{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302198","national_id":"00302198","name":"Veselíčko","currency_code":"CZK","history_path":"/data/municipal-history/00302198.json"},"series":[{"year":2010,"revenue_approved":8152100.0,"revenue_adjusted":8503300.0,"revenue_actual":8281140.0,"expense_approved":11218220.0,"expense_adjusted":18969460.0,"expense_actual":15428750.0,"tax_revenue":6551690.0,"nontax_revenue":1028730.0,"capital_revenue":32420.0,"transfer_revenue":668300.0,"current_expense":6338640.0,"capital_expense":9090110.0,"budget_balance":-7147610.0,"cash_current":2920570.0,"cash_previous":3066120.0,"population_mid_year":838,"expense_per_capita":18411.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8407483.0,"revenue_adjusted":16395823.9,"revenue_actual":16336222.44,"expense_approved":11938048.78,"expense_adjusted":12924375.08,"expense_actual":10027961.61,"tax_revenue":6657555.06,"nontax_revenue":1031633.88,"capital_revenue":145000.0,"transfer_revenue":8502033.5,"current_expense":8317302.71,"capital_expense":1710658.9,"budget_balance":6308260.83,"cash_current":2226812.01,"cash_previous":2920565.78,"population_mid_year":874,"expense_per_capita":11473.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8140700.0,"revenue_adjusted":9965729.0,"revenue_actual":9826182.97,"expense_approved":10977512.01,"expense_adjusted":12192541.01,"expense_actual":10676166.27,"tax_revenue":7123277.41,"nontax_revenue":852176.56,"capital_revenue":0.0,"transfer_revenue":1850729.0,"current_expense":9045396.27,"capital_expense":1630770.0,"budget_balance":-849983.3,"cash_current":1376828.71,"cash_previous":2226812.01,"population_mid_year":883,"expense_per_capita":12090.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8953700.0,"revenue_adjusted":10211765.0,"revenue_actual":10116657.21,"expense_approved":10153700.0,"expense_adjusted":11588593.71,"expense_actual":9877090.44,"tax_revenue":8375989.55,"nontax_revenue":948216.66,"capital_revenue":2100.0,"transfer_revenue":790351.0,"current_expense":8802177.94,"capital_expense":1074912.5,"budget_balance":239566.77,"cash_current":1616395.48,"cash_previous":1376828.71,"population_mid_year":877,"expense_per_capita":11262.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9094400.0,"revenue_adjusted":14710942.81,"revenue_actual":14622183.6,"expense_approved":9094400.0,"expense_adjusted":16327338.29,"expense_actual":15656211.12,"tax_revenue":9024410.23,"nontax_revenue":1216004.56,"capital_revenue":74570.0,"transfer_revenue":4307198.81,"current_expense":10475137.3,"capital_expense":5181073.82,"budget_balance":-1034027.52,"cash_current":582367.96,"cash_previous":1616395.48,"population_mid_year":876,"expense_per_capita":17872.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9405100.0,"revenue_adjusted":20563969.27,"revenue_actual":20382838.62,"expense_approved":9405100.0,"expense_adjusted":21146337.23,"expense_actual":20399354.45,"tax_revenue":9410628.01,"nontax_revenue":1599277.34,"capital_revenue":475000.0,"transfer_revenue":8897933.27,"current_expense":9739954.85,"capital_expense":10659399.6,"budget_balance":-16515.83,"cash_current":565852.13,"cash_previous":582367.96,"population_mid_year":887,"expense_per_capita":22998.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10866000.0,"revenue_adjusted":15439869.0,"revenue_actual":15223180.1,"expense_approved":10866000.0,"expense_adjusted":16005721.13,"expense_actual":13233070.08,"tax_revenue":10677388.13,"nontax_revenue":1986684.97,"capital_revenue":0.0,"transfer_revenue":2559107.0,"current_expense":12077001.08,"capital_expense":1156069.0,"budget_balance":1990110.02,"cash_current":2555962.15,"cash_previous":565852.13,"population_mid_year":893,"expense_per_capita":14818.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11243000.0,"revenue_adjusted":16281414.71,"revenue_actual":16220291.12,"expense_approved":11243000.0,"expense_adjusted":18808879.86,"expense_actual":14534513.08,"tax_revenue":11529555.02,"nontax_revenue":1454213.69,"capital_revenue":225064.0,"transfer_revenue":3011458.41,"current_expense":13354799.98,"capital_expense":1179713.1,"budget_balance":1685778.04,"cash_current":4241740.19,"cash_previous":2555962.15,"population_mid_year":895,"expense_per_capita":16239.