{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302708","national_id":"00302708","name":"Javorník","currency_code":"CZK","history_path":"/data/municipal-history/00302708.json"},"series":[{"year":2010,"revenue_approved":60677000.0,"revenue_adjusted":74749920.0,"revenue_actual":71959310.0,"expense_approved":58053010.0,"expense_adjusted":75451800.0,"expense_actual":66484140.0,"tax_revenue":26654170.0,"nontax_revenue":12501030.0,"capital_revenue":333430.0,"transfer_revenue":32470680.0,"current_expense":55271420.0,"capital_expense":11212720.0,"budget_balance":5475170.0,"cash_current":6274910.0,"cash_previous":4687190.0,"population_mid_year":2985,"expense_per_capita":22272.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":89768458.0,"revenue_adjusted":106606608.0,"revenue_actual":74674497.05,"expense_approved":94409410.0,"expense_adjusted":116985390.0,"expense_actual":70965152.15,"tax_revenue":25706064.61,"nontax_revenue":11304804.44,"capital_revenue":827560.0,"transfer_revenue":36836068.0,"current_expense":64857702.35,"capital_expense":6107449.8,"budget_balance":3709344.9,"cash_current":8263097.49,"cash_previous":6274913.09,"population_mid_year":2961,"expense_per_capita":23966.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":44706777.0,"revenue_adjusted":81128605.32,"revenue_actual":56400347.82,"expense_approved":55704952.0,"expense_adjusted":92126780.32,"expense_actual":56296660.27,"tax_revenue":26633985.88,"nontax_revenue":12367395.44,"capital_revenue":319839.0,"transfer_revenue":17079127.5,"current_expense":41337805.24,"capital_expense":14958855.03,"budget_balance":103687.55,"cash_current":15577636.66,"cash_previous":8263097.49,"population_mid_year":2950,"expense_per_capita":19083.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":71379937.0,"revenue_adjusted":87423217.49,"revenue_actual":81361988.32,"expense_approved":83297293.0,"expense_adjusted":106728227.49,"expense_actual":84093386.04,"tax_revenue":35027506.72,"nontax_revenue":12516811.7,"capital_revenue":119385.0,"transfer_revenue":33698284.9,"current_expense":33661314.83,"capital_expense":50432071.21,"budget_balance":-2731397.72,"cash_current":9662963.56,"cash_previous":15577636.66,"population_mid_year":2918,"expense_per_capita":28818.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":53689837.0,"revenue_adjusted":63043159.1,"revenue_actual":62633179.4,"expense_approved":69223739.0,"expense_adjusted":78804886.1,"expense_actual":63222561.67,"tax_revenue":37458412.6,"nontax_revenue":11618940.7,"capital_revenue":589975.0,"transfer_revenue":12965851.1,"current_expense":44785075.86,"capital_expense":18437485.81,"budget_balance":-589382.27,"cash_current":16046874.71,"cash_previous":9662963.56,"population_mid_year":2868,"expense_per_capita":22044.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":51847420.0,"revenue_adjusted":62493023.51,"revenue_actual":64803907.35,"expense_approved":48709748.0,"expense_adjusted":65315847.51,"expense_actual":57236367.74,"tax_revenue":37672753.53,"nontax_revenue":11659739.16,"capital_revenue":60001.0,"transfer_revenue":15411413.66,"current_expense":43900516.65,"capital_expense":13335851.09,"budget_balance":7567539.61,"cash_current":20470749.5,"cash_previous":16046874.71,"population_mid_year":2852,"expense_per_capita":20068.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":54295975.0,"revenue_adjusted":60735199.46,"revenue_actual":65163214.4,"expense_approved":59006995.0,"expense_adjusted":65984550.76,"expense_actual":58272039.96,"tax_revenue":41811543.55,"nontax_revenue":13204659.39,"capital_revenue":295575.0,"transfer_revenue":9851436.46,"current_expense":45208483.22,"capital_expense":13063556.74,"budget_balance":6891174.44,"cash_current":25346023.16,"cash_previous":20470749.5,"population_mid_year":2817,"expense_per_capita":20685.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":57502483.0,"revenue_adjusted":66943927.9,"revenue_actual":70221185.57,"expense_approved":74153549.0,"expense_adjusted":84825391.9,"expense_actual":68042713.95,"tax_revenue":45717480.25,"nontax_revenue":12076433.42,"capital_revenue":982484.0,"transfer_revenue":11444787.9,"current_expense":49480129.82,"capital_expense":18562584.13,"budget_balance":2178471.62,"cash_current":28356708.07,"cash_previous":25346023.16,"population_mid_year":2775,"expense_per_capita":24519.