{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302538","national_id":"00302538","name":"Dubicko","currency_code":"CZK","history_path":"/data/municipal-history/00302538.json"},"series":[{"year":2010,"revenue_approved":12478000.0,"revenue_adjusted":14449030.0,"revenue_actual":14469140.0,"expense_approved":11162000.0,"expense_adjusted":13133050.0,"expense_actual":11639030.0,"tax_revenue":8884340.0,"nontax_revenue":2563990.0,"capital_revenue":7360.0,"transfer_revenue":3013450.0,"current_expense":10328370.0,"capital_expense":1310660.0,"budget_balance":2830110.0,"cash_current":1615020.0,"cash_previous":805400.0,"population_mid_year":1075,"expense_per_capita":10827.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15101000.0,"revenue_adjusted":16884627.79,"revenue_actual":16855605.69,"expense_approved":15613000.0,"expense_adjusted":17396627.79,"expense_actual":14019826.28,"tax_revenue":7936258.24,"nontax_revenue":2889328.86,"capital_revenue":2779620.0,"transfer_revenue":3250398.59,"current_expense":11667693.22,"capital_expense":2352133.06,"budget_balance":2835779.41,"cash_current":3312803.98,"cash_previous":1615025.57,"population_mid_year":1076,"expense_per_capita":13029.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12237400.0,"revenue_adjusted":13625219.45,"revenue_actual":13511063.85,"expense_approved":14587400.0,"expense_adjusted":16489219.45,"expense_actual":16396170.08,"tax_revenue":8409536.45,"nontax_revenue":2956722.95,"capital_revenue":8960.0,"transfer_revenue":2135844.45,"current_expense":10618610.51,"capital_expense":5777559.57,"budget_balance":-2885106.23,"cash_current":485809.35,"cash_previous":3312803.98,"population_mid_year":1065,"expense_per_capita":15395.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15809200.0,"revenue_adjusted":17153548.61,"revenue_actual":17094356.75,"expense_approved":14706200.0,"expense_adjusted":16050548.61,"expense_actual":14660850.99,"tax_revenue":11041358.24,"nontax_revenue":2734635.9,"capital_revenue":30480.0,"transfer_revenue":3287882.61,"current_expense":11228129.3,"capital_expense":3432721.69,"budget_balance":2433505.76,"cash_current":1381799.36,"cash_previous":485809.35,"population_mid_year":1068,"expense_per_capita":13727.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16087740.8,"revenue_adjusted":25338735.97,"revenue_actual":24200208.4,"expense_approved":17469740.8,"expense_adjusted":26720735.97,"expense_actual":18888572.7,"tax_revenue":11612003.86,"nontax_revenue":3424830.37,"capital_revenue":5081780.0,"transfer_revenue":4081594.17,"current_expense":10602323.39,"capital_expense":8286249.31,"budget_balance":5311635.7,"cash_current":6870950.77,"cash_previous":1381799.36,"population_mid_year":1052,"expense_per_capita":17954.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18985941.1,"revenue_adjusted":21092682.1,"revenue_actual":20631818.46,"expense_approved":25856941.1,"expense_adjusted":27963682.1,"expense_actual":19255158.93,"tax_revenue":11820131.47,"nontax_revenue":4457478.89,"capital_revenue":1636720.0,"transfer_revenue":2717488.1,"current_expense":13108500.16,"capital_expense":6146658.77,"budget_balance":1376659.53,"cash_current":8184607.94,"cash_previous":6870950.77,"population_mid_year":1066,"expense_per_capita":18063.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17452701.0,"revenue_adjusted":20909105.3,"revenue_actual":20592224.81,"expense_approved":25631701.0,"expense_adjusted":29088105.3,"expense_actual":20095274.68,"tax_revenue":13276265.32,"nontax_revenue":3651612.19,"capital_revenue":1549889.0,"transfer_revenue":2114458.3,"current_expense":15205818.6,"capital_expense":4889456.08,"budget_balance":496950.13,"cash_current":8760084.26,"cash_previous":8184607.94,"population_mid_year":1067,"expense_per_capita":18833.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18237001.0,"revenue_adjusted":24877293.46,"revenue_actual":24614347.53,"expense_approved":26987001.0,"expense_adjusted":33627293.46,"expense_actual":28377506.72,"tax_revenue":14554975.73,"nontax_revenue":3473088.34,"capital_revenue":598.0,"transfer_revenue":6585685.46,"current_expense":16614428.47,"capital_expense":11763078.25,"budget_balance":-3763159.19,"cash_current":5225871.23,"cash_previous":8760084.26,"population_mid_year":1068,"expense_per_capita":26570.