{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302422","national_id":"00302422","name":"Brníčko","currency_code":"CZK","history_path":"/data/municipal-history/00302422.json"},"series":[{"year":2010,"revenue_approved":6105900.0,"revenue_adjusted":6596900.0,"revenue_actual":6414010.0,"expense_approved":5930700.0,"expense_adjusted":6421700.0,"expense_actual":6087320.0,"tax_revenue":4510990.0,"nontax_revenue":633740.0,"capital_revenue":373510.0,"transfer_revenue":895770.0,"current_expense":4733990.0,"capital_expense":1353330.0,"budget_balance":326690.0,"cash_current":196270.0,"cash_previous":147490.0,"population_mid_year":627,"expense_per_capita":9708.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5746100.0,"revenue_adjusted":8239087.1,"revenue_actual":7983970.27,"expense_approved":5570900.0,"expense_adjusted":8238887.1,"expense_actual":7814505.22,"tax_revenue":4650469.75,"nontax_revenue":931822.42,"capital_revenue":8990.0,"transfer_revenue":2392688.1,"current_expense":5001763.22,"capital_expense":2812742.0,"budget_balance":169465.05,"cash_current":190542.49,"cash_previous":196277.44,"population_mid_year":639,"expense_per_capita":12229.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6205003.0,"revenue_adjusted":6630003.0,"revenue_actual":6544898.54,"expense_approved":6029803.0,"expense_adjusted":6454803.0,"expense_actual":6016540.62,"tax_revenue":4852030.06,"nontax_revenue":601780.48,"capital_revenue":5860.0,"transfer_revenue":1085228.0,"current_expense":4834500.62,"capital_expense":1182040.0,"budget_balance":528357.92,"cash_current":543700.41,"cash_previous":190542.49,"population_mid_year":651,"expense_per_capita":9242.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7421347.6,"revenue_adjusted":12422544.6,"revenue_actual":12194830.25,"expense_approved":7421347.6,"expense_adjusted":12422544.6,"expense_actual":10198378.46,"tax_revenue":6093038.05,"nontax_revenue":600823.6,"capital_revenue":116424.0,"transfer_revenue":5384544.6,"current_expense":5912712.46,"capital_expense":4285666.0,"budget_balance":1996451.79,"cash_current":2540152.2,"cash_previous":543700.41,"population_mid_year":646,"expense_per_capita":15786.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7632600.0,"revenue_adjusted":8991399.0,"revenue_actual":9090925.13,"expense_approved":10132600.0,"expense_adjusted":11491399.0,"expense_actual":10425432.35,"tax_revenue":6648449.37,"nontax_revenue":1485023.76,"capital_revenue":102150.0,"transfer_revenue":855302.0,"current_expense":7531189.05,"capital_expense":2894243.3,"budget_balance":-1334507.22,"cash_current":1205644.98,"cash_previous":2540152.2,"population_mid_year":633,"expense_per_capita":16469.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7587100.0,"revenue_adjusted":8294100.0,"revenue_actual":8002789.75,"expense_approved":8587100.0,"expense_adjusted":9294100.0,"expense_actual":7099778.27,"tax_revenue":6648318.16,"nontax_revenue":543701.59,"capital_revenue":1670.0,"transfer_revenue":809100.0,"current_expense":4942859.88,"capital_expense":2156918.39,"budget_balance":903011.48,"cash_current":2108656.46,"cash_previous":1205644.98,"population_mid_year":638,"expense_per_capita":11128.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8623700.0,"revenue_adjusted":9494060.0,"revenue_actual":8707847.84,"expense_approved":8623700.0,"expense_adjusted":9994060.0,"expense_actual":8213659.93,"tax_revenue":7117380.54,"nontax_revenue":727987.3,"capital_revenue":0.0,"transfer_revenue":862480.0,"current_expense":6201160.54,"capital_expense":2012499.39,"budget_balance":494187.91,"cash_current":2602844.37,"cash_previous":2108656.46,"population_mid_year":634,"expense_per_capita":12955.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8501900.0,"revenue_adjusted":10343141.8,"revenue_actual":10112859.61,"expense_approved":9651900.0,"expense_adjusted":12498141.8,"expense_actual":8903526.75,"tax_revenue":8066879.31,"nontax_revenue":761438.5,"capital_revenue":260.0,"transfer_revenue":1284281.8,"current_expense":6818398.55,"capital_expense":2085128.2,"budget_balance":1209332.86,"cash_current":3812177.23,"cash_previous":2602844.37,"population_mid_year":641,"expense_per_capita":13890.