{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302589","national_id":"00302589","name":"Hoštejn","currency_code":"CZK","history_path":"/data/municipal-history/00302589.json"},"series":[{"year":2010,"revenue_approved":4188000.0,"revenue_adjusted":5028710.0,"revenue_actual":4641140.0,"expense_approved":4188000.0,"expense_adjusted":5028690.0,"expense_actual":4362280.0,"tax_revenue":3343310.0,"nontax_revenue":782100.0,"capital_revenue":0.0,"transfer_revenue":515730.0,"current_expense":4043230.0,"capital_expense":319050.0,"budget_balance":278860.0,"cash_current":607430.0,"cash_previous":328540.0,"population_mid_year":426,"expense_per_capita":10240.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4727000.0,"revenue_adjusted":5897993.8,"revenue_actual":5129152.36,"expense_approved":4727000.0,"expense_adjusted":5897993.8,"expense_actual":4919968.28,"tax_revenue":3118113.92,"nontax_revenue":913707.64,"capital_revenue":11274.0,"transfer_revenue":1086056.8,"current_expense":4849742.28,"capital_expense":70226.0,"budget_balance":209184.08,"cash_current":816608.15,"cash_previous":607424.07,"population_mid_year":432,"expense_per_capita":11388.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4672500.0,"revenue_adjusted":5412695.2,"revenue_actual":4729071.79,"expense_approved":4672500.0,"expense_adjusted":5412695.2,"expense_actual":5033603.54,"tax_revenue":3061022.82,"nontax_revenue":937853.27,"capital_revenue":7395.0,"transfer_revenue":722800.7,"current_expense":4207480.54,"capital_expense":826123.0,"budget_balance":-304531.75,"cash_current":512076.4,"cash_previous":816608.15,"population_mid_year":429,"expense_per_capita":11733.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4494500.0,"revenue_adjusted":7480035.14,"revenue_actual":7464684.5,"expense_approved":4494500.0,"expense_adjusted":7480035.14,"expense_actual":7020065.05,"tax_revenue":4222505.5,"nontax_revenue":1018328.87,"capital_revenue":50485.0,"transfer_revenue":2173365.13,"current_expense":4968560.45,"capital_expense":2051504.6,"budget_balance":444619.45,"cash_current":956695.85,"cash_previous":512076.4,"population_mid_year":419,"expense_per_capita":16754.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4945000.0,"revenue_adjusted":6745055.0,"revenue_actual":6623186.74,"expense_approved":4945000.0,"expense_adjusted":6745055.0,"expense_actual":6155579.47,"tax_revenue":4516491.96,"nontax_revenue":1101219.78,"capital_revenue":32920.0,"transfer_revenue":972555.0,"current_expense":4826572.5,"capital_expense":1329006.97,"budget_balance":467607.27,"cash_current":1424303.12,"cash_previous":956695.85,"population_mid_year":419,"expense_per_capita":14691.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5599000.0,"revenue_adjusted":8877749.28,"revenue_actual":8588872.65,"expense_approved":5599000.0,"expense_adjusted":9247749.28,"expense_actual":8218452.19,"tax_revenue":4507899.8,"nontax_revenue":1262766.57,"capital_revenue":176595.0,"transfer_revenue":2641611.28,"current_expense":4765359.72,"capital_expense":3453092.47,"budget_balance":370420.46,"cash_current":1764723.58,"cash_previous":1424303.12,"population_mid_year":410,"expense_per_capita":20045.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6245500.0,"revenue_adjusted":7357029.0,"revenue_actual":6968337.38,"expense_approved":6185500.0,"expense_adjusted":7297029.0,"expense_actual":5697632.3,"tax_revenue":5049219.7,"nontax_revenue":1264878.68,"capital_revenue":1410.0,"transfer_revenue":652829.0,"current_expense":5298502.36,"capital_expense":399129.94,"budget_balance":1270705.08,"cash_current":3025503.66,"cash_previous":1764723.58,"population_mid_year":419,"expense_per_capita":13598.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6441000.0,"revenue_adjusted":8469842.2,"revenue_actual":8069300.01,"expense_approved":6381000.0,"expense_adjusted":10009842.2,"expense_actual":9293457.55,"tax_revenue":5284950.32,"nontax_revenue":1465707.49,"capital_revenue":0.0,"transfer_revenue":1318642.2,"current_expense":6440799.64,"capital_expense":2852657.91,"budget_balance":-1224157.54,"cash_current":1709492.42,"cash_previous":3025503.66,"population_mid_year":432,"expense_per_capita":21512.