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23303742.71,"revenue_adjusted":26748133.25,"revenue_actual":25113301.63,"expense_approved":28503742.71,"expense_adjusted":31948133.25,"expense_actual":23630056.96,"tax_revenue":16513357.1,"nontax_revenue":5749712.3,"capital_revenue":146154.69,"transfer_revenue":2704077.54,"current_expense":18520532.44,"capital_expense":5109524.52,"budget_balance":1483244.67,"cash_current":6455460.86,"cash_previous":5225871.23,"population_mid_year":1069,"expense_per_capita":22104.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24779019.98,"revenue_adjusted":31546684.38,"revenue_actual":31097994.64,"expense_approved":30979019.98,"expense_adjusted":37746684.38,"expense_actual":29996346.98,"tax_revenue":17987254.05,"nontax_revenue":3932416.31,"capital_revenue":3454916.88,"transfer_revenue":5723407.4,"current_expense":19945558.92,"capital_expense":10050788.06,"budget_balance":1101647.66,"cash_current":7635918.36,"cash_previous":6455460.86,"population_mid_year":1081,"expense_per_capita":27748.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30074038.0,"revenue_adjusted":32562689.72,"revenue_actual":29713840.96,"expense_approved":37674038.0,"expense_adjusted":40162689.72,"expense_actual":31714139.56,"tax_revenue":17167451.05,"nontax_revenue":3706381.65,"capital_revenue":0.0,"transfer_revenue":8840008.26,"current_expense":19350284.86,"capital_expense":12363854.7,"budget_balance":-2000298.6,"cash_current":5524610.83,"cash_previous":7635918.36,"population_mid_year":1088,"expense_per_capita":29149.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24478275.87,"revenue_adjusted":36796036.41,"revenue_actual":35757476.73,"expense_approved":29878275.87,"expense_adjusted":42196036.41,"expense_actual":33808557.7,"tax_revenue":18943833.55,"nontax_revenue":6412716.24,"capital_revenue":2000.0,"transfer_revenue":10398926.94,"current_expense":22404800.59,"capital_expense":11403757.11,"budget_balance":1948919.03,"cash_current":7689997.35,"cash_previous":5524610.83,"population_mid_year":1100,"expense_per_capita":30735.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34769801.9,"revenue_adjusted":36993108.39,"revenue_actual":35398552.66,"expense_approved":41626982.3,"expense_adjusted":42438074.9,"expense_actual":34109168.61,"tax_revenue":22182640.43,"nontax_revenue":4726643.75,"capital_revenue":1310290.0,"transfer_revenue":7178978.48,"current_expense":16588534.98,"capital_expense":17520633.63,"budget_balance":1289384.05,"cash_current":9075687.51,"cash_previous":7689997.35,"population_mid_year":1115,"expense_per_capita":30591.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28657109.0,"revenue_adjusted":38673567.22,"revenue_actual":39797456.12,"expense_approved":28657109.0,"expense_adjusted":37174746.76,"expense_actual":32229449.0,"tax_revenue":25601613.17,"nontax_revenue":5425362.71,"capital_revenue":4477570.0,"transfer_revenue":4292910.24,"current_expense":21537790.28,"capital_expense":10691658.72,"budget_balance":7568007.12,"cash_current":16788310.96,"cash_previous":9075687.51,"population_mid_year":1126,"expense_per_capita":28622.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27593802.0,"revenue_adjusted":35112828.31,"revenue_actual":35225484.59,"expense_approved":27593802.0,"expense_adjusted":44556983.64,"expense_actual":36428630.61,"tax_revenue":26113383.61,"nontax_revenue":5547666.72,"capital_revenue":82600.0,"transfer_revenue":3481834.26,"current_expense":20348049.21,"capital_expense":16080581.4,"budget_balance":-1203146.02,"cash_current":15570915.04,"cash_previous":16788310.96,"population_mid_year":1120,"expense_per_capita":32525.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27797309.8,"revenue_adjusted":34848773.98,"revenue_actual":36346178.78,"expense_approved":27797309.8,"expense_adjusted":35609052.24,"expense_actual":28977375.99,"tax_revenue":27435330.9,"nontax_revenue":5490256.07,"capital_revenue":1714813.91,"transfer_revenue":1705777.9,"current_expense":23374653.46,"capital_expense":5602722.53,"budget_balance":7368802.79,"cash_current":22988960.93,"cash_previous":15570915.04,"population_mid_year":1119,"expense_per_capita":25895.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}