{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302473","national_id":"00302473","name":"Černá Voda","currency_code":"CZK","history_path":"/data/municipal-history/00302473.json"},"series":[{"year":2010,"revenue_approved":6802000.0,"revenue_adjusted":46068360.0,"revenue_actual":46002420.0,"expense_approved":7802000.0,"expense_adjusted":47168380.0,"expense_actual":45659750.0,"tax_revenue":4955370.0,"nontax_revenue":1283850.0,"capital_revenue":133130.0,"transfer_revenue":39630070.0,"current_expense":44917710.0,"capital_expense":742040.0,"budget_balance":342670.0,"cash_current":1856790.0,"cash_previous":1651190.0,"population_mid_year":616,"expense_per_capita":74122.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6143000.0,"revenue_adjusted":7951137.42,"revenue_actual":7861025.22,"expense_approved":6625000.0,"expense_adjusted":8119297.47,"expense_actual":6947147.32,"tax_revenue":5033818.8,"nontax_revenue":1519615.23,"capital_revenue":242181.19,"transfer_revenue":1065410.0,"current_expense":6598907.32,"capital_expense":348240.0,"budget_balance":913877.9,"cash_current":2782688.18,"cash_previous":1856923.28,"population_mid_year":603,"expense_per_capita":11520.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6335000.0,"revenue_adjusted":7621657.0,"revenue_actual":7352478.76,"expense_approved":6735000.0,"expense_adjusted":8824657.0,"expense_actual":8180553.16,"tax_revenue":4906304.36,"nontax_revenue":1373220.4,"capital_revenue":5800.0,"transfer_revenue":1067154.0,"current_expense":6982813.96,"capital_expense":1197739.2,"budget_balance":-828074.4,"cash_current":2012289.78,"cash_previous":2782688.18,"population_mid_year":593,"expense_per_capita":13795.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7477000.0,"revenue_adjusted":9908077.05,"revenue_actual":9902813.4,"expense_approved":7477000.0,"expense_adjusted":9908077.05,"expense_actual":8547523.74,"tax_revenue":6176368.94,"nontax_revenue":1561107.41,"capital_revenue":789825.0,"transfer_revenue":1375512.05,"current_expense":7674555.74,"capital_expense":872968.0,"budget_balance":1355289.66,"cash_current":3435521.44,"cash_previous":2012289.78,"population_mid_year":594,"expense_per_capita":14389.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7902500.0,"revenue_adjusted":14616592.44,"revenue_actual":14227322.63,"expense_approved":8570000.0,"expense_adjusted":15284092.44,"expense_actual":14818906.44,"tax_revenue":6563764.42,"nontax_revenue":1671885.61,"capital_revenue":453474.0,"transfer_revenue":5538198.6,"current_expense":9711863.12,"capital_expense":5107043.32,"budget_balance":-591583.81,"cash_current":3822049.63,"cash_previous":3435521.44,"population_mid_year":579,"expense_per_capita":25593.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7460000.0,"revenue_adjusted":10497865.83,"revenue_actual":10439553.93,"expense_approved":8251000.0,"expense_adjusted":10762589.13,"expense_actual":8805626.58,"tax_revenue":6849923.28,"nontax_revenue":1785220.52,"capital_revenue":129500.0,"transfer_revenue":1674910.13,"current_expense":8704336.58,"capital_expense":101290.0,"budget_balance":1633927.35,"cash_current":5458836.98,"cash_previous":3822049.63,"population_mid_year":568,"expense_per_capita":15502.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7802000.0,"revenue_adjusted":10704124.0,"revenue_actual":10393919.62,"expense_approved":11252000.0,"expense_adjusted":14784133.0,"expense_actual":10013968.35,"tax_revenue":7115548.7,"nontax_revenue":2013746.92,"capital_revenue":242560.0,"transfer_revenue":1022064.0,"current_expense":7701904.35,"capital_expense":2312064.0,"budget_balance":379951.27,"cash_current":8023382.61,"cash_previous":5458836.98,"population_mid_year":568,"expense_per_capita":17630.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8362000.0,"revenue_adjusted":11451674.0,"revenue_actual":11364575.92,"expense_approved":12632000.0,"expense_adjusted":14788172.0,"expense_actual":10813502.35,"tax_revenue":7755568.65,"nontax_revenue":1616203.57,"capital_revenue":557030.0,"transfer_revenue":1435773.7,"current_expense":10135942.35,"capital_expense":677560.0,"budget_balance":551073.57,"cash_current":8450039.18,"cash_previous":8023382.61,"population_mid_year":553,"expense_per_capita":19554.