{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00302104","national_id":"00302104","name":"Troubky","currency_code":"CZK","history_path":"/data/municipal-history/00302104.json"},"series":[{"year":2010,"revenue_approved":23063270.0,"revenue_adjusted":56481910.0,"revenue_actual":56504640.0,"expense_approved":21206030.0,"expense_adjusted":55220100.0,"expense_actual":53377550.0,"tax_revenue":17629820.0,"nontax_revenue":18481060.0,"capital_revenue":676750.0,"transfer_revenue":19717010.0,"current_expense":46839090.0,"capital_expense":6538460.0,"budget_balance":3127090.0,"cash_current":3174140.0,"cash_previous":2404930.0,"population_mid_year":2070,"expense_per_capita":25786.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":26255172.0,"revenue_adjusted":35797518.0,"revenue_actual":35797522.98,"expense_approved":25221961.0,"expense_adjusted":36690732.0,"expense_actual":34155112.63,"tax_revenue":17367532.72,"nontax_revenue":8524229.42,"capital_revenue":1350011.0,"transfer_revenue":8555749.84,"current_expense":26666508.3,"capital_expense":7488604.33,"budget_balance":1642410.35,"cash_current":3957861.14,"cash_previous":3174139.69,"population_mid_year":2103,"expense_per_capita":16241.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25704350.0,"revenue_adjusted":32183977.0,"revenue_actual":32183979.53,"expense_approved":24298918.0,"expense_adjusted":32302326.0,"expense_actual":25928379.96,"tax_revenue":17516757.53,"nontax_revenue":8079524.8,"capital_revenue":2746340.0,"transfer_revenue":3841357.2,"current_expense":22706423.4,"capital_expense":3221956.56,"budget_balance":6255599.57,"cash_current":8338066.01,"cash_previous":3957861.14,"population_mid_year":2102,"expense_per_capita":12335.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27541232.0,"revenue_adjusted":30885708.0,"revenue_actual":31660937.22,"expense_approved":29596813.0,"expense_adjusted":36341482.0,"expense_actual":34008534.75,"tax_revenue":21572656.86,"nontax_revenue":7504167.56,"capital_revenue":69550.0,"transfer_revenue":2514562.8,"current_expense":23848623.68,"capital_expense":10159911.07,"budget_balance":-2347597.53,"cash_current":4420734.9,"cash_previous":8338066.01,"population_mid_year":2092,"expense_per_capita":16256.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26234992.0,"revenue_adjusted":38713279.0,"revenue_actual":38746497.61,"expense_approved":25101656.0,"expense_adjusted":40568570.0,"expense_actual":36321254.77,"tax_revenue":23261507.9,"nontax_revenue":5830489.64,"capital_revenue":491431.0,"transfer_revenue":9163069.07,"current_expense":24958774.48,"capital_expense":11362480.29,"budget_balance":2425242.84,"cash_current":5959471.71,"cash_previous":4420734.9,"population_mid_year":2081,"expense_per_capita":17453.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27390888.0,"revenue_adjusted":41862564.0,"revenue_actual":41874976.06,"expense_approved":26454992.0,"expense_adjusted":44795332.0,"expense_actual":39351616.5,"tax_revenue":23737071.31,"nontax_revenue":6260736.29,"capital_revenue":1349940.46,"transfer_revenue":10527228.0,"current_expense":26234395.27,"capital_expense":13117221.23,"budget_balance":2523359.56,"cash_current":7466596.44,"cash_previous":5959471.71,"population_mid_year":2054,"expense_per_capita":19158.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28654366.0,"revenue_adjusted":36232267.0,"revenue_actual":36252452.39,"expense_approved":27649349.0,"expense_adjusted":40075172.0,"expense_actual":30294185.29,"tax_revenue":25422866.53,"nontax_revenue":5876548.88,"capital_revenue":313210.0,"transfer_revenue":4639826.98,"current_expense":27166379.11,"capital_expense":3127806.18,"budget_balance":5958267.1,"cash_current":12244045.56,"cash_previous":7466596.44,"population_mid_year":2041,"expense_per_capita":14842.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30318936.0,"revenue_adjusted":37510048.0,"revenue_actual":37487423.39,"expense_approved":30862549.0,"expense_adjusted":46111097.0,"expense_actual":34552359.66,"tax_revenue":27506972.34,"nontax_revenue":5946086.05,"capital_revenue":869821.0,"transfer_revenue":3164544.0,"current_expense":29006471.86,"capital_expense":5545887.8,"budget_balance":2935063.73,"cash_current":14241980.16,"cash_previous":12244045.56,"population_mid_year":2022,"expense_per_capita":17088.