{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302392","national_id":"00302392","name":"Bohutín","currency_code":"CZK","history_path":"/data/municipal-history/00302392.json"},"series":[{"year":2010,"revenue_approved":7285500.0,"revenue_adjusted":7080790.0,"revenue_actual":7382630.0,"expense_approved":6185500.0,"expense_adjusted":5980790.0,"expense_actual":6337120.0,"tax_revenue":5498020.0,"nontax_revenue":1303560.0,"capital_revenue":0.0,"transfer_revenue":581050.0,"current_expense":6337120.0,"capital_expense":0.0,"budget_balance":1045510.0,"cash_current":97640.0,"cash_previous":65610.0,"population_mid_year":805,"expense_per_capita":7872.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6883000.0,"revenue_adjusted":6911344.0,"revenue_actual":7056374.99,"expense_approved":5783000.0,"expense_adjusted":5811344.0,"expense_actual":6052223.81,"tax_revenue":5539413.0,"nontax_revenue":1255917.99,"capital_revenue":700.0,"transfer_revenue":260344.0,"current_expense":6052223.81,"capital_expense":0.0,"budget_balance":1004151.18,"cash_current":60188.27,"cash_previous":97686.09,"population_mid_year":795,"expense_per_capita":7612.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6481800.0,"revenue_adjusted":7387808.8,"revenue_actual":7333122.59,"expense_approved":5881800.0,"expense_adjusted":6787808.8,"expense_actual":7127635.22,"tax_revenue":5627597.9,"nontax_revenue":1273215.89,"capital_revenue":0.0,"transfer_revenue":432308.8,"current_expense":7127635.22,"capital_expense":0.0,"budget_balance":205487.37,"cash_current":28374.64,"cash_previous":60188.27,"population_mid_year":792,"expense_per_capita":8999.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6847000.0,"revenue_adjusted":9415000.0,"revenue_actual":9261624.91,"expense_approved":6207000.0,"expense_adjusted":8775000.0,"expense_actual":8189930.88,"tax_revenue":6978040.04,"nontax_revenue":1127964.87,"capital_revenue":0.0,"transfer_revenue":1155620.0,"current_expense":6495559.88,"capital_expense":1694371.0,"budget_balance":1071694.03,"cash_current":1119801.67,"cash_previous":28374.64,"population_mid_year":772,"expense_per_capita":10608.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7956336.0,"revenue_adjusted":8004736.0,"revenue_actual":8785348.34,"expense_approved":7272000.0,"expense_adjusted":7320400.0,"expense_actual":7961195.21,"tax_revenue":7436015.51,"nontax_revenue":1147980.83,"capital_revenue":12152.0,"transfer_revenue":189200.0,"current_expense":7552748.21,"capital_expense":408447.0,"budget_balance":824153.13,"cash_current":1086455.8,"cash_previous":1119801.67,"population_mid_year":761,"expense_per_capita":10461.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8586900.0,"revenue_adjusted":14900286.0,"revenue_actual":12020807.12,"expense_approved":7782564.0,"expense_adjusted":14095950.0,"expense_actual":13285859.35,"tax_revenue":7527295.74,"nontax_revenue":1388703.33,"capital_revenue":25632.0,"transfer_revenue":3079176.05,"current_expense":8199012.89,"capital_expense":5086846.46,"budget_balance":-1265052.23,"cash_current":2017067.57,"cash_previous":1086455.8,"population_mid_year":758,"expense_per_capita":17527.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10236100.0,"revenue_adjusted":12117019.0,"revenue_actual":11719689.09,"expense_approved":8951764.0,"expense_adjusted":10832683.0,"expense_actual":9637502.05,"tax_revenue":8623090.49,"nontax_revenue":1828317.16,"capital_revenue":18.0,"transfer_revenue":1268263.44,"current_expense":9637502.05,"capital_expense":0.0,"budget_balance":2082187.04,"cash_current":2794914.61,"cash_previous":2017067.57,"population_mid_year":752,"expense_per_capita":12815.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10304198.0,"revenue_adjusted":12075019.4,"revenue_actual":11752539.79,"expense_approved":8999858.0,"expense_adjusted":10770679.4,"expense_actual":8872748.45,"tax_revenue":9468905.81,"nontax_revenue":1443916.58,"capital_revenue":5896.0,"transfer_revenue":833821.4,"current_expense":8718228.45,"capital_expense":154520.0,"budget_balance":2879791.34,"cash_current":4370365.95,"cash_previous":2794914.61,"population_mid_year":775,"expense_per_capita":11448.