{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302325","national_id":"00302325","name":"Bernartice","currency_code":"CZK","history_path":"/data/municipal-history/00302325.json"},"series":[{"year":2010,"revenue_approved":22805320.0,"revenue_adjusted":45524810.0,"revenue_actual":44971910.0,"expense_approved":32988280.0,"expense_adjusted":63607700.0,"expense_actual":54883670.0,"tax_revenue":11925770.0,"nontax_revenue":5050430.0,"capital_revenue":53780.0,"transfer_revenue":27941930.0,"current_expense":26266130.0,"capital_expense":28617540.0,"budget_balance":-9911760.0,"cash_current":12531330.0,"cash_previous":31353080.0,"population_mid_year":905,"expense_per_capita":60644.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14514401.0,"revenue_adjusted":125994703.0,"revenue_actual":124881835.49,"expense_approved":19104037.0,"expense_adjusted":134538084.0,"expense_actual":132994570.02,"tax_revenue":9034261.4,"nontax_revenue":5065439.09,"capital_revenue":101205.0,"transfer_revenue":110680930.0,"current_expense":63531498.52,"capital_expense":69463071.5,"budget_balance":-8112734.53,"cash_current":3826752.84,"cash_previous":12531331.37,"population_mid_year":904,"expense_per_capita":147117.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12377601.0,"revenue_adjusted":25661742.0,"revenue_actual":24951053.26,"expense_approved":11789601.0,"expense_adjusted":25771779.0,"expense_actual":23704507.82,"tax_revenue":8889012.25,"nontax_revenue":4253323.01,"capital_revenue":0.0,"transfer_revenue":11808718.0,"current_expense":11309660.29,"capital_expense":12394847.53,"budget_balance":1246545.44,"cash_current":4712354.81,"cash_previous":3826752.84,"population_mid_year":894,"expense_per_capita":26515.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13596901.0,"revenue_adjusted":18265150.25,"revenue_actual":16976412.09,"expense_approved":12959615.0,"expense_adjusted":17909440.25,"expense_actual":16683388.51,"tax_revenue":11097983.26,"nontax_revenue":2950357.77,"capital_revenue":24115.0,"transfer_revenue":2903956.06,"current_expense":11023713.28,"capital_expense":5659675.23,"budget_balance":293023.58,"cash_current":4414522.29,"cash_previous":4712354.81,"population_mid_year":909,"expense_per_capita":18353.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13658100.0,"revenue_adjusted":19446672.9,"revenue_actual":19163216.81,"expense_approved":13658100.0,"expense_adjusted":19446672.9,"expense_actual":15915598.15,"tax_revenue":11649750.66,"nontax_revenue":2744983.19,"capital_revenue":0.0,"transfer_revenue":4768482.96,"current_expense":9425597.19,"capital_expense":6490000.96,"budget_balance":3247618.66,"cash_current":7280511.17,"cash_previous":4414522.29,"population_mid_year":919,"expense_per_capita":17318.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13712176.0,"revenue_adjusted":36029722.63,"revenue_actual":35447537.37,"expense_approved":20913001.0,"expense_adjusted":43230547.63,"expense_actual":35399088.43,"tax_revenue":11836875.5,"nontax_revenue":3345246.86,"capital_revenue":800000.0,"transfer_revenue":19465415.01,"current_expense":9763941.86,"capital_expense":25635146.57,"budget_balance":48448.94,"cash_current":7394166.56,"cash_previous":7280511.17,"population_mid_year":930,"expense_per_capita":38063.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15197600.0,"revenue_adjusted":18041117.0,"revenue_actual":18339541.92,"expense_approved":15197600.0,"expense_adjusted":18041117.0,"expense_actual":15342215.65,"tax_revenue":12893796.4,"nontax_revenue":3592037.52,"capital_revenue":7320.0,"transfer_revenue":1846388.0,"current_expense":13092007.62,"capital_expense":2250208.03,"budget_balance":2997326.27,"cash_current":10489303.17,"cash_previous":7394166.56,"population_mid_year":938,"expense_per_capita":16356.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15595900.0,"revenue_adjusted":21485924.0,"revenue_actual":20654673.34,"expense_approved":15595900.0,"expense_adjusted":21401924.0,"expense_actual":17608086.26,"tax_revenue":14177637.54,"nontax_revenue":4192573.6,"capital_revenue":37040.0,"transfer_revenue":2247422.2,"current_expense":13319637.76,"capital_expense":4288448.5,"budget_balance":3046587.08,"cash_current":13727121.33,"cash_previous":10489303.17,"population_mid_year":929,"expense_per_capita":18953.