{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302287","national_id":"00302287","name":"Želatovice","currency_code":"CZK","history_path":"/data/municipal-history/00302287.json"},"series":[{"year":2010,"revenue_approved":4809000.0,"revenue_adjusted":6152640.0,"revenue_actual":6137040.0,"expense_approved":4809000.0,"expense_adjusted":5857240.0,"expense_actual":5768120.0,"tax_revenue":4753770.0,"nontax_revenue":554560.0,"capital_revenue":91730.0,"transfer_revenue":736980.0,"current_expense":5481640.0,"capital_expense":286480.0,"budget_balance":368920.0,"cash_current":1942890.0,"cash_previous":1366030.0,"population_mid_year":559,"expense_per_capita":10318.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4999000.0,"revenue_adjusted":12059181.0,"revenue_actual":11838530.2,"expense_approved":4999000.0,"expense_adjusted":14004975.0,"expense_actual":13943942.34,"tax_revenue":4584837.88,"nontax_revenue":404599.32,"capital_revenue":185104.0,"transfer_revenue":6663989.0,"current_expense":3978116.34,"capital_expense":9965826.0,"budget_balance":-2105412.14,"cash_current":1524296.69,"cash_previous":1942888.74,"population_mid_year":569,"expense_per_capita":24506.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5038000.0,"revenue_adjusted":6058864.4,"revenue_actual":6038632.51,"expense_approved":4255000.0,"expense_adjusted":4663885.4,"expense_actual":4601476.36,"tax_revenue":4791714.53,"nontax_revenue":411392.58,"capital_revenue":0.0,"transfer_revenue":835525.4,"current_expense":4400855.36,"capital_expense":200621.0,"budget_balance":1437156.15,"cash_current":2186397.84,"cash_previous":1524296.69,"population_mid_year":564,"expense_per_capita":8158.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5238000.0,"revenue_adjusted":7159398.0,"revenue_actual":7140032.8,"expense_approved":4520000.0,"expense_adjusted":4366398.0,"expense_actual":4291149.83,"tax_revenue":5967152.23,"nontax_revenue":709365.57,"capital_revenue":248200.0,"transfer_revenue":215315.0,"current_expense":3674664.33,"capital_expense":616485.5,"budget_balance":2848882.97,"cash_current":4328059.81,"cash_previous":2186397.84,"population_mid_year":566,"expense_per_capita":7581.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6080000.0,"revenue_adjusted":7451500.0,"revenue_actual":7433609.89,"expense_approved":6080000.0,"expense_adjusted":5519304.55,"expense_actual":5435153.74,"tax_revenue":6723281.13,"nontax_revenue":460828.76,"capital_revenue":0.0,"transfer_revenue":249500.0,"current_expense":4021302.87,"capital_expense":1413850.87,"budget_balance":1998456.15,"cash_current":6317351.96,"cash_previous":4328059.81,"population_mid_year":553,"expense_per_capita":9828.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6520000.0,"revenue_adjusted":10340400.78,"revenue_actual":10324385.12,"expense_approved":6520000.0,"expense_adjusted":9102249.02,"expense_actual":9046238.41,"tax_revenue":6427677.36,"nontax_revenue":976006.98,"capital_revenue":0.0,"transfer_revenue":2920700.78,"current_expense":4223471.39,"capital_expense":4822767.02,"budget_balance":1278146.71,"cash_current":7601363.67,"cash_previous":6317351.96,"population_mid_year":540,"expense_per_capita":16752.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6890000.0,"revenue_adjusted":8522100.0,"revenue_actual":8507711.89,"expense_approved":6890000.0,"expense_adjusted":5251000.0,"expense_actual":5177794.97,"tax_revenue":7148336.77,"nontax_revenue":921275.12,"capital_revenue":0.0,"transfer_revenue":438100.0,"current_expense":5008515.97,"capital_expense":169279.0,"budget_balance":3329916.92,"cash_current":10933229.59,"cash_previous":7601363.67,"population_mid_year":546,"expense_per_capita":9483.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7205000.0,"revenue_adjusted":8684816.0,"revenue_actual":8667770.07,"expense_approved":7205000.0,"expense_adjusted":5081416.0,"expense_actual":5009300.98,"tax_revenue":7371599.42,"nontax_revenue":800354.65,"capital_revenue":0.0,"transfer_revenue":495816.0,"current_expense":4295310.98,"capital_expense":713990.0,"budget_balance":3658469.09,"cash_current":14611097.68,"cash_previous":10933229.59,"population_mid_year":539,"expense_per_capita":9293.