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":63049661.0,"revenue_adjusted":72152582.25,"revenue_actual":75054345.33,"expense_approved":96814000.0,"expense_adjusted":106804921.25,"expense_actual":87377914.72,"tax_revenue":48952433.01,"nontax_revenue":11554260.07,"capital_revenue":476000.0,"transfer_revenue":14071652.25,"current_expense":51698564.99,"capital_expense":35679349.73,"budget_balance":-12323569.39,"cash_current":13527949.22,"cash_previous":28356708.07,"population_mid_year":2759,"expense_per_capita":31670.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":92262691.0,"revenue_adjusted":82391243.21,"revenue_actual":85236985.51,"expense_approved":121333000.0,"expense_adjusted":113361552.21,"expense_actual":97703416.78,"tax_revenue":51611249.38,"nontax_revenue":13812365.14,"capital_revenue":77350.0,"transfer_revenue":19736020.99,"current_expense":51662357.44,"capital_expense":46041059.34,"budget_balance":-12466431.27,"cash_current":12761341.71,"cash_previous":13527949.22,"population_mid_year":2768,"expense_per_capita":35297.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":88644022.0,"revenue_adjusted":104372231.57,"revenue_actual":103961931.77,"expense_approved":96650044.0,"expense_adjusted":109708542.57,"expense_actual":85326715.48,"tax_revenue":48822413.19,"nontax_revenue":12888923.11,"capital_revenue":4567230.0,"transfer_revenue":37683365.47,"current_expense":53486468.01,"capital_expense":31840247.47,"budget_balance":18635216.29,"cash_current":27278783.1,"cash_previous":12761341.71,"population_mid_year":2757,"expense_per_capita":30949.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":64250843.0,"revenue_adjusted":86217368.22,"revenue_actual":86322005.44,"expense_approved":84654720.0,"expense_adjusted":93721245.22,"expense_actual":81439125.39,"tax_revenue":53799573.61,"nontax_revenue":12375961.91,"capital_revenue":2967305.0,"transfer_revenue":17179164.92,"current_expense":57593097.85,"capital_expense":23846027.54,"budget_balance":4882880.05,"cash_current":28348440.93,"cash_previous":27278783.1,"population_mid_year":2619,"expense_per_capita":31095.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":67944600.0,"revenue_adjusted":83448452.29,"revenue_actual":91253098.08,"expense_approved":88469484.29,"expense_adjusted":112523336.58,"expense_actual":82626861.39,"tax_revenue":59661645.83,"nontax_revenue":15563133.96,"capital_revenue":3535932.0,"transfer_revenue":12492386.29,"current_expense":59382834.7,"capital_expense":23244026.69,"budget_balance":8626236.69,"cash_current":33622915.39,"cash_previous":28348440.93,"population_mid_year":2607,"expense_per_capita":31694.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":79884600.0,"revenue_adjusted":91643846.22,"revenue_actual":102671651.64,"expense_approved":112652005.0,"expense_adjusted":124411251.22,"expense_actual":94904238.08,"tax_revenue":66177057.28,"nontax_revenue":18996112.44,"capital_revenue":2155804.3,"transfer_revenue":15342677.62,"current_expense":71300663.25,"capital_expense":23603574.83,"budget_balance":7767413.56,"cash_current":47905550.33,"cash_previous":33622915.39,"population_mid_year":2582,"expense_per_capita":36756.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":85894137.0,"revenue_adjusted":98006980.78,"revenue_actual":110232949.27,"expense_approved":124687000.0,"expense_adjusted":136799843.78,"expense_actual":107653830.63,"tax_revenue":66373644.04,"nontax_revenue":23707936.2,"capital_revenue":1971083.0,"transfer_revenue":18180286.03,"current_expense":76968614.23,"capital_expense":30685216.4,"budget_balance":2579118.64,"cash_current":47446845.35,"cash_previous":47905550.33,"population_mid_year":2580,"expense_per_capita":41726.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":88651310.0,"revenue_adjusted":106327476.74,"revenue_actual":113137371.72,"expense_approved":104595623.0,"expense_adjusted":162797789.74,"expense_actual":143724064.57,"tax_revenue":70256071.95,"nontax_revenue":23108820.03,"capital_revenue":1376391.0,"transfer_revenue":18396088.74,"current_expense":87751276.59,"capital_expense":55972787.98,"budget_balance":-30586692.85,"cash_current":35316367.32,"cash_previous":47446845.35,"population_mid_year":2562,"expense_per_capita":56098.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}