{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00301809","national_id":"00301809","name":"Prosenice","currency_code":"CZK","history_path":"/data/municipal-history/00301809.json"},"series":[{"year":2010,"revenue_approved":9060360.0,"revenue_adjusted":13876080.0,"revenue_actual":15293510.0,"expense_approved":9060360.0,"expense_adjusted":13876070.0,"expense_actual":12084200.0,"tax_revenue":7722460.0,"nontax_revenue":2361960.0,"capital_revenue":107050.0,"transfer_revenue":5102040.0,"current_expense":11614200.0,"capital_expense":470000.0,"budget_balance":3209310.0,"cash_current":12312010.0,"cash_previous":9248670.0,"population_mid_year":882,"expense_per_capita":13700.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9776761.0,"revenue_adjusted":10381355.0,"revenue_actual":9757100.66,"expense_approved":10967634.0,"expense_adjusted":12159228.0,"expense_actual":9929437.3,"tax_revenue":6492740.26,"nontax_revenue":2033264.4,"capital_revenue":420.0,"transfer_revenue":1230676.0,"current_expense":9111870.31,"capital_expense":817566.99,"budget_balance":-172336.64,"cash_current":12139676.41,"cash_previous":12312013.05,"population_mid_year":858,"expense_per_capita":11572.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9123768.0,"revenue_adjusted":10492648.0,"revenue_actual":11005656.25,"expense_approved":11006977.0,"expense_adjusted":16426656.0,"expense_actual":15413543.07,"tax_revenue":7281616.0,"nontax_revenue":2174360.25,"capital_revenue":4000.0,"transfer_revenue":1545680.0,"current_expense":8335836.66,"capital_expense":7077706.41,"budget_balance":-4407886.82,"cash_current":11782588.59,"cash_previous":12139676.41,"population_mid_year":854,"expense_per_capita":18048.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11500115.0,"revenue_adjusted":13578341.78,"revenue_actual":13826077.16,"expense_approved":12778959.0,"expense_adjusted":15960185.78,"expense_actual":14076395.43,"tax_revenue":9323041.6,"nontax_revenue":1843266.78,"capital_revenue":2000.0,"transfer_revenue":2657768.78,"current_expense":8544552.8,"capital_expense":5531842.63,"budget_balance":-250318.27,"cash_current":10721070.32,"cash_previous":11782588.59,"population_mid_year":862,"expense_per_capita":16329.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10800000.0,"revenue_adjusted":12772077.1,"revenue_actual":13194462.99,"expense_approved":11288800.0,"expense_adjusted":17260877.1,"expense_actual":15158314.81,"tax_revenue":9753802.58,"nontax_revenue":1979700.31,"capital_revenue":34000.0,"transfer_revenue":1426960.1,"current_expense":7758738.81,"capital_expense":7399576.0,"budget_balance":-1963851.82,"cash_current":7946018.5,"cash_previous":10721070.32,"population_mid_year":836,"expense_per_capita":18131.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11200000.0,"revenue_adjusted":17182547.87,"revenue_actual":17518198.64,"expense_approved":11700000.0,"expense_adjusted":13482547.87,"expense_actual":11078175.31,"tax_revenue":10006128.59,"nontax_revenue":2115192.18,"capital_revenue":28422.0,"transfer_revenue":5368455.87,"current_expense":7584682.47,"capital_expense":3493492.84,"budget_balance":6440023.33,"cash_current":13574841.83,"cash_previous":7946018.5,"population_mid_year":826,"expense_per_capita":13411.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11076000.0,"revenue_adjusted":13024567.6,"revenue_actual":13274933.36,"expense_approved":12964800.0,"expense_adjusted":15316367.6,"expense_actual":8886965.78,"tax_revenue":10565134.87,"nontax_revenue":1990803.89,"capital_revenue":2000.0,"transfer_revenue":716994.6,"current_expense":7880821.78,"capital_expense":1006144.0,"budget_balance":4387967.58,"cash_current":17151609.41,"cash_previous":13574841.83,"population_mid_year":811,"expense_per_capita":10958.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11950000.0,"revenue_adjusted":13360810.4,"revenue_actual":14019422.61,"expense_approved":14730000.0,"expense_adjusted":17140810.4,"expense_actual":12257007.89,"tax_revenue":11433777.5,"nontax_revenue":1987557.71,"capital_revenue":231000.0,"transfer_revenue":367087.4,"current_expense":10348278.01,"capital_expense":1908729.88,"budget_balance":1762414.72,"cash_current":18108025.13,"cash_previous":17151609.41,"population_mid_year":818,"expense_per_capita":14984.