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10435487.0,"revenue_adjusted":13497601.48,"revenue_actual":12832969.71,"expense_approved":15235487.0,"expense_adjusted":21071545.48,"expense_actual":16023700.09,"tax_revenue":8172188.57,"nontax_revenue":2017252.66,"capital_revenue":290520.0,"transfer_revenue":2353008.48,"current_expense":12149396.97,"capital_expense":3874303.12,"budget_balance":-3190730.38,"cash_current":8194015.8,"cash_previous":8450039.18,"population_mid_year":542,"expense_per_capita":29564.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9517000.0,"revenue_adjusted":15621267.56,"revenue_actual":15566342.7,"expense_approved":13439000.0,"expense_adjusted":15914371.56,"expense_actual":11406655.35,"tax_revenue":8989449.64,"nontax_revenue":2032645.5,"capital_revenue":395500.0,"transfer_revenue":4148747.56,"current_expense":10945625.09,"capital_expense":461030.26,"budget_balance":4159687.35,"cash_current":9200871.79,"cash_previous":8194015.8,"population_mid_year":530,"expense_per_capita":21521.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9725400.0,"revenue_adjusted":12125984.0,"revenue_actual":11611453.78,"expense_approved":13995400.0,"expense_adjusted":16251716.0,"expense_actual":11559664.52,"tax_revenue":8169018.66,"nontax_revenue":2052934.12,"capital_revenue":120000.0,"transfer_revenue":1269501.0,"current_expense":10881261.52,"capital_expense":678403.0,"budget_balance":51789.26,"cash_current":9135408.62,"cash_previous":9200871.79,"population_mid_year":534,"expense_per_capita":21647.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9990500.0,"revenue_adjusted":13879186.0,"revenue_actual":12989425.2,"expense_approved":13260500.0,"expense_adjusted":17149186.0,"expense_actual":12455367.28,"tax_revenue":9335505.94,"nontax_revenue":1932452.26,"capital_revenue":548270.0,"transfer_revenue":1173197.0,"current_expense":10573791.34,"capital_expense":1881575.94,"budget_balance":534057.92,"cash_current":9534030.7,"cash_previous":9135408.62,"population_mid_year":524,"expense_per_capita":23769.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12336000.0,"revenue_adjusted":17125368.72,"revenue_actual":14251365.32,"expense_approved":15782000.0,"expense_adjusted":20571368.72,"expense_actual":14585405.96,"tax_revenue":10678784.26,"nontax_revenue":1842512.34,"capital_revenue":1225920.0,"transfer_revenue":504148.72,"current_expense":12453650.2,"capital_expense":2131755.76,"budget_balance":-334040.64,"cash_current":8301957.97,"cash_previous":9534030.7,"population_mid_year":534,"expense_per_capita":27313.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10750000.0,"revenue_adjusted":22024482.0,"revenue_actual":23020318.07,"expense_approved":14250000.0,"expense_adjusted":23138681.0,"expense_actual":20134676.97,"tax_revenue":12311232.69,"nontax_revenue":4371033.38,"capital_revenue":1940149.0,"transfer_revenue":4397903.0,"current_expense":15646465.48,"capital_expense":4488211.49,"budget_balance":2885641.1,"cash_current":11345444.0,"cash_previous":8301957.97,"population_mid_year":543,"expense_per_capita":37080.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11133300.0,"revenue_adjusted":17979202.7,"revenue_actual":20152943.5,"expense_approved":15633300.0,"expense_adjusted":22501200.1,"expense_actual":14894859.31,"tax_revenue":13083213.6,"nontax_revenue":2426515.9,"capital_revenue":18000.0,"transfer_revenue":4625214.0,"current_expense":14586196.26,"capital_expense":308663.05,"budget_balance":5258084.19,"cash_current":16895638.65,"cash_previous":11345444.0,"population_mid_year":536,"expense_per_capita":27788.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11547300.0,"revenue_adjusted":15232855.8,"revenue_actual":16803897.74,"expense_approved":16233000.0,"expense_adjusted":23661555.8,"expense_actual":20520700.27,"tax_revenue":13031923.35,"nontax_revenue":2725218.59,"capital_revenue":0.0,"transfer_revenue":1046755.8,"current_expense":19567517.73,"capital_expense":953182.54,"budget_balance":-3716802.53,"cash_current":13297666.43,"cash_previous":16895638.65,"population_mid_year":542,"expense_per_capita":37861.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
