{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00301914","national_id":"00301914","name":"Rokytnice","currency_code":"CZK","history_path":"/data/municipal-history/00301914.json"},"series":[{"year":2010,"revenue_approved":13144200.0,"revenue_adjusted":16175610.0,"revenue_actual":16140830.0,"expense_approved":12758800.0,"expense_adjusted":15535640.0,"expense_actual":12171020.0,"tax_revenue":11006920.0,"nontax_revenue":2925580.0,"capital_revenue":0.0,"transfer_revenue":2208330.0,"current_expense":9484780.0,"capital_expense":2686240.0,"budget_balance":3969810.0,"cash_current":10069230.0,"cash_previous":6739380.0,"population_mid_year":1473,"expense_per_capita":8262.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13627200.0,"revenue_adjusted":15260014.0,"revenue_actual":15258597.88,"expense_approved":13316800.0,"expense_adjusted":14214049.0,"expense_actual":11284393.77,"tax_revenue":10851463.28,"nontax_revenue":3353981.6,"capital_revenue":155664.0,"transfer_revenue":897489.0,"current_expense":9066914.97,"capital_expense":2217478.8,"budget_balance":3974204.11,"cash_current":5902599.48,"cash_previous":10069227.56,"population_mid_year":1468,"expense_per_capita":7686.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13379020.0,"revenue_adjusted":14283022.8,"revenue_actual":14275255.03,"expense_approved":22460989.0,"expense_adjusted":22770383.8,"expense_actual":18013520.35,"tax_revenue":11037997.34,"nontax_revenue":2536812.89,"capital_revenue":0.0,"transfer_revenue":700444.8,"current_expense":8165294.77,"capital_expense":9848225.58,"budget_balance":-3738265.32,"cash_current":9032923.15,"cash_previous":13403431.67,"population_mid_year":1459,"expense_per_capita":12346.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16193700.0,"revenue_adjusted":17872636.2,"revenue_actual":17712336.83,"expense_approved":16193700.0,"expense_adjusted":12694724.2,"expense_actual":12534488.24,"tax_revenue":13338143.44,"nontax_revenue":2790857.19,"capital_revenue":0.0,"transfer_revenue":1583336.2,"current_expense":8890797.89,"capital_expense":3643690.35,"budget_balance":5177848.59,"cash_current":13564467.47,"cash_previous":9032923.15,"population_mid_year":1468,"expense_per_capita":8538.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16148600.0,"revenue_adjusted":20393686.1,"revenue_actual":20250905.56,"expense_approved":19577678.0,"expense_adjusted":17591223.81,"expense_actual":17448443.27,"tax_revenue":14975644.24,"nontax_revenue":2485985.22,"capital_revenue":10890.0,"transfer_revenue":2778386.1,"current_expense":8820871.15,"capital_expense":8627572.12,"budget_balance":2802462.29,"cash_current":15733265.78,"cash_previous":13564467.47,"population_mid_year":1489,"expense_per_capita":11718.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17383300.0,"revenue_adjusted":24006916.08,"revenue_actual":23897343.38,"expense_approved":17383300.0,"expense_adjusted":14765122.09,"expense_actual":14655549.39,"tax_revenue":15537851.03,"nontax_revenue":2583786.27,"capital_revenue":12200.0,"transfer_revenue":5763506.08,"current_expense":8824003.22,"capital_expense":5831546.17,"budget_balance":9241793.99,"cash_current":24326889.82,"cash_previous":15733265.78,"population_mid_year":1472,"expense_per_capita":9956.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18029031.3,"revenue_adjusted":21489718.35,"revenue_actual":21208205.66,"expense_approved":18029031.3,"expense_adjusted":10295607.74,"expense_actual":10014095.05,"tax_revenue":16817004.4,"nontax_revenue":2755464.21,"capital_revenue":59150.0,"transfer_revenue":1576587.05,"current_expense":8536451.15,"capital_expense":1477643.9,"budget_balance":11194110.61,"cash_current":34893163.99,"cash_previous":24326889.82,"population_mid_year":1481,"expense_per_capita":6761.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20680952.0,"revenue_adjusted":24161485.2,"revenue_actual":24009069.53,"expense_approved":26406702.0,"expense_adjusted":25931267.4,"expense_actual":25778851.73,"tax_revenue":18484147.9,"nontax_revenue":3199558.43,"capital_revenue":0.0,"transfer_revenue":2325363.2,"current_expense":9666614.3,"capital_expense":16112237.43,"budget_balance":-1769782.2,"cash_current":34430140.61,"cash_previous":34893163.99,"population_mid_year":1497,"expense_per_capita":17220.