807287.0,"revenue_adjusted":14201749.36,"revenue_actual":15899152.33,"expense_approved":15370287.0,"expense_adjusted":19964749.36,"expense_actual":15787066.19,"tax_revenue":9432424.45,"nontax_revenue":1024362.52,"capital_revenue":948248.0,"transfer_revenue":4494117.36,"current_expense":8315442.06,"capital_expense":7471624.13,"budget_balance":112086.14,"cash_current":9425606.4,"cash_previous":9313520.26,"population_mid_year":678,"expense_per_capita":23284.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10852480.0,"revenue_adjusted":11640935.0,"revenue_actual":12464703.02,"expense_approved":14348480.0,"expense_adjusted":15136935.0,"expense_actual":12295813.12,"tax_revenue":10403165.75,"nontax_revenue":1223222.27,"capital_revenue":11340.0,"transfer_revenue":826975.0,"current_expense":9374930.87,"capital_expense":2920882.25,"budget_balance":168889.9,"cash_current":9594496.3,"cash_previous":9425606.4,"population_mid_year":683,"expense_per_capita":18002.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11791939.0,"revenue_adjusted":13255428.0,"revenue_actual":12490163.39,"expense_approved":12791939.0,"expense_adjusted":14255428.0,"expense_actual":11049979.99,"tax_revenue":9829360.6,"nontax_revenue":934539.79,"capital_revenue":134335.0,"transfer_revenue":1591928.0,"current_expense":9067223.99,"capital_expense":1982756.0,"budget_balance":1440183.4,"cash_current":11034679.7,"cash_previous":9594496.3,"population_mid_year":674,"expense_per_capita":16394.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14122357.0,"revenue_adjusted":14321659.92,"revenue_actual":17178888.2,"expense_approved":14122357.0,"expense_adjusted":14321659.92,"expense_actual":11927379.74,"tax_revenue":10865839.57,"nontax_revenue":1275292.32,"capital_revenue":2480797.1,"transfer_revenue":2556959.21,"current_expense":8959245.8,"capital_expense":2968133.94,"budget_balance":5251508.46,"cash_current":16286188.16,"cash_previous":11034679.7,"population_mid_year":673,"expense_per_capita":17722.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15392000.0,"revenue_adjusted":16508540.16,"revenue_actual":18228999.62,"expense_approved":17392000.0,"expense_adjusted":18808540.16,"expense_actual":16687461.24,"tax_revenue":12501109.2,"nontax_revenue":3078233.06,"capital_revenue":2409117.2,"transfer_revenue":240540.16,"current_expense":10996127.61,"capital_expense":5691333.63,"budget_balance":1541538.38,"cash_current":17827726.54,"cash_previous":16286188.16,"population_mid_year":673,"expense_per_capita":24795.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17257850.0,"revenue_adjusted":18129524.0,"revenue_actual":18076994.66,"expense_approved":17257850.0,"expense_adjusted":20129524.0,"expense_actual":14854870.69,"tax_revenue":13977411.09,"nontax_revenue":3048097.57,"capital_revenue":25712.0,"transfer_revenue":1025774.0,"current_expense":11325914.08,"capital_expense":3528956.61,"budget_balance":3222123.97,"cash_current":21049850.51,"cash_previous":17827726.54,"population_mid_year":672,"expense_per_capita":22105.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16812000.0,"revenue_adjusted":55260986.92,"revenue_actual":32132199.6,"expense_approved":58812000.0,"expense_adjusted":73633011.78,"expense_actual":33567050.46,"tax_revenue":13939493.08,"nontax_revenue":2251338.54,"capital_revenue":1500.0,"transfer_revenue":15939867.98,"current_expense":10447681.88,"capital_expense":23119368.58,"budget_balance":-1434850.86,"cash_current":37987024.51,"cash_previous":21049850.51,"population_mid_year":657,"expense_per_capita":51091.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":89719569.37,"revenue_adjusted":90398238.36,"revenue_actual":62841054.34,"expense_approved":118247544.51,"expense_adjusted":115560256.19,"expense_actual":83455955.09,"tax_revenue":14599231.43,"nontax_revenue":2511189.08,"capital_revenue":6300.0,"transfer_revenue":45724333.83,"current_expense":14636122.32,"capital_expense":68819832.77,"budget_balance":-20614900.75,"cash_current":34544011.59,"cash_previous":37987024.51,"population_mid_year":659,"expense_per_capita":126640.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}