{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00301370","national_id":"00301370","name":"Kojetín","currency_code":"CZK","history_path":"/data/municipal-history/00301370.json"},"series":[{"year":2010,"revenue_approved":92285400.0,"revenue_adjusted":107511760.0,"revenue_actual":108527920.0,"expense_approved":86966600.0,"expense_adjusted":104030920.0,"expense_actual":94658730.0,"tax_revenue":55833680.0,"nontax_revenue":20216930.0,"capital_revenue":3325280.0,"transfer_revenue":29152030.0,"current_expense":85033480.0,"capital_expense":9625250.0,"budget_balance":13869190.0,"cash_current":2942510.0,"cash_previous":738580.0,"population_mid_year":6455,"expense_per_capita":14664.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":96692520.0,"revenue_adjusted":101449030.0,"revenue_actual":102454832.49,"expense_approved":94578960.0,"expense_adjusted":98463670.0,"expense_actual":93853274.39,"tax_revenue":56092892.68,"nontax_revenue":17799129.78,"capital_revenue":2970869.0,"transfer_revenue":25591941.03,"current_expense":84965235.39,"capital_expense":8888039.0,"budget_balance":8601558.1,"cash_current":8529745.22,"cash_previous":2942504.74,"population_mid_year":6416,"expense_per_capita":14628.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":111352180.0,"revenue_adjusted":118953500.0,"revenue_actual":129377391.2,"expense_approved":113338950.0,"expense_adjusted":121104810.0,"expense_actual":107145721.72,"tax_revenue":58591089.33,"nontax_revenue":22368356.93,"capital_revenue":16043102.0,"transfer_revenue":32374842.94,"current_expense":71431265.28,"capital_expense":35714456.44,"budget_balance":22231669.48,"cash_current":27770196.34,"cash_previous":8529745.22,"population_mid_year":6350,"expense_per_capita":16873.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":83422740.0,"revenue_adjusted":91270480.0,"revenue_actual":100264896.88,"expense_approved":83395870.0,"expense_adjusted":110275260.0,"expense_actual":98697437.13,"tax_revenue":70127580.2,"nontax_revenue":18687723.18,"capital_revenue":1786926.0,"transfer_revenue":9662667.5,"current_expense":73340521.36,"capital_expense":25356915.77,"budget_balance":1567459.75,"cash_current":26127120.05,"cash_previous":27770196.34,"population_mid_year":6293,"expense_per_capita":15683.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":81944150.0,"revenue_adjusted":91541690.0,"revenue_actual":104537833.92,"expense_approved":78462530.0,"expense_adjusted":109851780.0,"expense_actual":93543367.09,"tax_revenue":72013889.46,"nontax_revenue":19323257.39,"capital_revenue":4535080.0,"transfer_revenue":8665607.07,"current_expense":73397929.76,"capital_expense":20145437.33,"budget_balance":10994466.83,"cash_current":35063737.5,"cash_previous":26127120.05,"population_mid_year":6232,"expense_per_capita":15010.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":119899470.0,"revenue_adjusted":130325750.0,"revenue_actual":134415625.02,"expense_approved":135844370.0,"expense_adjusted":158612400.0,"expense_actual":152779918.57,"tax_revenue":71422072.37,"nontax_revenue":18612886.2,"capital_revenue":6112510.0,"transfer_revenue":38268156.45,"current_expense":78860040.92,"capital_expense":73919877.65,"budget_balance":-18364293.55,"cash_current":13902427.85,"cash_previous":35063737.5,"population_mid_year":6231,"expense_per_capita":24519.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":92700830.0,"revenue_adjusted":107301830.0,"revenue_actual":113653405.05,"expense_approved":90137730.0,"expense_adjusted":115275230.0,"expense_actual":103551589.99,"tax_revenue":79364548.25,"nontax_revenue":19274275.79,"capital_revenue":4292000.0,"transfer_revenue":10722581.01,"current_expense":73949356.48,"capital_expense":29602233.51,"budget_balance":10101815.06,"cash_current":21468649.74,"cash_previous":13902427.85,"population_mid_year":6174,"expense_per_capita":16772.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":102977040.0,"revenue_adjusted":117248580.0,"revenue_actual":123343063.31,"expense_approved":96563590.0,"expense_adjusted":177652230.0,"expense_actual":129665280.24,"tax_revenue":86863401.71,"nontax_revenue":20166817.0,"capital_revenue":490631.0,"transfer_revenue":15822213.6,"current_expense":87478986.62,"capital_expense":42186293.62,"budget_balance":-6322216.93,"cash_current":34715523.15,"cash_previous":21468649.74,"population_mid_year":6169,"expense_per_capita":21018.