{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00301451","national_id":"00301451","name":"Lazníky","currency_code":"CZK","history_path":"/data/municipal-history/00301451.json"},"series":[{"year":2010,"revenue_approved":4646170.0,"revenue_adjusted":5034200.0,"revenue_actual":5036600.0,"expense_approved":5293130.0,"expense_adjusted":5681170.0,"expense_actual":4856280.0,"tax_revenue":3912950.0,"nontax_revenue":501420.0,"capital_revenue":12270.0,"transfer_revenue":609960.0,"current_expense":3664200.0,"capital_expense":1192080.0,"budget_balance":180320.0,"cash_current":823360.0,"cash_previous":646960.0,"population_mid_year":534,"expense_per_capita":9094.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4738513.0,"revenue_adjusted":4975327.0,"revenue_actual":4802946.62,"expense_approved":5561875.0,"expense_adjusted":5798689.0,"expense_actual":4970793.58,"tax_revenue":3835163.44,"nontax_revenue":512084.18,"capital_revenue":1200.0,"transfer_revenue":454499.0,"current_expense":4164933.58,"capital_expense":805860.0,"budget_balance":-167846.96,"cash_current":544739.36,"cash_previous":823362.32,"population_mid_year":539,"expense_per_capita":9222.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5038332.0,"revenue_adjusted":5135237.74,"revenue_actual":5149977.37,"expense_approved":5583071.0,"expense_adjusted":5679976.74,"expense_actual":4482760.32,"tax_revenue":3868113.01,"nontax_revenue":454014.36,"capital_revenue":0.0,"transfer_revenue":827850.0,"current_expense":4390368.32,"capital_expense":92392.0,"budget_balance":667217.05,"cash_current":1211956.41,"cash_previous":544739.36,"population_mid_year":536,"expense_per_capita":8363.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5245594.0,"revenue_adjusted":5915414.0,"revenue_actual":5879844.18,"expense_approved":6457550.0,"expense_adjusted":7127370.0,"expense_actual":5317494.7,"tax_revenue":4874706.13,"nontax_revenue":464949.05,"capital_revenue":0.0,"transfer_revenue":540189.0,"current_expense":4440220.01,"capital_expense":877274.69,"budget_balance":562349.48,"cash_current":1774305.89,"cash_previous":1211956.41,"population_mid_year":533,"expense_per_capita":9976.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5523422.0,"revenue_adjusted":6258478.0,"revenue_actual":6261611.35,"expense_approved":7297727.0,"expense_adjusted":8032783.0,"expense_actual":5514457.29,"tax_revenue":5367027.25,"nontax_revenue":673385.1,"capital_revenue":0.0,"transfer_revenue":221199.0,"current_expense":4109909.47,"capital_expense":1404547.82,"budget_balance":747154.06,"cash_current":2521459.95,"cash_previous":1774305.89,"population_mid_year":550,"expense_per_capita":10026.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6123250.0,"revenue_adjusted":6643981.0,"revenue_actual":6631122.0,"expense_approved":8644709.0,"expense_adjusted":9165440.0,"expense_actual":7468473.04,"tax_revenue":5509893.81,"nontax_revenue":635993.19,"capital_revenue":0.0,"transfer_revenue":485235.0,"current_expense":4516227.77,"capital_expense":2952245.27,"budget_balance":-837351.04,"cash_current":1684108.91,"cash_previous":2521459.95,"population_mid_year":546,"expense_per_capita":13678.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6144464.0,"revenue_adjusted":6845301.0,"revenue_actual":6843625.5,"expense_approved":7828572.0,"expense_adjusted":8529409.0,"expense_actual":4109936.18,"tax_revenue":6078882.74,"nontax_revenue":640742.76,"capital_revenue":0.0,"transfer_revenue":124000.0,"current_expense":3676176.57,"capital_expense":433759.61,"budget_balance":2733689.32,"cash_current":4417798.23,"cash_previous":1684108.91,"population_mid_year":558,"expense_per_capita":7365.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6823100.0,"revenue_adjusted":7808698.0,"revenue_actual":7791359.24,"expense_approved":11240897.0,"expense_adjusted":12226495.0,"expense_actual":5617003.09,"tax_revenue":6656126.82,"nontax_revenue":753009.42,"capital_revenue":0.0,"transfer_revenue":382223.0,"current_expense":5384783.09,"capital_expense":232220.0,"budget_balance":2174356.15,"cash_current":6592154.38,"cash_previous":4417798.23,"population_mid_year":562,"expense_per_capita":9994.