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34915134.0,"revenue_adjusted":38324848.0,"revenue_actual":38323582.55,"expense_approved":35754700.0,"expense_adjusted":49360613.0,"expense_actual":37619033.24,"tax_revenue":30602282.54,"nontax_revenue":5340434.01,"capital_revenue":96007.0,"transfer_revenue":2284859.0,"current_expense":31937282.69,"capital_expense":5681750.55,"budget_balance":704549.31,"cash_current":14944391.58,"cash_previous":14241980.16,"population_mid_year":2048,"expense_per_capita":18368.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":37192988.0,"revenue_adjusted":43803777.0,"revenue_actual":43804213.12,"expense_approved":39756328.0,"expense_adjusted":55279339.0,"expense_actual":45011198.45,"tax_revenue":32741754.77,"nontax_revenue":5487510.35,"capital_revenue":87607.0,"transfer_revenue":5487341.0,"current_expense":30958494.55,"capital_expense":14052703.9,"budget_balance":-1206985.33,"cash_current":14170684.51,"cash_previous":14944391.58,"population_mid_year":2035,"expense_per_capita":22118.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39263447.0,"revenue_adjusted":46184829.0,"revenue_actual":46182803.34,"expense_approved":40133692.0,"expense_adjusted":60258461.0,"expense_actual":47221326.38,"tax_revenue":30963439.23,"nontax_revenue":5836670.74,"capital_revenue":213400.0,"transfer_revenue":9169293.37,"current_expense":31109378.81,"capital_expense":16111947.57,"budget_balance":-1038523.04,"cash_current":16164872.55,"cash_previous":14170684.51,"population_mid_year":2029,"expense_per_capita":23273.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38482319.0,"revenue_adjusted":50092505.0,"revenue_actual":50092500.49,"expense_approved":40329059.0,"expense_adjusted":62248365.0,"expense_actual":45783388.72,"tax_revenue":34266746.64,"nontax_revenue":6062063.44,"capital_revenue":73220.0,"transfer_revenue":9690470.41,"current_expense":31710875.86,"capital_expense":14072512.86,"budget_balance":4309111.77,"cash_current":19700007.46,"cash_previous":16164872.55,"population_mid_year":2005,"expense_per_capita":22834.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41667749.0,"revenue_adjusted":51484656.0,"revenue_actual":51484663.0,"expense_approved":47523813.0,"expense_adjusted":66815804.0,"expense_actual":54617226.58,"tax_revenue":39391129.95,"nontax_revenue":5797815.17,"capital_revenue":7472.0,"transfer_revenue":6288245.88,"current_expense":35541156.97,"capital_expense":19076069.61,"budget_balance":-3132563.58,"cash_current":16078479.88,"cash_previous":19700007.46,"population_mid_year":2010,"expense_per_capita":27172.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52055569.0,"revenue_adjusted":59426870.0,"revenue_actual":59426883.92,"expense_approved":52262674.0,"expense_adjusted":66450237.0,"expense_actual":46877655.16,"tax_revenue":44294424.22,"nontax_revenue":8030334.83,"capital_revenue":388753.0,"transfer_revenue":6713371.87,"current_expense":42804981.2,"capital_expense":4072673.96,"budget_balance":12549228.76,"cash_current":27738958.05,"cash_previous":16078479.88,"population_mid_year":2028,"expense_per_capita":23115.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":52453204.0,"revenue_adjusted":58524407.0,"revenue_actual":58524402.35,"expense_approved":68419782.0,"expense_adjusted":79401404.0,"expense_actual":54929934.35,"tax_revenue":45677083.34,"nontax_revenue":8425666.22,"capital_revenue":450894.79,"transfer_revenue":3970758.0,"current_expense":45273470.13,"capital_expense":9656464.22,"budget_balance":3594468.0,"cash_current":31174668.59,"cash_previous":27738958.05,"population_mid_year":2015,"expense_per_capita":27260.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":56960803.79,"revenue_adjusted":84964139.59,"revenue_actual":84963948.86,"expense_approved":81496961.03,"expense_adjusted":112446020.55,"expense_actual":77801007.43,"tax_revenue":47223757.97,"nontax_revenue":8784478.4,"capital_revenue":22719655.0,"transfer_revenue":6236057.49,"current_expense":54588241.5,"capital_expense":23212765.93,"budget_balance":7162941.43,"cash_current":38697428.5,"cash_previous":31174668.59,"population_mid_year":2001,"expense_per_capita":38881.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}