{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302643","national_id":"00302643","name":"Hynčina","currency_code":"CZK","history_path":"/data/municipal-history/00302643.json"},"series":[{"year":2010,"revenue_approved":2709980.0,"revenue_adjusted":3422210.0,"revenue_actual":3416920.0,"expense_approved":2680980.0,"expense_adjusted":3393210.0,"expense_actual":2233620.0,"tax_revenue":2681530.0,"nontax_revenue":244360.0,"capital_revenue":0.0,"transfer_revenue":491030.0,"current_expense":2227320.0,"capital_expense":6300.0,"budget_balance":1183300.0,"cash_current":3047490.0,"cash_previous":1941140.0,"population_mid_year":191,"expense_per_capita":11694.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2983294.0,"revenue_adjusted":3121294.0,"revenue_actual":3109724.81,"expense_approved":2983294.0,"expense_adjusted":3121294.0,"expense_actual":1928385.82,"tax_revenue":2657567.44,"nontax_revenue":168881.37,"capital_revenue":14145.0,"transfer_revenue":269131.0,"current_expense":1890201.82,"capital_expense":38184.0,"budget_balance":1181338.99,"cash_current":4228832.98,"cash_previous":3047493.99,"population_mid_year":191,"expense_per_capita":10096.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3407100.0,"revenue_adjusted":4013100.0,"revenue_actual":3641049.39,"expense_approved":3407100.0,"expense_adjusted":6520100.0,"expense_actual":5721630.9,"tax_revenue":2700661.72,"nontax_revenue":180487.67,"capital_revenue":1800.0,"transfer_revenue":758100.0,"current_expense":3870203.4,"capital_expense":1851427.5,"budget_balance":-2080581.51,"cash_current":2148251.47,"cash_previous":4228832.98,"population_mid_year":192,"expense_per_capita":29800.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4014820.0,"revenue_adjusted":4805869.25,"revenue_actual":4765563.48,"expense_approved":4014820.0,"expense_adjusted":4805869.25,"expense_actual":2435813.16,"tax_revenue":2932652.89,"nontax_revenue":233320.34,"capital_revenue":6925.0,"transfer_revenue":1592665.25,"current_expense":2144205.16,"capital_expense":291608.0,"budget_balance":2329750.32,"cash_current":4478001.79,"cash_previous":2148251.47,"population_mid_year":192,"expense_per_capita":12686.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3427000.0,"revenue_adjusted":3690015.0,"revenue_actual":3650527.73,"expense_approved":3950000.0,"expense_adjusted":4213015.0,"expense_actual":1975492.4,"tax_revenue":3156185.57,"nontax_revenue":232455.16,"capital_revenue":4140.0,"transfer_revenue":257747.0,"current_expense":1908307.4,"capital_expense":67185.0,"budget_balance":1675035.33,"cash_current":6153037.12,"cash_previous":4478001.79,"population_mid_year":198,"expense_per_capita":9977.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3872900.0,"revenue_adjusted":3932210.0,"revenue_actual":3733628.68,"expense_approved":3872900.0,"expense_adjusted":3932210.0,"expense_actual":2988686.57,"tax_revenue":3119388.93,"nontax_revenue":225002.75,"capital_revenue":0.0,"transfer_revenue":389237.0,"current_expense":2195228.57,"capital_expense":793458.0,"budget_balance":744942.11,"cash_current":6897979.23,"cash_previous":6153037.12,"population_mid_year":205,"expense_per_capita":14578.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3788471.0,"revenue_adjusted":4468871.0,"revenue_actual":4347876.35,"expense_approved":5489000.0,"expense_adjusted":6169400.0,"expense_actual":5060526.05,"tax_revenue":3657731.89,"nontax_revenue":213144.46,"capital_revenue":0.0,"transfer_revenue":477000.0,"current_expense":3756975.05,"capital_expense":1303551.0,"budget_balance":-712649.7,"cash_current":6185329.53,"cash_previous":6897979.23,"population_mid_year":205,"expense_per_capita":24685.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4198000.0,"revenue_adjusted":4198000.0,"revenue_actual":4155457.52,"expense_approved":4376000.0,"expense_adjusted":4376000.0,"expense_actual":2467586.21,"tax_revenue":3820828.48,"nontax_revenue":166406.04,"capital_revenue":0.0,"transfer_revenue":168223.0,"current_expense":2467586.21,"capital_expense":0.0,"budget_balance":1687871.31,"cash_current":7873200.84,"cash_previous":6185329.53,"population_mid_year":191,"expense_per_capita":12919.