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8098381.0,"revenue_adjusted":8888761.75,"revenue_actual":8793218.09,"expense_approved":14697535.38,"expense_adjusted":15487916.13,"expense_actual":9589803.13,"tax_revenue":7527776.22,"nontax_revenue":771284.12,"capital_revenue":265608.75,"transfer_revenue":228549.0,"current_expense":7636684.62,"capital_expense":1953118.51,"budget_balance":-796585.04,"cash_current":5802569.34,"cash_previous":6592154.38,"population_mid_year":554,"expense_per_capita":17310.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8683944.0,"revenue_adjusted":9370607.0,"revenue_actual":9311265.83,"expense_approved":14486513.34,"expense_adjusted":15173176.34,"expense_actual":8012479.06,"tax_revenue":7938138.5,"nontax_revenue":771927.33,"capital_revenue":0.0,"transfer_revenue":601200.0,"current_expense":7754280.16,"capital_expense":258198.9,"budget_balance":1298786.77,"cash_current":7101356.11,"cash_previous":5802569.34,"population_mid_year":538,"expense_per_capita":14893.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8198890.0,"revenue_adjusted":9320890.0,"revenue_actual":9957334.42,"expense_approved":15307746.11,"expense_adjusted":16429746.11,"expense_actual":9564818.51,"tax_revenue":7348762.58,"nontax_revenue":686931.84,"capital_revenue":0.0,"transfer_revenue":1921640.0,"current_expense":9158040.5,"capital_expense":406778.01,"budget_balance":392515.91,"cash_current":7486872.02,"cash_previous":7101356.11,"population_mid_year":540,"expense_per_capita":17712.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7842232.0,"revenue_adjusted":9853740.07,"revenue_actual":9783644.78,"expense_approved":15329104.02,"expense_adjusted":18108492.09,"expense_actual":9551665.96,"tax_revenue":8246381.88,"nontax_revenue":712861.0,"capital_revenue":0.0,"transfer_revenue":824401.9,"current_expense":8125249.96,"capital_expense":1426416.0,"budget_balance":231978.82,"cash_current":7718850.84,"cash_previous":7486872.02,"population_mid_year":542,"expense_per_capita":17623.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9013770.0,"revenue_adjusted":14668837.29,"revenue_actual":14504529.52,"expense_approved":15519750.0,"expense_adjusted":24534707.29,"expense_actual":15556659.84,"tax_revenue":9648056.75,"nontax_revenue":670207.16,"capital_revenue":8000.0,"transfer_revenue":4178265.61,"current_expense":9343742.15,"capital_expense":6212917.69,"budget_balance":-1052130.32,"cash_current":6666720.52,"cash_previous":7718850.84,"population_mid_year":549,"expense_per_capita":28336.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8948750.0,"revenue_adjusted":12000086.0,"revenue_actual":11931193.59,"expense_approved":15028500.0,"expense_adjusted":18270236.0,"expense_actual":11854244.59,"tax_revenue":10627732.97,"nontax_revenue":834194.62,"capital_revenue":0.0,"transfer_revenue":469266.0,"current_expense":10722549.59,"capital_expense":1131695.0,"budget_balance":76949.0,"cash_current":6743669.52,"cash_previous":6666720.52,"population_mid_year":544,"expense_per_capita":21790.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11806550.0,"revenue_adjusted":13720831.37,"revenue_actual":13241091.15,"expense_approved":16396950.0,"expense_adjusted":20956639.37,"expense_actual":13573383.62,"tax_revenue":10882727.36,"nontax_revenue":1532670.52,"capital_revenue":0.0,"transfer_revenue":825693.27,"current_expense":11322901.42,"capital_expense":2250482.2,"budget_balance":-332292.47,"cash_current":6356293.05,"cash_previous":6743669.52,"population_mid_year":542,"expense_per_capita":25043.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13022137.0,"revenue_adjusted":13888484.24,"revenue_actual":13557510.3,"expense_approved":18388486.0,"expense_adjusted":20554753.24,"expense_actual":14145136.61,"tax_revenue":11402013.24,"nontax_revenue":856839.82,"capital_revenue":60000.0,"transfer_revenue":1238657.24,"current_expense":13465434.26,"capital_expense":679702.35,"budget_balance":-587626.31,"cash_current":5768666.74,"cash_previous":6356293.05,"population_mid_year":531,"expense_per_capita":26638.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