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11360987.0,"revenue_adjusted":13776270.0,"revenue_actual":12934344.55,"expense_approved":10056647.0,"expense_adjusted":12471930.0,"expense_actual":10400624.79,"tax_revenue":10581152.6,"nontax_revenue":1273089.35,"capital_revenue":109850.0,"transfer_revenue":970252.6,"current_expense":10034699.79,"capital_expense":365925.0,"budget_balance":2533719.76,"cash_current":5633805.71,"cash_previous":4370365.95,"population_mid_year":767,"expense_per_capita":13560.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12984000.0,"revenue_adjusted":16898725.0,"revenue_actual":14749832.76,"expense_approved":11883996.0,"expense_adjusted":15798721.0,"expense_actual":14180661.92,"tax_revenue":11617247.7,"nontax_revenue":1397867.06,"capital_revenue":3680.0,"transfer_revenue":1731038.0,"current_expense":14054216.92,"capital_expense":126445.0,"budget_balance":569170.84,"cash_current":5282972.55,"cash_previous":5633805.71,"population_mid_year":765,"expense_per_capita":18536.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12811744.0,"revenue_adjusted":14970994.0,"revenue_actual":14135169.82,"expense_approved":12311740.0,"expense_adjusted":14470990.0,"expense_actual":13496269.47,"tax_revenue":11102831.73,"nontax_revenue":1368188.09,"capital_revenue":0.0,"transfer_revenue":1664150.0,"current_expense":12647463.05,"capital_expense":848806.42,"budget_balance":638900.35,"cash_current":5421868.9,"cash_previous":5282972.55,"population_mid_year":769,"expense_per_capita":17550.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12452815.0,"revenue_adjusted":16541392.0,"revenue_actual":15787127.73,"expense_approved":11952811.0,"expense_adjusted":16041388.0,"expense_actual":11536202.61,"tax_revenue":12789873.81,"nontax_revenue":1559614.64,"capital_revenue":0.0,"transfer_revenue":1437639.28,"current_expense":11267511.61,"capital_expense":268691.0,"budget_balance":4250925.12,"cash_current":9172814.02,"cash_previous":5421868.9,"population_mid_year":740,"expense_per_capita":15589.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12752687.0,"revenue_adjusted":18082496.4,"revenue_actual":17158848.33,"expense_approved":12752687.0,"expense_adjusted":18082496.4,"expense_actual":16028737.41,"tax_revenue":14585606.08,"nontax_revenue":1662808.74,"capital_revenue":0.0,"transfer_revenue":910433.51,"current_expense":15192119.3,"capital_expense":836618.11,"budget_balance":1130110.92,"cash_current":10302924.94,"cash_previous":9172814.02,"population_mid_year":784,"expense_per_capita":20444.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16844800.0,"revenue_adjusted":21255408.0,"revenue_actual":20864638.02,"expense_approved":16844800.0,"expense_adjusted":21255408.0,"expense_actual":11218256.91,"tax_revenue":17826513.26,"nontax_revenue":1818039.76,"capital_revenue":22077.0,"transfer_revenue":1198008.0,"current_expense":10810376.31,"capital_expense":407880.6,"budget_balance":9646381.11,"cash_current":19949306.05,"cash_previous":10302924.94,"population_mid_year":797,"expense_per_capita":14075.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20687690.0,"revenue_adjusted":22851801.98,"revenue_actual":20275728.33,"expense_approved":20687690.0,"expense_adjusted":22851801.98,"expense_actual":15835500.05,"tax_revenue":17487274.16,"nontax_revenue":2451333.67,"capital_revenue":59400.0,"transfer_revenue":277720.5,"current_expense":12728768.51,"capital_expense":3106731.54,"budget_balance":4440228.28,"cash_current":24389534.33,"cash_previous":19949306.05,"population_mid_year":782,"expense_per_capita":20250.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20687690.0,"revenue_adjusted":23415306.8,"revenue_actual":21795786.45,"expense_approved":20687690.0,"expense_adjusted":23415306.8,"expense_actual":14021492.37,"tax_revenue":18623758.65,"nontax_revenue":2191231.5,"capital_revenue":0.0,"transfer_revenue":980796.3,"current_expense":13907795.37,"capital_expense":113697.0,"budget_balance":7774294.08,"cash_current":32163828.41,"cash_previous":24389534.33,"population_mid_year":763,"expense_per_capita":18376.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
