{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302619","national_id":"00302619","name":"Hrabišín","currency_code":"CZK","history_path":"/data/municipal-history/00302619.json"},"series":[{"year":2010,"revenue_approved":8706200.0,"revenue_adjusted":10396810.0,"revenue_actual":9710040.0,"expense_approved":10514800.0,"expense_adjusted":12205410.0,"expense_actual":11504760.0,"tax_revenue":6715730.0,"nontax_revenue":1862100.0,"capital_revenue":73780.0,"transfer_revenue":1058430.0,"current_expense":11436760.0,"capital_expense":68000.0,"budget_balance":-1794720.0,"cash_current":3843720.0,"cash_previous":5297080.0,"population_mid_year":869,"expense_per_capita":13239.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8548600.0,"revenue_adjusted":10916379.4,"revenue_actual":10703588.72,"expense_approved":8548600.0,"expense_adjusted":10916379.4,"expense_actual":9979057.95,"tax_revenue":6900618.15,"nontax_revenue":2144882.77,"capital_revenue":15978.0,"transfer_revenue":1642109.8,"current_expense":8178397.95,"capital_expense":1800660.0,"budget_balance":724530.77,"cash_current":4180764.33,"cash_previous":3843724.56,"population_mid_year":853,"expense_per_capita":11698.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8685500.0,"revenue_adjusted":11052373.59,"revenue_actual":11011371.51,"expense_approved":10069100.0,"expense_adjusted":13095973.59,"expense_actual":13053458.73,"tax_revenue":6973127.03,"nontax_revenue":2161089.28,"capital_revenue":190000.0,"transfer_revenue":1687155.2,"current_expense":8159593.57,"capital_expense":4893865.16,"budget_balance":-2042087.22,"cash_current":2138677.11,"cash_previous":4180764.33,"population_mid_year":865,"expense_per_capita":15090.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10074565.0,"revenue_adjusted":23670676.37,"revenue_actual":23943922.19,"expense_approved":10074565.0,"expense_adjusted":25870676.37,"expense_actual":25640784.57,"tax_revenue":9293063.85,"nontax_revenue":2763969.21,"capital_revenue":35285.0,"transfer_revenue":11851604.13,"current_expense":9571374.03,"capital_expense":16069410.54,"budget_balance":-1696862.38,"cash_current":2667084.62,"cash_previous":2138677.11,"population_mid_year":847,"expense_per_capita":30272.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12490202.0,"revenue_adjusted":15215952.58,"revenue_actual":15694711.48,"expense_approved":11931002.0,"expense_adjusted":15538172.61,"expense_actual":15524898.55,"tax_revenue":9755232.06,"nontax_revenue":2820813.35,"capital_revenue":828350.0,"transfer_revenue":2290316.07,"current_expense":10972598.55,"capital_expense":4552300.0,"budget_balance":169812.93,"cash_current":2277697.55,"cash_previous":2667084.62,"population_mid_year":838,"expense_per_capita":18526.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15742291.0,"revenue_adjusted":16459778.18,"revenue_actual":16435034.92,"expense_approved":16883092.0,"expense_adjusted":18364308.28,"expense_actual":18355079.41,"tax_revenue":10109802.54,"nontax_revenue":2130533.51,"capital_revenue":28400.0,"transfer_revenue":4166298.87,"current_expense":9084911.76,"capital_expense":9270167.65,"budget_balance":-1920044.49,"cash_current":2044987.94,"cash_previous":2277697.55,"population_mid_year":835,"expense_per_capita":21982.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12301056.0,"revenue_adjusted":13579714.85,"revenue_actual":14295992.96,"expense_approved":11420660.0,"expense_adjusted":12341381.85,"expense_actual":12296401.07,"tax_revenue":10913091.28,"nontax_revenue":2236354.64,"capital_revenue":80050.0,"transfer_revenue":1066497.04,"current_expense":10277450.02,"capital_expense":2018951.05,"budget_balance":1999591.89,"cash_current":3164183.83,"cash_previous":2044987.94,"population_mid_year":840,"expense_per_capita":14638.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12385293.0,"revenue_adjusted":17151586.4,"revenue_actual":17820531.88,"expense_approved":11585697.0,"expense_adjusted":21054331.16,"expense_actual":19994557.43,"tax_revenue":12293254.6,"nontax_revenue":3239834.28,"capital_revenue":63750.0,"transfer_revenue":2223693.0,"current_expense":9985038.3,"capital_expense":10009519.13,"budget_balance":-2174025.55,"cash_current":5072493.92,"cash_previous":3164183.83,"population_mid_year":847,"expense_per_capita":23606.