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":116326660.0,"revenue_adjusted":133654040.0,"revenue_actual":135456008.97,"expense_approved":189552020.0,"expense_adjusted":201826550.0,"expense_actual":149954522.4,"tax_revenue":95462009.87,"nontax_revenue":19636184.74,"capital_revenue":66651.21,"transfer_revenue":20291163.15,"current_expense":89702719.36,"capital_expense":60251803.04,"budget_balance":-14498513.43,"cash_current":51371466.34,"cash_previous":34715523.15,"population_mid_year":6128,"expense_per_capita":24470.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":121830040.0,"revenue_adjusted":136520880.0,"revenue_actual":137371881.58,"expense_approved":186482740.0,"expense_adjusted":214642580.0,"expense_actual":189353832.6,"tax_revenue":102218340.83,"nontax_revenue":20688010.53,"capital_revenue":543471.0,"transfer_revenue":13922059.22,"current_expense":90543234.04,"capital_expense":98810598.56,"budget_balance":-51981951.02,"cash_current":30284491.57,"cash_previous":51371466.34,"population_mid_year":6093,"expense_per_capita":31077.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":136407980.0,"revenue_adjusted":150654760.0,"revenue_actual":152100873.76,"expense_approved":126852150.0,"expense_adjusted":156528440.0,"expense_actual":130005860.91,"tax_revenue":95497107.51,"nontax_revenue":21424152.26,"capital_revenue":12787054.06,"transfer_revenue":22392559.93,"current_expense":101555120.02,"capital_expense":28450740.89,"budget_balance":22095012.85,"cash_current":41112839.33,"cash_previous":30284491.57,"population_mid_year":6018,"expense_per_capita":21602.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":139761730.0,"revenue_adjusted":184907680.0,"revenue_actual":198485148.26,"expense_approved":136518640.0,"expense_adjusted":202733740.0,"expense_actual":182863633.83,"tax_revenue":104591555.16,"nontax_revenue":20571768.59,"capital_revenue":34624.0,"transfer_revenue":73287200.51,"current_expense":125502853.77,"capital_expense":57360780.06,"budget_balance":15621514.43,"cash_current":45674068.97,"cash_previous":41112839.33,"population_mid_year":5870,"expense_per_capita":31152.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":130351980.0,"revenue_adjusted":150142860.0,"revenue_actual":171697907.64,"expense_approved":190720400.0,"expense_adjusted":243107250.0,"expense_actual":188271641.28,"tax_revenue":119523778.12,"nontax_revenue":24673706.3,"capital_revenue":1521317.0,"transfer_revenue":25979106.22,"current_expense":133312718.65,"capital_expense":54958922.63,"budget_balance":-16573733.64,"cash_current":18133658.8,"cash_previous":45674068.97,"population_mid_year":5870,"expense_per_capita":32073.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":157572020.0,"revenue_adjusted":183331940.0,"revenue_actual":188204477.57,"expense_approved":226937700.0,"expense_adjusted":262063920.0,"expense_actual":197569795.7,"tax_revenue":133765633.83,"nontax_revenue":28665020.64,"capital_revenue":1604715.5,"transfer_revenue":24169107.6,"current_expense":134509734.23,"capital_expense":63060061.47,"budget_balance":-9365318.13,"cash_current":5929819.2,"cash_previous":18133658.8,"population_mid_year":5807,"expense_per_capita":34022.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":182337140.0,"revenue_adjusted":218096460.0,"revenue_actual":215351940.17,"expense_approved":162817140.0,"expense_adjusted":281309360.0,"expense_actual":246326961.42,"tax_revenue":149423197.2,"nontax_revenue":29971905.99,"capital_revenue":2072474.0,"transfer_revenue":33884362.98,"current_expense":152033978.61,"capital_expense":94292982.81,"budget_balance":-30975021.25,"cash_current":13157751.16,"cash_previous":5929819.2,"population_mid_year":5752,"expense_per_capita":42824.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":185767710.0,"revenue_adjusted":301107820.0,"revenue_actual":336332360.95,"expense_approved":360326710.0,"expense_adjusted":440690620.0,"expense_actual":369657006.99,"tax_revenue":160157559.48,"nontax_revenue":41521453.85,"capital_revenue":24082407.0,"transfer_revenue":110570940.62,"current_expense":147421172.67,"capital_expense":222235834.32,"budget_balance":-33324646.04,"cash_current":4133503.23,"cash_previous":13157751.16,"population_mid_year":5730,"expense_per_capita":64512.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}