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25788587.0,"revenue_adjusted":26593968.8,"revenue_actual":26631585.31,"expense_approved":25788587.0,"expense_adjusted":26217318.8,"expense_actual":15437314.92,"tax_revenue":20878183.74,"nontax_revenue":2944748.77,"capital_revenue":110629.0,"transfer_revenue":2698023.8,"current_expense":9645772.86,"capital_expense":5791542.06,"budget_balance":11194270.39,"cash_current":43762881.35,"cash_previous":34430140.61,"population_mid_year":1534,"expense_per_capita":10063.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28160400.0,"revenue_adjusted":30690094.0,"revenue_actual":32430010.21,"expense_approved":26318122.0,"expense_adjusted":28807261.0,"expense_actual":24398306.2,"tax_revenue":22887736.85,"nontax_revenue":4506634.36,"capital_revenue":2031000.0,"transfer_revenue":3004639.0,"current_expense":21727188.07,"capital_expense":2671118.13,"budget_balance":8031704.01,"cash_current":51619061.91,"cash_previous":43762881.35,"population_mid_year":1514,"expense_per_capita":16115.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27570000.0,"revenue_adjusted":40041259.5,"revenue_actual":40278012.77,"expense_approved":49660000.0,"expense_adjusted":63869074.5,"expense_actual":48866249.45,"tax_revenue":21223525.77,"nontax_revenue":4945061.5,"capital_revenue":87840.0,"transfer_revenue":14021585.5,"current_expense":24352079.25,"capital_expense":24514170.2,"budget_balance":-8588236.68,"cash_current":43033721.15,"cash_previous":51619061.91,"population_mid_year":1529,"expense_per_capita":31959.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30845000.0,"revenue_adjusted":35349358.76,"revenue_actual":41453662.9,"expense_approved":64568000.0,"expense_adjusted":67488972.0,"expense_actual":48441412.45,"tax_revenue":23611614.1,"nontax_revenue":6113494.04,"capital_revenue":16208.0,"transfer_revenue":11712346.76,"current_expense":26112123.59,"capital_expense":22329288.86,"budget_balance":-6987749.55,"cash_current":36046031.84,"cash_previous":43033721.15,"population_mid_year":1512,"expense_per_capita":32037.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25980000.0,"revenue_adjusted":36857405.56,"revenue_actual":42563806.01,"expense_approved":54380000.0,"expense_adjusted":63357827.0,"expense_actual":48126469.24,"tax_revenue":27478096.66,"nontax_revenue":4397847.81,"capital_revenue":41600.0,"transfer_revenue":10646261.54,"current_expense":33636555.66,"capital_expense":14489913.58,"budget_balance":-5562663.23,"cash_current":30483368.61,"cash_previous":36046031.84,"population_mid_year":1522,"expense_per_capita":31620.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29930000.0,"revenue_adjusted":33177113.0,"revenue_actual":40103194.51,"expense_approved":44165000.0,"expense_adjusted":52823812.0,"expense_actual":41212515.9,"tax_revenue":30805119.12,"nontax_revenue":5734642.39,"capital_revenue":16320.0,"transfer_revenue":3547113.0,"current_expense":30907490.97,"capital_expense":10305024.93,"budget_balance":-1109321.39,"cash_current":29373757.22,"cash_previous":30483078.61,"population_mid_year":1520,"expense_per_capita":27113.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":33342000.0,"revenue_adjusted":35665735.0,"revenue_actual":42339131.16,"expense_approved":49162000.0,"expense_adjusted":58590000.0,"expense_actual":46825034.41,"tax_revenue":31014526.43,"nontax_revenue":7292619.73,"capital_revenue":8250.0,"transfer_revenue":4023735.0,"current_expense":29077087.21,"capital_expense":17747947.2,"budget_balance":-4485903.25,"cash_current":24887853.97,"cash_previous":29373757.22,"population_mid_year":1533,"expense_per_capita":30544.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36376000.0,"revenue_adjusted":39158054.03,"revenue_actual":43491657.85,"expense_approved":57560000.0,"expense_adjusted":108124000.0,"expense_actual":73089404.97,"tax_revenue":33184088.56,"nontax_revenue":5765371.26,"capital_revenue":144.0,"transfer_revenue":4542054.03,"current_expense":39570171.1,"capital_expense":33519233.87,"budget_balance":-29597747.12,"cash_current":8737085.21,"cash_previous":24887853.97,"population_mid_year":1530,"expense_per_capita":47770.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}