{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302228","national_id":"00302228","name":"Všechovice","currency_code":"CZK","history_path":"/data/municipal-history/00302228.json"},"series":[{"year":2010,"revenue_approved":11739230.0,"revenue_adjusted":18789340.0,"revenue_actual":18210420.0,"expense_approved":12098690.0,"expense_adjusted":19148820.0,"expense_actual":18579840.0,"tax_revenue":6754670.0,"nontax_revenue":1898420.0,"capital_revenue":78510.0,"transfer_revenue":9478820.0,"current_expense":9037920.0,"capital_expense":9541920.0,"budget_balance":-369420.0,"cash_current":32000.0,"cash_previous":1941970.0,"population_mid_year":877,"expense_per_capita":21185.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23500544.0,"revenue_adjusted":25439851.2,"revenue_actual":24610069.38,"expense_approved":21960000.0,"expense_adjusted":24666703.2,"expense_actual":23867499.9,"tax_revenue":7352966.44,"nontax_revenue":1984106.74,"capital_revenue":70347.0,"transfer_revenue":15202649.2,"current_expense":12648331.9,"capital_expense":11219168.0,"budget_balance":742569.48,"cash_current":1416.78,"cash_previous":31995.3,"population_mid_year":870,"expense_per_capita":27433.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12376013.0,"revenue_adjusted":13886122.8,"revenue_actual":13467860.89,"expense_approved":10656969.0,"expense_adjusted":17167078.8,"expense_actual":15753189.85,"tax_revenue":6581612.18,"nontax_revenue":2096892.91,"capital_revenue":35280.0,"transfer_revenue":4754075.8,"current_expense":11085583.85,"capital_expense":4667606.0,"budget_balance":-2285328.96,"cash_current":997043.82,"cash_previous":1416.78,"population_mid_year":872,"expense_per_capita":18065.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13653664.0,"revenue_adjusted":14774746.0,"revenue_actual":13466209.95,"expense_approved":13103120.0,"expense_adjusted":14224202.0,"expense_actual":13441295.33,"tax_revenue":9296783.57,"nontax_revenue":1964830.38,"capital_revenue":14070.0,"transfer_revenue":2190526.0,"current_expense":11143034.03,"capital_expense":2298261.3,"budget_balance":24914.62,"cash_current":1807.03,"cash_previous":997043.82,"population_mid_year":865,"expense_per_capita":15539.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15518958.0,"revenue_adjusted":22765637.7,"revenue_actual":22787984.64,"expense_approved":13978414.0,"expense_adjusted":21225093.7,"expense_actual":20570672.24,"tax_revenue":10278599.2,"nontax_revenue":2025557.1,"capital_revenue":1072552.0,"transfer_revenue":9411276.34,"current_expense":15086786.24,"capital_expense":5483886.0,"budget_balance":2217312.4,"cash_current":185182.84,"cash_previous":1807.03,"population_mid_year":861,"expense_per_capita":23891.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18919000.0,"revenue_adjusted":20900219.0,"revenue_actual":20516213.74,"expense_approved":17378456.0,"expense_adjusted":19359675.0,"expense_actual":19322348.88,"tax_revenue":10502852.05,"nontax_revenue":2595826.09,"capital_revenue":22330.0,"transfer_revenue":7395205.6,"current_expense":12452016.88,"capital_expense":6870332.0,"budget_balance":1193864.86,"cash_current":52982.74,"cash_previous":185182.84,"population_mid_year":868,"expense_per_capita":22260.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15914170.0,"revenue_adjusted":15914170.0,"revenue_actual":16035366.0,"expense_approved":15873626.0,"expense_adjusted":15873626.0,"expense_actual":14971632.35,"tax_revenue":11487855.31,"nontax_revenue":2052955.69,"capital_revenue":0.0,"transfer_revenue":2494555.0,"current_expense":11241394.28,"capital_expense":3730238.07,"budget_balance":1063733.65,"cash_current":56847.92,"cash_previous":52982.74,"population_mid_year":870,"expense_per_capita":17208.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15952139.0,"revenue_adjusted":16915053.5,"revenue_actual":17978970.26,"expense_approved":15911595.0,"expense_adjusted":16874509.5,"expense_actual":14633007.64,"tax_revenue":12472359.45,"nontax_revenue":2083357.31,"capital_revenue":250000.0,"transfer_revenue":3173253.5,"current_expense":11857162.64,"capital_expense":2775845.0,"budget_balance":3345962.62,"cash_current":1187321.97,"cash_previous":56847.92,"population_mid_year":867,"expense_per_capita":16877.