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9510487.0,"revenue_adjusted":11822221.54,"revenue_actual":11448559.49,"expense_approved":13010487.0,"expense_adjusted":15322221.54,"expense_actual":11380949.27,"tax_revenue":8878091.8,"nontax_revenue":818616.3,"capital_revenue":7119.85,"transfer_revenue":1744731.54,"current_expense":8097578.22,"capital_expense":3283371.05,"budget_balance":67610.22,"cash_current":3879787.45,"cash_previous":3812177.23,"population_mid_year":660,"expense_per_capita":17243.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10427700.0,"revenue_adjusted":12559439.0,"revenue_actual":12298209.44,"expense_approved":12827700.0,"expense_adjusted":15359439.0,"expense_actual":11071138.38,"tax_revenue":9852864.29,"nontax_revenue":851406.15,"capital_revenue":0.0,"transfer_revenue":1593939.0,"current_expense":9658611.18,"capital_expense":1412527.2,"budget_balance":1227071.06,"cash_current":5106858.51,"cash_previous":3879787.45,"population_mid_year":668,"expense_per_capita":16573.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11243800.0,"revenue_adjusted":13693550.0,"revenue_actual":12765063.05,"expense_approved":13243800.0,"expense_adjusted":16693550.0,"expense_actual":13311818.97,"tax_revenue":9335452.57,"nontax_revenue":688060.48,"capital_revenue":0.0,"transfer_revenue":2741550.0,"current_expense":6579859.44,"capital_expense":6731959.53,"budget_balance":-546755.92,"cash_current":4560102.59,"cash_previous":5106858.51,"population_mid_year":667,"expense_per_capita":19957.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10107600.0,"revenue_adjusted":13020443.69,"revenue_actual":12155045.69,"expense_approved":13363600.0,"expense_adjusted":20126268.02,"expense_actual":14969872.26,"tax_revenue":10104943.8,"nontax_revenue":918058.2,"capital_revenue":15600.0,"transfer_revenue":1116443.69,"current_expense":7666943.0,"capital_expense":7302929.26,"budget_balance":-2814826.57,"cash_current":5595100.35,"cash_previous":4560102.59,"population_mid_year":647,"expense_per_capita":23137.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36640001.0,"revenue_adjusted":29239619.84,"revenue_actual":28729057.12,"expense_approved":55244176.67,"expense_adjusted":47843795.51,"expense_actual":36917293.09,"tax_revenue":11527056.15,"nontax_revenue":1302932.35,"capital_revenue":3150.0,"transfer_revenue":15895918.62,"current_expense":7780810.2,"capital_expense":29136482.89,"budget_balance":-8188235.97,"cash_current":11557040.05,"cash_previous":5595100.35,"population_mid_year":645,"expense_per_capita":57236.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24425053.0,"revenue_adjusted":25217079.0,"revenue_actual":24554798.39,"expense_approved":32525053.0,"expense_adjusted":34817079.0,"expense_actual":33005418.7,"tax_revenue":13066865.18,"nontax_revenue":1222514.21,"capital_revenue":12500.0,"transfer_revenue":10252919.0,"current_expense":11688538.63,"capital_expense":21316880.07,"budget_balance":-8450620.31,"cash_current":3206419.74,"cash_previous":11557040.05,"population_mid_year":643,"expense_per_capita":51330.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15555300.0,"revenue_adjusted":16398722.0,"revenue_actual":14903937.08,"expense_approved":14355300.0,"expense_adjusted":15198722.0,"expense_actual":12675244.67,"tax_revenue":12971096.03,"nontax_revenue":1405009.05,"capital_revenue":1900.0,"transfer_revenue":525932.0,"current_expense":9466430.15,"capital_expense":3208814.52,"budget_balance":2228692.41,"cash_current":3535112.15,"cash_previous":3206419.74,"population_mid_year":622,"expense_per_capita":20378.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15095772.0,"revenue_adjusted":16885925.3,"revenue_actual":16269770.01,"expense_approved":14195772.0,"expense_adjusted":15985925.3,"expense_actual":12175236.27,"tax_revenue":13701326.35,"nontax_revenue":1467758.36,"capital_revenue":47770.0,"transfer_revenue":1052915.3,"current_expense":10914993.23,"capital_expense":1260243.04,"budget_balance":4094533.74,"cash_current":6729645.89,"cash_previous":3535112.15,"population_mid_year":633,"expense_per_capita":19234.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}