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13732000.0,"revenue_adjusted":17953588.83,"revenue_actual":17453383.02,"expense_approved":16264000.0,"expense_adjusted":22195329.02,"expense_actual":15566818.19,"tax_revenue":12651720.33,"nontax_revenue":1198550.86,"capital_revenue":761725.0,"transfer_revenue":2841386.83,"current_expense":12278144.69,"capital_expense":3288673.5,"budget_balance":1886564.83,"cash_current":6128305.02,"cash_previous":4241740.19,"population_mid_year":891,"expense_per_capita":17471.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15035000.0,"revenue_adjusted":17875192.77,"revenue_actual":17830089.17,"expense_approved":17535000.0,"expense_adjusted":24003497.79,"expense_actual":22272021.03,"tax_revenue":13657914.56,"nontax_revenue":1212944.84,"capital_revenue":50000.0,"transfer_revenue":2909229.77,"current_expense":15679492.25,"capital_expense":6592528.78,"budget_balance":-4441931.86,"cash_current":2136373.16,"cash_previous":6128305.02,"population_mid_year":894,"expense_per_capita":24912.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14935000.0,"revenue_adjusted":28828408.83,"revenue_actual":28754774.15,"expense_approved":14935000.0,"expense_adjusted":37433684.39,"expense_actual":32787842.91,"tax_revenue":12663245.31,"nontax_revenue":853389.62,"capital_revenue":18200.0,"transfer_revenue":15219939.22,"current_expense":10165402.95,"capital_expense":22622439.96,"budget_balance":-4033068.76,"cash_current":3644048.78,"cash_previous":2136373.16,"population_mid_year":887,"expense_per_capita":36964.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22051475.0,"revenue_adjusted":26943249.51,"revenue_actual":26871641.56,"expense_approved":23314475.0,"expense_adjusted":31847901.89,"expense_actual":24377827.91,"tax_revenue":13879015.41,"nontax_revenue":910426.86,"capital_revenue":0.0,"transfer_revenue":12082199.29,"current_expense":11166032.21,"capital_expense":13211795.7,"budget_balance":2493813.65,"cash_current":5625466.03,"cash_previous":3644048.78,"population_mid_year":876,"expense_per_capita":27828.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12592500.0,"revenue_adjusted":18141982.36,"revenue_actual":18108697.79,"expense_approved":13832500.0,"expense_adjusted":23020268.39,"expense_actual":15547903.55,"tax_revenue":15813460.97,"nontax_revenue":1583045.46,"capital_revenue":58850.0,"transfer_revenue":653341.36,"current_expense":11742579.02,"capital_expense":3805324.53,"budget_balance":2560794.24,"cash_current":7439080.27,"cash_previous":5625466.03,"population_mid_year":877,"expense_per_capita":17728.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17892000.0,"revenue_adjusted":20845086.16,"revenue_actual":20771721.81,"expense_approved":17132000.0,"expense_adjusted":20136986.43,"expense_actual":15371208.06,"tax_revenue":18052137.66,"nontax_revenue":1322777.15,"capital_revenue":40000.0,"transfer_revenue":1356807.0,"current_expense":14047285.14,"capital_expense":1323922.92,"budget_balance":5400513.75,"cash_current":12092414.02,"cash_previous":7439080.27,"population_mid_year":900,"expense_per_capita":17079.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19479000.0,"revenue_adjusted":22388808.73,"revenue_actual":23483892.92,"expense_approved":18731820.0,"expense_adjusted":23704042.75,"expense_actual":19362790.99,"tax_revenue":18806285.64,"nontax_revenue":3896800.28,"capital_revenue":126249.0,"transfer_revenue":654558.0,"current_expense":14443698.7,"capital_expense":4919092.29,"budget_balance":4121101.93,"cash_current":15469847.95,"cash_previous":12092414.02,"population_mid_year":919,"expense_per_capita":21069.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22573474.41,"revenue_adjusted":25768861.78,"revenue_actual":25128580.78,"expense_approved":25991000.0,"expense_adjusted":21646535.4,"expense_actual":17763265.91,"tax_revenue":19990162.92,"nontax_revenue":2660854.6,"capital_revenue":34390.0,"transfer_revenue":2443173.26,"current_expense":15163912.62,"capital_expense":2599353.29,"budget_balance":7365314.87,"cash_current":22087982.82,"cash_previous":15469847.95,"population_mid_year":918,"expense_per_capita":19349.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}