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7600000.0,"revenue_adjusted":10019687.0,"revenue_actual":10006318.95,"expense_approved":7600000.0,"expense_adjusted":4943887.0,"expense_actual":4859587.14,"tax_revenue":8136459.27,"nontax_revenue":749371.04,"capital_revenue":935801.64,"transfer_revenue":184687.0,"current_expense":4439811.14,"capital_expense":419776.0,"budget_balance":5146731.81,"cash_current":19766627.49,"cash_previous":14611097.68,"population_mid_year":536,"expense_per_capita":9066.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7610000.0,"revenue_adjusted":10206400.0,"revenue_actual":10191206.56,"expense_approved":7610000.0,"expense_adjusted":7703400.0,"expense_actual":7631104.75,"tax_revenue":8780460.86,"nontax_revenue":746345.7,"capital_revenue":0.0,"transfer_revenue":664400.0,"current_expense":7075993.61,"capital_expense":555111.14,"budget_balance":2560101.81,"cash_current":22336372.3,"cash_previous":19766627.49,"population_mid_year":549,"expense_per_capita":13900.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8000000.0,"revenue_adjusted":9727250.0,"revenue_actual":9658130.4,"expense_approved":8000000.0,"expense_adjusted":10049000.0,"expense_actual":9978746.49,"tax_revenue":8299925.07,"nontax_revenue":477855.33,"capital_revenue":0.0,"transfer_revenue":880350.0,"current_expense":6269991.49,"capital_expense":3708755.0,"budget_balance":-320616.09,"cash_current":22009517.21,"cash_previous":22336372.3,"population_mid_year":554,"expense_per_capita":18012.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7650000.0,"revenue_adjusted":10610757.65,"revenue_actual":10599360.11,"expense_approved":7650000.0,"expense_adjusted":9996347.35,"expense_actual":9921426.71,"tax_revenue":8852176.46,"nontax_revenue":609426.0,"capital_revenue":80000.0,"transfer_revenue":1057757.65,"current_expense":5999030.73,"capital_expense":3922395.98,"budget_balance":677933.4,"cash_current":22712548.61,"cash_previous":22009517.21,"population_mid_year":539,"expense_per_capita":18407.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8700000.0,"revenue_adjusted":12254091.06,"revenue_actual":12242463.03,"expense_approved":8700000.0,"expense_adjusted":13181115.89,"expense_actual":13098978.53,"tax_revenue":10265580.47,"nontax_revenue":651461.5,"capital_revenue":1107330.0,"transfer_revenue":218091.06,"current_expense":7753521.07,"capital_expense":5345457.46,"budget_balance":-856515.5,"cash_current":21862155.11,"cash_previous":22712548.61,"population_mid_year":537,"expense_per_capita":24392.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9031000.0,"revenue_adjusted":16481432.35,"revenue_actual":16471197.73,"expense_approved":9031000.0,"expense_adjusted":10286823.83,"expense_actual":10221661.2,"tax_revenue":11580185.28,"nontax_revenue":961580.1,"capital_revenue":0.0,"transfer_revenue":3929432.35,"current_expense":9220547.25,"capital_expense":1001113.95,"budget_balance":6249536.53,"cash_current":28759660.95,"cash_previous":21862155.11,"population_mid_year":545,"expense_per_capita":18755.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9876000.0,"revenue_adjusted":13355425.0,"revenue_actual":13343134.65,"expense_approved":9876000.0,"expense_adjusted":15179725.0,"expense_actual":15087892.21,"tax_revenue":11992034.13,"nontax_revenue":675675.52,"capital_revenue":0.0,"transfer_revenue":675425.0,"current_expense":8210981.0,"capital_expense":6876911.21,"budget_balance":-1744757.56,"cash_current":27594207.97,"cash_previous":28759660.95,"population_mid_year":534,"expense_per_capita":28254.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10990000.0,"revenue_adjusted":17624157.65,"revenue_actual":17611347.16,"expense_approved":10990000.0,"expense_adjusted":10831797.65,"expense_actual":10767731.42,"tax_revenue":12200795.01,"nontax_revenue":747724.5,"capital_revenue":501670.0,"transfer_revenue":4161157.65,"current_expense":7396789.0,"capital_expense":3370942.42,"budget_balance":6843615.74,"cash_current":34717004.39,"cash_previous":27594207.97,"population_mid_year":528,"expense_per_capita":20393.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}