{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302490","national_id":"00302490","name":"Dlouhomilov","currency_code":"CZK","history_path":"/data/municipal-history/00302490.json"},"series":[{"year":2010,"revenue_approved":4629980.0,"revenue_adjusted":6293320.0,"revenue_actual":5926230.0,"expense_approved":4629970.0,"expense_adjusted":6293380.0,"expense_actual":5550290.0,"tax_revenue":4028220.0,"nontax_revenue":427960.0,"capital_revenue":0.0,"transfer_revenue":1470050.0,"current_expense":5460290.0,"capital_expense":90000.0,"budget_balance":375940.0,"cash_current":5472840.0,"cash_previous":5125150.0,"population_mid_year":487,"expense_per_capita":11396.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4649770.0,"revenue_adjusted":4938658.0,"revenue_actual":4491157.12,"expense_approved":4649770.0,"expense_adjusted":4938658.0,"expense_actual":4141583.99,"tax_revenue":3780473.05,"nontax_revenue":346206.07,"capital_revenue":0.0,"transfer_revenue":364478.0,"current_expense":3641583.99,"capital_expense":500000.0,"budget_balance":349573.13,"cash_current":5996188.53,"cash_previous":5472888.4,"population_mid_year":474,"expense_per_capita":8737.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4648400.0,"revenue_adjusted":5180385.0,"revenue_actual":4976384.24,"expense_approved":4648400.0,"expense_adjusted":5180385.0,"expense_actual":4651339.7,"tax_revenue":3809990.3,"nontax_revenue":720120.94,"capital_revenue":420.0,"transfer_revenue":445853.0,"current_expense":3542339.7,"capital_expense":1109000.0,"budget_balance":325044.54,"cash_current":6286807.07,"cash_previous":5996188.53,"population_mid_year":476,"expense_per_capita":9771.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4997531.0,"revenue_adjusted":9897906.0,"revenue_actual":9855830.79,"expense_approved":4997531.0,"expense_adjusted":9897906.0,"expense_actual":8599064.2,"tax_revenue":4498140.37,"nontax_revenue":828938.42,"capital_revenue":339.0,"transfer_revenue":4528413.0,"current_expense":4171114.2,"capital_expense":4427950.0,"budget_balance":1256766.59,"cash_current":7509746.66,"cash_previous":6286807.07,"population_mid_year":473,"expense_per_capita":18179.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5324430.0,"revenue_adjusted":7914741.0,"revenue_actual":7932338.11,"expense_approved":6436751.0,"expense_adjusted":10650287.0,"expense_actual":10612619.42,"tax_revenue":4745288.19,"nontax_revenue":721965.92,"capital_revenue":4995.0,"transfer_revenue":2460089.0,"current_expense":4307862.36,"capital_expense":6304757.06,"budget_balance":-2680281.31,"cash_current":4881399.35,"cash_previous":7509746.66,"population_mid_year":475,"expense_per_capita":22342.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5073100.0,"revenue_adjusted":6073735.0,"revenue_actual":6286584.7,"expense_approved":5073100.0,"expense_adjusted":6073735.0,"expense_actual":5665819.48,"tax_revenue":4921866.81,"nontax_revenue":1158253.89,"capital_revenue":0.0,"transfer_revenue":206464.0,"current_expense":4007020.08,"capital_expense":1658799.4,"budget_balance":620765.22,"cash_current":5502164.57,"cash_previous":4881399.35,"population_mid_year":470,"expense_per_capita":12054.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5516000.0,"revenue_adjusted":6162324.0,"revenue_actual":6682650.21,"expense_approved":5516000.0,"expense_adjusted":6162324.0,"expense_actual":5317534.11,"tax_revenue":5422734.92,"nontax_revenue":745605.29,"capital_revenue":26996.0,"transfer_revenue":487314.0,"current_expense":4695491.41,"capital_expense":622042.7,"budget_balance":1365116.1,"cash_current":6869410.67,"cash_previous":5502164.57,"population_mid_year":470,"expense_per_capita":11313.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5935100.0,"revenue_adjusted":6866457.0,"revenue_actual":7476010.21,"expense_approved":5935100.0,"expense_adjusted":6866457.0,"expense_actual":6062322.04,"tax_revenue":6035959.6,"nontax_revenue":831861.61,"capital_revenue":23000.0,"transfer_revenue":585189.0,"current_expense":4800188.34,"capital_expense":1262133.7,"budget_balance":1413688.17,"cash_current":8280968.84,"cash_previous":6869410.67,"population_mid_year":478,"expense_per_capita":12682.