{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00301388","national_id":"00301388","name":"Kokory","currency_code":"CZK","history_path":"/data/municipal-history/00301388.json"},"series":[{"year":2010,"revenue_approved":11023000.0,"revenue_adjusted":11761000.0,"revenue_actual":11245250.0,"expense_approved":21423000.0,"expense_adjusted":22161000.0,"expense_actual":13747720.0,"tax_revenue":9445770.0,"nontax_revenue":856530.0,"capital_revenue":6100.0,"transfer_revenue":936850.0,"current_expense":7935270.0,"capital_expense":5812450.0,"budget_balance":-2502470.0,"cash_current":8082710.0,"cash_previous":10417830.0,"population_mid_year":1177,"expense_per_capita":11680.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10682000.0,"revenue_adjusted":19467098.2,"revenue_actual":19156005.06,"expense_approved":18682000.0,"expense_adjusted":27367098.2,"expense_actual":15965041.59,"tax_revenue":10954794.89,"nontax_revenue":695100.07,"capital_revenue":3400.0,"transfer_revenue":7502710.1,"current_expense":7185515.24,"capital_expense":8779526.35,"budget_balance":3190963.47,"cash_current":11134361.12,"cash_previous":8082708.65,"population_mid_year":1163,"expense_per_capita":13727.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10967000.0,"revenue_adjusted":13726625.0,"revenue_actual":13159847.95,"expense_approved":22101000.0,"expense_adjusted":24860625.0,"expense_actual":7556734.93,"tax_revenue":11087446.03,"nontax_revenue":901475.12,"capital_revenue":5490.0,"transfer_revenue":1165436.8,"current_expense":6878151.93,"capital_expense":678583.0,"budget_balance":5603113.02,"cash_current":16731176.14,"cash_previous":11134361.12,"population_mid_year":1153,"expense_per_capita":6553.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13181000.0,"revenue_adjusted":14625000.0,"revenue_actual":14307281.21,"expense_approved":29911000.0,"expense_adjusted":31355000.0,"expense_actual":9358743.13,"tax_revenue":12977276.12,"nontax_revenue":756091.09,"capital_revenue":0.0,"transfer_revenue":573914.0,"current_expense":7031005.13,"capital_expense":2327738.0,"budget_balance":4948538.08,"cash_current":21679714.22,"cash_previous":16731176.14,"population_mid_year":1139,"expense_per_capita":8216.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15933000.0,"revenue_adjusted":17967000.0,"revenue_actual":14160818.44,"expense_approved":37610000.0,"expense_adjusted":39644000.0,"expense_actual":9963494.5,"tax_revenue":11675096.14,"nontax_revenue":850196.34,"capital_revenue":250.0,"transfer_revenue":1635275.96,"current_expense":7302697.94,"capital_expense":2660796.56,"budget_balance":4197323.94,"cash_current":25877038.16,"cash_previous":21679714.22,"population_mid_year":1142,"expense_per_capita":8724.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12271000.0,"revenue_adjusted":14690000.0,"revenue_actual":14377840.62,"expense_approved":38148000.0,"expense_adjusted":40567000.0,"expense_actual":9619954.8,"tax_revenue":12602890.15,"nontax_revenue":1077792.47,"capital_revenue":0.0,"transfer_revenue":697158.0,"current_expense":7556634.8,"capital_expense":2063320.0,"budget_balance":4757885.82,"cash_current":30634923.98,"cash_previous":25877038.16,"population_mid_year":1141,"expense_per_capita":8431.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14920000.0,"revenue_adjusted":16241200.0,"revenue_actual":15628853.4,"expense_approved":45534000.0,"expense_adjusted":46854200.0,"expense_actual":10073262.21,"tax_revenue":13993667.63,"nontax_revenue":1194185.77,"capital_revenue":0.0,"transfer_revenue":441000.0,"current_expense":7152505.41,"capital_expense":2920756.8,"budget_balance":5555591.19,"cash_current":36190515.17,"cash_previous":30634923.98,"population_mid_year":1136,"expense_per_capita":8867.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16945500.83,"revenue_adjusted":18312024.83,"revenue_actual":18297190.29,"expense_approved":53127065.0,"expense_adjusted":54493589.0,"expense_actual":7859709.36,"tax_revenue":15307347.35,"nontax_revenue":967118.94,"capital_revenue":0.0,"transfer_revenue":2022724.0,"current_expense":7458908.36,"capital_expense":400801.0,"budget_balance":10437480.93,"cash_current":46626996.1,"cash_previous":36190515.17,"population_mid_year":1161,"expense_per_capita":6769.