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12414700.0,"revenue_adjusted":25287998.08,"revenue_actual":25983393.73,"expense_approved":11313104.0,"expense_adjusted":21789016.4,"expense_actual":21147825.56,"tax_revenue":14154156.85,"nontax_revenue":3151498.8,"capital_revenue":137000.0,"transfer_revenue":8540738.08,"current_expense":13409807.83,"capital_expense":7738017.73,"budget_balance":4835568.17,"cash_current":5601888.85,"cash_previous":5072493.92,"population_mid_year":848,"expense_per_capita":24938.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16386800.0,"revenue_adjusted":27894920.03,"revenue_actual":28156824.63,"expense_approved":20121700.0,"expense_adjusted":31629820.03,"expense_actual":30215671.12,"tax_revenue":15105811.0,"nontax_revenue":3028391.0,"capital_revenue":4875324.0,"transfer_revenue":5147298.63,"current_expense":13389325.55,"capital_expense":16826345.57,"budget_balance":-2058846.49,"cash_current":7672152.85,"cash_previous":5601888.85,"population_mid_year":838,"expense_per_capita":36056.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19979600.0,"revenue_adjusted":36273464.0,"revenue_actual":36290346.67,"expense_approved":19855671.0,"expense_adjusted":33886910.0,"expense_actual":33023904.36,"tax_revenue":15548557.45,"nontax_revenue":2228746.12,"capital_revenue":3240358.1,"transfer_revenue":15272685.0,"current_expense":24795771.9,"capital_expense":8228132.46,"budget_balance":3266442.31,"cash_current":11989195.5,"cash_previous":7672152.85,"population_mid_year":834,"expense_per_capita":39597.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14433240.0,"revenue_adjusted":18688718.0,"revenue_actual":19640171.18,"expense_approved":13605640.0,"expense_adjusted":18244888.0,"expense_actual":17929480.81,"tax_revenue":15885067.83,"nontax_revenue":2226327.53,"capital_revenue":430466.0,"transfer_revenue":1098309.82,"current_expense":16015808.71,"capital_expense":1913672.1,"budget_balance":1710690.37,"cash_current":11578681.87,"cash_previous":11989195.5,"population_mid_year":822,"expense_per_capita":21812.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12928205.0,"revenue_adjusted":19576684.0,"revenue_actual":20692957.06,"expense_approved":13609750.0,"expense_adjusted":15485565.0,"expense_actual":13823815.46,"tax_revenue":17667122.72,"nontax_revenue":2677933.23,"capital_revenue":12650.0,"transfer_revenue":335251.11,"current_expense":12564483.36,"capital_expense":1259332.1,"budget_balance":6869141.6,"cash_current":16598203.13,"cash_previous":11578681.87,"population_mid_year":849,"expense_per_capita":16282.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14902400.0,"revenue_adjusted":24264584.0,"revenue_actual":25525988.76,"expense_approved":14782450.0,"expense_adjusted":25200065.0,"expense_actual":21807910.66,"tax_revenue":20124094.58,"nontax_revenue":3789420.18,"capital_revenue":2650.0,"transfer_revenue":1609824.0,"current_expense":17653531.96,"capital_expense":4154378.7,"budget_balance":3718078.1,"cash_current":18861737.23,"cash_previous":16598203.13,"population_mid_year":859,"expense_per_capita":25387.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18618600.0,"revenue_adjusted":23823865.0,"revenue_actual":25448220.22,"expense_approved":18480300.0,"expense_adjusted":29234399.0,"expense_actual":25923693.91,"tax_revenue":20726167.01,"nontax_revenue":3336454.07,"capital_revenue":267490.0,"transfer_revenue":1118109.14,"current_expense":17272724.37,"capital_expense":8650969.54,"budget_balance":-475473.69,"cash_current":17649976.41,"cash_previous":18861737.23,"population_mid_year":856,"expense_per_capita":30284.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40034976.0,"revenue_adjusted":36260544.6,"revenue_actual":31471929.0,"expense_approved":44772032.0,"expense_adjusted":48378538.6,"expense_actual":42079914.93,"tax_revenue":21857553.69,"nontax_revenue":5694339.51,"capital_revenue":0.0,"transfer_revenue":3920035.8,"current_expense":31435366.45,"capital_expense":10644548.48,"budget_balance":-10607985.93,"cash_current":10041990.48,"cash_previous":17649976.41,"population_mid_year":876,"expense_per_capita":48036.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