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7103387.0,"revenue_adjusted":8604279.0,"revenue_actual":8457650.96,"expense_approved":7103387.0,"expense_adjusted":8944279.0,"expense_actual":7262644.37,"tax_revenue":6509760.56,"nontax_revenue":995993.4,"capital_revenue":1200.0,"transfer_revenue":950697.0,"current_expense":5507917.56,"capital_expense":1754726.81,"budget_balance":1195006.59,"cash_current":9475975.43,"cash_previous":8280968.84,"population_mid_year":470,"expense_per_capita":15452.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7739432.0,"revenue_adjusted":8928226.24,"revenue_actual":8875876.06,"expense_approved":8289432.0,"expense_adjusted":11743226.24,"expense_actual":9381207.93,"tax_revenue":7078123.56,"nontax_revenue":884649.5,"capital_revenue":210.0,"transfer_revenue":912893.0,"current_expense":7567060.75,"capital_expense":1814147.18,"budget_balance":-505331.87,"cash_current":8970643.56,"cash_previous":9475975.43,"population_mid_year":494,"expense_per_capita":18990.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9502559.0,"revenue_adjusted":9912674.59,"revenue_actual":10137115.57,"expense_approved":11446559.0,"expense_adjusted":12460674.59,"expense_actual":9537340.97,"tax_revenue":6825396.82,"nontax_revenue":604809.75,"capital_revenue":1825.0,"transfer_revenue":2705084.0,"current_expense":5341910.44,"capital_expense":4195430.53,"budget_balance":599774.6,"cash_current":9570418.16,"cash_previous":8970643.56,"population_mid_year":486,"expense_per_capita":19624.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7323546.0,"revenue_adjusted":9739275.15,"revenue_actual":9749788.78,"expense_approved":10593546.0,"expense_adjusted":12999275.15,"expense_actual":10603155.78,"tax_revenue":7506642.01,"nontax_revenue":722206.01,"capital_revenue":0.0,"transfer_revenue":1520940.76,"current_expense":5549626.18,"capital_expense":5053529.6,"budget_balance":-853367.0,"cash_current":8717051.16,"cash_previous":9570418.16,"population_mid_year":477,"expense_per_capita":22228.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7980000.0,"revenue_adjusted":9008760.03,"revenue_actual":10248826.65,"expense_approved":10308000.0,"expense_adjusted":12000760.03,"expense_actual":9406315.28,"tax_revenue":8546018.19,"nontax_revenue":1107617.03,"capital_revenue":10800.0,"transfer_revenue":584391.43,"current_expense":5913681.42,"capital_expense":3492633.86,"budget_balance":842511.37,"cash_current":9559562.53,"cash_previous":8717051.16,"population_mid_year":476,"expense_per_capita":19761.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9710734.0,"revenue_adjusted":11572744.0,"revenue_actual":12163308.56,"expense_approved":11730734.0,"expense_adjusted":16812744.0,"expense_actual":13420807.11,"tax_revenue":9627224.58,"nontax_revenue":1196543.98,"capital_revenue":0.0,"transfer_revenue":1339540.0,"current_expense":7375543.82,"capital_expense":6045263.29,"budget_balance":-1257498.55,"cash_current":8302063.98,"cash_previous":9559562.53,"population_mid_year":481,"expense_per_capita":27901.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10803767.0,"revenue_adjusted":12465926.0,"revenue_actual":12371555.48,"expense_approved":16773767.0,"expense_adjusted":17879386.0,"expense_actual":13883605.34,"tax_revenue":9723325.96,"nontax_revenue":1387460.52,"capital_revenue":25200.0,"transfer_revenue":1235569.0,"current_expense":8332627.92,"capital_expense":5550977.42,"budget_balance":-1512049.86,"cash_current":6790014.12,"cash_previous":8302063.98,"population_mid_year":471,"expense_per_capita":29476.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11641992.0,"revenue_adjusted":12334546.8,"revenue_actual":11642302.58,"expense_approved":11641992.0,"expense_adjusted":16330546.8,"expense_actual":13092519.49,"tax_revenue":9973360.4,"nontax_revenue":1058738.18,"capital_revenue":19000.0,"transfer_revenue":591204.0,"current_expense":7467898.17,"capital_expense":5624621.32,"budget_balance":-1450216.91,"cash_current":5339797.21,"cash_previous":6790014.12,"population_mid_year":457,"expense_per_capita":28648.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}