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4653000.0,"revenue_adjusted":4708887.0,"revenue_actual":4297167.97,"expense_approved":6853000.0,"expense_adjusted":6908887.0,"expense_actual":3469609.04,"tax_revenue":3915901.43,"nontax_revenue":249181.54,"capital_revenue":15298.0,"transfer_revenue":116787.0,"current_expense":2765078.14,"capital_expense":704530.9,"budget_balance":827558.93,"cash_current":8700759.77,"cash_previous":7873200.84,"population_mid_year":190,"expense_per_capita":18261.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4487400.0,"revenue_adjusted":4728310.0,"revenue_actual":4669766.23,"expense_approved":5944000.0,"expense_adjusted":5973000.0,"expense_actual":3174634.01,"tax_revenue":4254247.19,"nontax_revenue":295559.04,"capital_revenue":25560.0,"transfer_revenue":94400.0,"current_expense":2877746.75,"capital_expense":296887.26,"budget_balance":1495132.22,"cash_current":10195891.99,"cash_previous":8700759.77,"population_mid_year":187,"expense_per_capita":16976.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4778000.0,"revenue_adjusted":4908539.0,"revenue_actual":5196162.87,"expense_approved":4778000.0,"expense_adjusted":4908539.0,"expense_actual":3145974.96,"tax_revenue":3975528.33,"nontax_revenue":558372.54,"capital_revenue":5840.0,"transfer_revenue":656422.0,"current_expense":2936994.28,"capital_expense":208980.68,"budget_balance":2050187.91,"cash_current":12246079.9,"cash_previous":10195891.99,"population_mid_year":186,"expense_per_capita":16913.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4941800.0,"revenue_adjusted":6390976.0,"revenue_actual":6666016.95,"expense_approved":5394793.0,"expense_adjusted":6390976.0,"expense_actual":5180869.05,"tax_revenue":4469381.79,"nontax_revenue":1587703.47,"capital_revenue":0.0,"transfer_revenue":608931.69,"current_expense":4696400.05,"capital_expense":484469.0,"budget_balance":1485147.9,"cash_current":13731227.8,"cash_previous":12246079.9,"population_mid_year":187,"expense_per_capita":27705.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6483800.0,"revenue_adjusted":7604800.0,"revenue_actual":8061658.1,"expense_approved":6483800.0,"expense_adjusted":7604800.0,"expense_actual":5294442.49,"tax_revenue":5436460.39,"nontax_revenue":1516656.79,"capital_revenue":722550.0,"transfer_revenue":385990.92,"current_expense":5290532.49,"capital_expense":3910.0,"budget_balance":2767215.61,"cash_current":16498443.41,"cash_previous":13731227.8,"population_mid_year":196,"expense_per_capita":27012.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6950500.0,"revenue_adjusted":7480500.0,"revenue_actual":7218652.14,"expense_approved":6950500.0,"expense_adjusted":7480500.0,"expense_actual":5168494.58,"tax_revenue":6321128.3,"nontax_revenue":576465.84,"capital_revenue":71300.0,"transfer_revenue":249758.0,"current_expense":4348172.58,"capital_expense":820322.0,"budget_balance":2050157.56,"cash_current":18548600.97,"cash_previous":16498443.41,"population_mid_year":198,"expense_per_capita":26103.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7624400.0,"revenue_adjusted":7929400.0,"revenue_actual":7389650.0,"expense_approved":7624400.0,"expense_adjusted":7929400.0,"expense_actual":5194824.84,"tax_revenue":6217817.11,"nontax_revenue":773682.89,"capital_revenue":212850.0,"transfer_revenue":185300.0,"current_expense":4588422.84,"capital_expense":606402.0,"budget_balance":2194825.16,"cash_current":20743426.13,"cash_previous":18548600.97,"population_mid_year":196,"expense_per_capita":26504.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7416800.0,"revenue_adjusted":7416800.0,"revenue_actual":7403553.12,"expense_approved":8716800.0,"expense_adjusted":8716800.0,"expense_actual":5898197.66,"tax_revenue":6580666.15,"nontax_revenue":614186.97,"capital_revenue":0.0,"transfer_revenue":208700.0,"current_expense":4821658.65,"capital_expense":1076539.01,"budget_balance":1505355.46,"cash_current":22248781.59,"cash_previous":20743426.13,"population_mid_year":197,"expense_per_capita":29940.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}