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13065000.0,"revenue_adjusted":14297105.6,"revenue_actual":16039054.47,"expense_approved":15625000.0,"expense_adjusted":16857105.6,"expense_actual":11080776.13,"tax_revenue":12697333.23,"nontax_revenue":2153645.64,"capital_revenue":4000.0,"transfer_revenue":1184075.6,"current_expense":9861042.13,"capital_expense":1219734.0,"budget_balance":4958278.34,"cash_current":23066303.47,"cash_previous":18108025.13,"population_mid_year":794,"expense_per_capita":13955.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13202000.0,"revenue_adjusted":15772318.87,"revenue_actual":17317275.8,"expense_approved":16412000.0,"expense_adjusted":20404621.0,"expense_actual":14875018.1,"tax_revenue":13089506.8,"nontax_revenue":2204383.0,"capital_revenue":4000.0,"transfer_revenue":2019386.0,"current_expense":10813810.65,"capital_expense":4061207.45,"budget_balance":2442257.7,"cash_current":26066846.35,"cash_previous":23066303.47,"population_mid_year":790,"expense_per_capita":18829.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13705000.0,"revenue_adjusted":16187989.0,"revenue_actual":18219709.1,"expense_approved":17109572.0,"expense_adjusted":20936561.0,"expense_actual":15812757.41,"tax_revenue":11925144.52,"nontax_revenue":3006865.58,"capital_revenue":86026.0,"transfer_revenue":3201673.0,"current_expense":10105434.22,"capital_expense":5707323.19,"budget_balance":2406951.69,"cash_current":28277845.98,"cash_previous":26066846.35,"population_mid_year":793,"expense_per_capita":19940.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12049256.0,"revenue_adjusted":12999640.31,"revenue_actual":16854758.96,"expense_approved":17467708.0,"expense_adjusted":27108092.31,"expense_actual":21326603.46,"tax_revenue":13349259.51,"nontax_revenue":2554462.74,"capital_revenue":2000.0,"transfer_revenue":949036.71,"current_expense":10582529.73,"capital_expense":10744073.73,"budget_balance":-4471844.5,"cash_current":21472061.27,"cash_previous":28277845.98,"population_mid_year":785,"expense_per_capita":27167.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14261256.0,"revenue_adjusted":37567322.28,"revenue_actual":41862991.34,"expense_approved":14911256.0,"expense_adjusted":67756924.78,"expense_actual":42540771.98,"tax_revenue":15736665.03,"nontax_revenue":2671774.03,"capital_revenue":3000.0,"transfer_revenue":23451552.28,"current_expense":13186430.12,"capital_expense":29354341.86,"budget_balance":-677780.64,"cash_current":18505887.72,"cash_previous":21472061.27,"population_mid_year":808,"expense_per_capita":52649.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16521303.0,"revenue_adjusted":28166925.33,"revenue_actual":28166925.33,"expense_approved":18035864.0,"expense_adjusted":28795889.37,"expense_actual":21904958.77,"tax_revenue":17682024.77,"nontax_revenue":3521314.63,"capital_revenue":3000.0,"transfer_revenue":6960585.93,"current_expense":13437911.0,"capital_expense":8467047.77,"budget_balance":6261966.56,"cash_current":22627854.28,"cash_previous":18505887.72,"population_mid_year":793,"expense_per_capita":27622.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19034694.0,"revenue_adjusted":26293614.16,"revenue_actual":26266239.59,"expense_approved":21497539.0,"expense_adjusted":33621073.01,"expense_actual":25047533.84,"tax_revenue":18817767.38,"nontax_revenue":4760319.21,"capital_revenue":35000.0,"transfer_revenue":2653153.0,"current_expense":17691248.59,"capital_expense":7356285.25,"budget_balance":1218705.75,"cash_current":23913268.89,"cash_previous":22627854.28,"population_mid_year":804,"expense_per_capita":31153.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21461743.0,"revenue_adjusted":25863626.79,"revenue_actual":25691280.12,"expense_approved":25870154.0,"expense_adjusted":30580051.56,"expense_actual":22890920.44,"tax_revenue":20130440.24,"nontax_revenue":4414408.59,"capital_revenue":500.0,"transfer_revenue":1145931.29,"current_expense":14985476.76,"capital_expense":7905443.68,"budget_balance":2800359.68,"cash_current":26713628.57,"cash_previous":23913268.89,"population_mid_year":797,"expense_per_capita":28721.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}