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19324299.9,"revenue_adjusted":50253186.77,"revenue_actual":50151869.89,"expense_approved":65951296.0,"expense_adjusted":126880182.87,"expense_actual":65810367.84,"tax_revenue":17267603.1,"nontax_revenue":932500.22,"capital_revenue":0.0,"transfer_revenue":31951766.57,"current_expense":8475850.62,"capital_expense":57334517.22,"budget_balance":-15658497.95,"cash_current":60969498.15,"cash_previous":46626996.1,"population_mid_year":1161,"expense_per_capita":56684.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":55402255.0,"revenue_adjusted":73544519.9,"revenue_actual":73527817.62,"expense_approved":93922255.0,"expense_adjusted":133014018.05,"expense_actual":103669400.09,"tax_revenue":18808451.21,"nontax_revenue":969788.36,"capital_revenue":1992024.66,"transfer_revenue":51757553.39,"current_expense":13190911.26,"capital_expense":90478488.83,"budget_balance":-30141582.47,"cash_current":29327915.68,"cash_previous":60969498.15,"population_mid_year":1159,"expense_per_capita":89447.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29288000.0,"revenue_adjusted":45125945.84,"revenue_actual":45072487.6,"expense_approved":52808000.0,"expense_adjusted":85410844.54,"expense_actual":51656884.28,"tax_revenue":17374507.52,"nontax_revenue":1278169.94,"capital_revenue":1027.0,"transfer_revenue":26418783.14,"current_expense":26088376.75,"capital_expense":25568507.53,"budget_balance":-6584396.68,"cash_current":21243519.0,"cash_previous":29327915.68,"population_mid_year":1163,"expense_per_capita":44416.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23776777.0,"revenue_adjusted":25064611.71,"revenue_actual":24663168.65,"expense_approved":42296777.0,"expense_adjusted":44828130.71,"expense_actual":29363041.57,"tax_revenue":19243130.03,"nontax_revenue":2119988.91,"capital_revenue":13500.0,"transfer_revenue":3286549.71,"current_expense":20559521.44,"capital_expense":8803520.13,"budget_balance":-4699872.92,"cash_current":15043646.08,"cash_previous":21243519.0,"population_mid_year":1118,"expense_per_capita":26263.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26058811.0,"revenue_adjusted":30777722.57,"revenue_actual":30644030.46,"expense_approved":39578811.0,"expense_adjusted":44321368.65,"expense_actual":33251456.89,"tax_revenue":22574852.23,"nontax_revenue":3235589.25,"capital_revenue":0.0,"transfer_revenue":4833588.98,"current_expense":22161370.37,"capital_expense":11090086.52,"budget_balance":-2607426.43,"cash_current":10936219.65,"cash_previous":15043646.08,"population_mid_year":1113,"expense_per_capita":29875.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29992665.5,"revenue_adjusted":35249621.81,"revenue_actual":35203288.85,"expense_approved":38512665.5,"expense_adjusted":44685841.46,"expense_actual":37534728.04,"tax_revenue":24512061.05,"nontax_revenue":2739908.99,"capital_revenue":0.0,"transfer_revenue":7951318.81,"current_expense":25414288.01,"capital_expense":12120440.03,"budget_balance":-2331439.19,"cash_current":7104780.46,"cash_previous":10936219.65,"population_mid_year":1103,"expense_per_capita":34029.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30470000.0,"revenue_adjusted":32810445.19,"revenue_actual":32744286.7,"expense_approved":33990000.0,"expense_adjusted":36111225.65,"expense_actual":27061141.1,"tax_revenue":25511862.24,"nontax_revenue":4867886.15,"capital_revenue":0.0,"transfer_revenue":2364538.31,"current_expense":23618155.87,"capital_expense":3442985.23,"budget_balance":5683145.6,"cash_current":11287926.06,"cash_previous":7104780.46,"population_mid_year":1084,"expense_per_capita":24964.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":53247970.04,"revenue_adjusted":35417900.0,"revenue_actual":35398475.81,"expense_approved":54747970.04,"expense_adjusted":42163826.06,"expense_actual":29785911.26,"tax_revenue":27495252.82,"nontax_revenue":4101345.99,"capital_revenue":0.0,"transfer_revenue":3801877.0,"current_expense":28444058.97,"capital_expense":1341852.29,"budget_balance":5612564.55,"cash_current":15400490.61,"cash_previous":11287926.06,"population_mid_year":1080,"expense_per_capita":27579.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}