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7661000.0,"revenue_adjusted":10821618.8,"revenue_actual":9548823.73,"expense_approved":7601000.0,"expense_adjusted":11261618.8,"expense_actual":8032065.99,"tax_revenue":6026190.47,"nontax_revenue":1500014.46,"capital_revenue":0.0,"transfer_revenue":2022618.8,"current_expense":7554869.51,"capital_expense":477196.48,"budget_balance":1516757.74,"cash_current":3223482.48,"cash_previous":1709492.42,"population_mid_year":432,"expense_per_capita":18592.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7742500.0,"revenue_adjusted":9110148.0,"revenue_actual":10173939.39,"expense_approved":7682500.0,"expense_adjusted":9550148.0,"expense_actual":8055633.82,"tax_revenue":6279283.88,"nontax_revenue":1431502.51,"capital_revenue":1868505.0,"transfer_revenue":594648.0,"current_expense":7125313.91,"capital_expense":930319.91,"budget_balance":2118305.57,"cash_current":5234864.29,"cash_previous":3223482.48,"population_mid_year":444,"expense_per_capita":18143.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7930000.0,"revenue_adjusted":10126023.2,"revenue_actual":10452873.88,"expense_approved":8270000.0,"expense_adjusted":13666023.2,"expense_actual":12062495.56,"tax_revenue":6095591.82,"nontax_revenue":1850958.86,"capital_revenue":353100.0,"transfer_revenue":2153223.2,"current_expense":8723071.57,"capital_expense":3339423.99,"budget_balance":-1609621.68,"cash_current":3604270.49,"cash_previous":5234864.29,"population_mid_year":439,"expense_per_capita":27477.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7213000.0,"revenue_adjusted":11625676.19,"revenue_actual":12732308.96,"expense_approved":9053000.0,"expense_adjusted":13465676.19,"expense_actual":12279921.24,"tax_revenue":6684459.24,"nontax_revenue":1694191.6,"capital_revenue":0.0,"transfer_revenue":4353658.12,"current_expense":8330065.8,"capital_expense":3949855.44,"budget_balance":452387.72,"cash_current":4051577.28,"cash_previous":3604270.49,"population_mid_year":420,"expense_per_capita":29237.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8047000.0,"revenue_adjusted":9808258.81,"revenue_actual":10655422.92,"expense_approved":7987000.0,"expense_adjusted":12548258.81,"expense_actual":10082526.02,"tax_revenue":7609117.86,"nontax_revenue":2588146.25,"capital_revenue":0.0,"transfer_revenue":458158.81,"current_expense":7626423.18,"capital_expense":2456102.84,"budget_balance":572896.9,"cash_current":4457536.7,"cash_previous":4051577.28,"population_mid_year":429,"expense_per_capita":23502.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9340000.0,"revenue_adjusted":11136571.74,"revenue_actual":12893403.93,"expense_approved":9280000.0,"expense_adjusted":13076571.74,"expense_actual":9758616.95,"tax_revenue":8994487.25,"nontax_revenue":1953694.94,"capital_revenue":369800.0,"transfer_revenue":1575421.74,"current_expense":8928036.85,"capital_expense":830580.1,"budget_balance":3134786.98,"cash_current":7533751.47,"cash_previous":4457536.7,"population_mid_year":453,"expense_per_capita":21542.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9940000.0,"revenue_adjusted":11338430.0,"revenue_actual":12225197.85,"expense_approved":11640000.0,"expense_adjusted":15038430.0,"expense_actual":13297665.04,"tax_revenue":9192471.93,"nontax_revenue":1930133.92,"capital_revenue":0.0,"transfer_revenue":1102592.0,"current_expense":11314168.86,"capital_expense":1983496.18,"budget_balance":-1072467.19,"cash_current":6558778.98,"cash_previous":7533751.47,"population_mid_year":437,"expense_per_capita":30429.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13046669.0,"revenue_adjusted":14751299.65,"revenue_actual":15525437.1,"expense_approved":14046669.0,"expense_adjusted":15751299.65,"expense_actual":12903441.17,"tax_revenue":9314634.03,"nontax_revenue":3465784.13,"capital_revenue":2600.0,"transfer_revenue":2742418.94,"current_expense":9891577.92,"capital_expense":3011863.25,"budget_balance":2621995.93,"cash_current":9259354.23,"cash_previous":6558778.98,"population_mid_year":430,"expense_per_capita":30008.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}