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16844194.0,"revenue_adjusted":20163622.0,"revenue_actual":20003617.93,"expense_approved":17273954.0,"expense_adjusted":20593382.0,"expense_actual":16361950.98,"tax_revenue":13787694.52,"nontax_revenue":1561651.41,"capital_revenue":304125.0,"transfer_revenue":4350147.0,"current_expense":12690855.74,"capital_expense":3671095.24,"budget_balance":3641666.95,"cash_current":4116546.92,"cash_previous":1187321.97,"population_mid_year":864,"expense_per_capita":18937.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17399500.0,"revenue_adjusted":21131761.0,"revenue_actual":21180951.84,"expense_approved":21299500.0,"expense_adjusted":46664737.2,"expense_actual":37840668.15,"tax_revenue":14901772.62,"nontax_revenue":1755539.38,"capital_revenue":274875.0,"transfer_revenue":4248764.84,"current_expense":19954872.26,"capital_expense":17885795.89,"budget_balance":-16659716.31,"cash_current":4199413.52,"cash_previous":4116546.92,"population_mid_year":856,"expense_per_capita":44206.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17287000.0,"revenue_adjusted":52567151.52,"revenue_actual":52778328.81,"expense_approved":21187000.0,"expense_adjusted":47360414.61,"expense_actual":39348784.29,"tax_revenue":14085184.17,"nontax_revenue":1617186.58,"capital_revenue":0.0,"transfer_revenue":37075958.06,"current_expense":13799262.68,"capital_expense":25549521.61,"budget_balance":13429544.52,"cash_current":7859467.13,"cash_previous":4199413.52,"population_mid_year":854,"expense_per_capita":46075.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16317000.0,"revenue_adjusted":30536090.28,"revenue_actual":34013543.99,"expense_approved":22817000.0,"expense_adjusted":74866690.28,"expense_actual":47611046.53,"tax_revenue":15515345.75,"nontax_revenue":10459678.96,"capital_revenue":0.0,"transfer_revenue":8038519.28,"current_expense":15161916.0,"capital_expense":32449130.53,"budget_balance":-13597502.54,"cash_current":314142.01,"cash_previous":7859467.13,"population_mid_year":856,"expense_per_capita":55620.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17228250.0,"revenue_adjusted":35802563.99,"revenue_actual":36849872.23,"expense_approved":44876940.0,"expense_adjusted":58731440.23,"expense_actual":54928584.89,"tax_revenue":18343869.1,"nontax_revenue":2231199.04,"capital_revenue":1621420.0,"transfer_revenue":14653384.09,"current_expense":18600279.33,"capital_expense":36328305.56,"budget_balance":-18078712.66,"cash_current":3514455.59,"cash_previous":314142.01,"population_mid_year":875,"expense_per_capita":62775.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23065500.0,"revenue_adjusted":32526890.0,"revenue_actual":38246463.67,"expense_approved":21963540.0,"expense_adjusted":31474930.0,"expense_actual":30091838.35,"tax_revenue":21252734.7,"nontax_revenue":2222493.97,"capital_revenue":6046825.0,"transfer_revenue":8724410.0,"current_expense":18273260.98,"capital_expense":11818577.37,"budget_balance":8154625.32,"cash_current":6067120.91,"cash_previous":3514455.59,"population_mid_year":881,"expense_per_capita":34156.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25713578.0,"revenue_adjusted":34864068.95,"revenue_actual":36427660.13,"expense_approved":30211618.0,"expense_adjusted":39362108.95,"expense_actual":38534141.1,"tax_revenue":23091772.82,"nontax_revenue":2091433.26,"capital_revenue":8976995.0,"transfer_revenue":2267459.05,"current_expense":25051341.01,"capital_expense":13482800.09,"budget_balance":-2106480.97,"cash_current":1388679.94,"cash_previous":6067120.91,"population_mid_year":905,"expense_per_capita":42579.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27438760.0,"revenue_adjusted":34409228.73,"revenue_actual":39361141.09,"expense_approved":28336800.0,"expense_adjusted":34607268.73,"expense_actual":28899390.04,"tax_revenue":25238192.82,"nontax_revenue":2275638.54,"capital_revenue":4371781.0,"transfer_revenue":7475528.73,"current_expense":24998434.07,"capital_expense":3900955.97,"budget_balance":10461751.05,"cash_current":9038470.99,"cash_previous":1388679.94,"population_mid_year":892,"expense_per_capita":32398.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}