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17909700.0,"revenue_adjusted":24228529.5,"revenue_actual":23635745.36,"expense_approved":17909700.0,"expense_adjusted":29584029.5,"expense_actual":21152870.49,"tax_revenue":15631678.19,"nontax_revenue":4275200.67,"capital_revenue":10880.0,"transfer_revenue":3717986.5,"current_expense":14350716.75,"capital_expense":6802153.74,"budget_balance":2482874.87,"cash_current":16247439.04,"cash_previous":13727121.33,"population_mid_year":907,"expense_per_capita":23321.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20233403.0,"revenue_adjusted":28572616.13,"revenue_actual":28184656.67,"expense_approved":35860618.0,"expense_adjusted":44199831.13,"expense_actual":24980795.84,"tax_revenue":16458430.96,"nontax_revenue":4148222.58,"capital_revenue":601050.0,"transfer_revenue":6976953.13,"current_expense":15330801.34,"capital_expense":9649994.5,"budget_balance":3203860.83,"cash_current":19908063.52,"cash_previous":16247439.04,"population_mid_year":864,"expense_per_capita":28912.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21610478.0,"revenue_adjusted":31219595.9,"revenue_actual":28961983.84,"expense_approved":40780000.0,"expense_adjusted":50389117.9,"expense_actual":28069613.4,"tax_revenue":15503587.67,"nontax_revenue":4036808.27,"capital_revenue":151280.0,"transfer_revenue":9270307.9,"current_expense":17218312.6,"capital_expense":10851300.8,"budget_balance":892370.44,"cash_current":21159672.51,"cash_previous":19908063.52,"population_mid_year":869,"expense_per_capita":32301.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19940000.0,"revenue_adjusted":36595867.15,"revenue_actual":35599961.78,"expense_approved":36940000.0,"expense_adjusted":53595867.15,"expense_actual":30804262.2,"tax_revenue":16999670.12,"nontax_revenue":4940817.51,"capital_revenue":129120.0,"transfer_revenue":13530354.15,"current_expense":15253897.53,"capital_expense":15550364.67,"budget_balance":4795699.58,"cash_current":26267453.29,"cash_previous":21159672.51,"population_mid_year":859,"expense_per_capita":35860.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23500000.0,"revenue_adjusted":31132274.09,"revenue_actual":29280925.56,"expense_approved":34500000.0,"expense_adjusted":42132274.09,"expense_actual":21009907.01,"tax_revenue":19259268.53,"nontax_revenue":6381357.94,"capital_revenue":562255.0,"transfer_revenue":3078044.09,"current_expense":17652482.01,"capital_expense":3357425.0,"budget_balance":8271018.55,"cash_current":35529800.46,"cash_previous":26267453.29,"population_mid_year":860,"expense_per_capita":24430.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26490000.0,"revenue_adjusted":32732835.9,"revenue_actual":31426323.97,"expense_approved":44490000.0,"expense_adjusted":50732835.9,"expense_actual":20096455.5,"tax_revenue":22368168.06,"nontax_revenue":5933271.91,"capital_revenue":0.0,"transfer_revenue":3124884.0,"current_expense":18740012.9,"capital_expense":1356442.6,"budget_balance":11329868.47,"cash_current":45503714.96,"cash_previous":35529800.46,"population_mid_year":869,"expense_per_capita":23125.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26850000.0,"revenue_adjusted":59243535.03,"revenue_actual":55923448.25,"expense_approved":61850000.0,"expense_adjusted":94243535.03,"expense_actual":56290391.6,"tax_revenue":21424279.45,"nontax_revenue":6594789.53,"capital_revenue":72500.0,"transfer_revenue":27831879.27,"current_expense":22887312.07,"capital_expense":33403079.53,"budget_balance":-366943.35,"cash_current":45412962.15,"cash_previous":45503714.96,"population_mid_year":847,"expense_per_capita":66458.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29267000.0,"revenue_adjusted":67269723.81,"revenue_actual":64691789.1,"expense_approved":64267000.0,"expense_adjusted":102269723.81,"expense_actual":67815656.07,"tax_revenue":23485737.48,"nontax_revenue":9147274.71,"capital_revenue":0.0,"transfer_revenue":32058776.91,"current_expense":29393810.53,"capital_expense":38421845.54,"budget_balance":-3123866.97,"cash_current":42106417.26,"cash_previous":45412962.15,"population_mid_year":831,"expense_per_capita":81607.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
